…
Carnaby Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. The company explores for gold, lithium, copper, nickel, platinum group elements, and base metal deposits. Its flagship property, the Greater Duchess Copper Gold Project, covers an area of approximately 1,946 square kilometers located in Queensland. The company was formerly known as Berkut Minerals Limited and changed its name to Carnaby Resources Limited in May 2019. Carnaby Resources Limited was incorporated in 2016 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Carnaby Resources Ltd is an Australian minerals exploration company listed on the ASX that advances early-stage mining projects. Long-term growth drivers include successful exploration and resource definition and exposure to metals that may benefit from electrification and decarbonisation trends; investors may find it attractive for leveraged upside from discoveries and project maturation.
Key risks are exploration and development failure, absence of operating cash flow with consequent financing and dilution risk, commodity price volatility and permitting or geological uncertainty.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -9.53M | -7.39M | -12.09M | -12.23M | -8.22M |
| Net income | -9.53M | -7.39M | -12.09M | -12.23M | -8.22M |
| Selling general administrative | 1.42M | 1.24M | 1.58M | 1.44M | 0.69M |
| Selling and marketing expenses | - | - | 11.32M | - | - |
| Gross profit | -0.10M | -0.10M | -0.10M | - | - |
| Reconciled depreciation | 0.10M | - | - | - | 0.26M |
| Ebit | -10.29M | -7.39M | -12.08M | -12.76M | -8.21M |
| Ebitda | -10.19M | -7.29M | -11.98M | -12.22M | -7.95M |
| Depreciation and amortization | 0.10M | 0.10M | 0.10M | - | 0.26M |
| Operating income | -10.29M | -8.34M | -12.90M | -12.22M | -8.21M |
| Other operating expenses | 10.29M | 8.34M | 12.90M | 12.78M | 9.77M |
| Interest expense | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
| Tax provision | 0.00M | - | 0.00M | 0.00M | 0.00M |
| Interest income | 0.46M | 0.01M | 0.83M | 0.01M | 0.01M |
| Net interest income | 0.42M | - | 0.82M | 0.52M | 0.04M |
| Income tax expense | - | - | 0.82M | - | 0.01M |
| Total revenue | - | 0.53M | 0.83M | 0.53M | 0.05M |
| Total operating expenses | 10.19M | 8.24M | 12.80M | 12.78M | 9.77M |
| Cost of revenue | 0.10M | 0.10M | 0.10M | - | - |
| Total other income expense net | 0.76M | 0.94M | 0.82M | 0.03M | -0.01M |
| Net income from continuing ops | -9.53M | - | -12.09M | -12.23M | -8.22M |
| Net income applicable to common shares | - | -7.39M | -12.09M | -12.23M | -8.22M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 47.50M | 46.33M | 29.85M | 35.01M | 26.53M |
| Other current assets | 0.10M | 0.08M | 0.01M | 0.01M | 0.01M |
| Total liab | 3.17M | 10.04M | 3.07M | 3.40M | 3.00M |
| Total stockholder equity | 44.33M | 36.29M | 26.78M | 31.61M | 23.53M |
| Other current liab | 0.44M | 7.59M | 0.96M | 0.00M | 0.00M |
| Common stock | 98.23M | 80.87M | 64.20M | 57.67M | 37.94M |
| Capital stock | 98.23M | - | - | 57.67M | 37.94M |
| Retained earnings | -58.19M | -48.66M | -41.27M | -29.15M | -16.92M |
| Other liab | - | - | - | 0.37M | 0.36M |
| Other assets | - | - | - | 0.36M | 0.36M |
| Cash | 9.41M | 11.97M | 10.30M | 26.93M | 17.93M |
| Total current liabilities | 1.68M | 8.61M | 2.56M | 3.02M | 2.62M |
| Current deferred revenue | - | - | 0.13M | 0.33M | 0.79M |
| Net debt | -9.33M | -11.95M | -10.25M | -26.91M | -17.87M |
| Short term debt | 0.05M | 0.02M | 0.05M | 0.02M | 0.05M |
| Short long term debt total | 0.07M | 0.02M | 0.05M | 0.02M | 0.06M |
| Other stockholder equity | - | - | - | 3.09M | 2.50M |
| Property plant equipment | - | - | - | 6.73M | 6.72M |
| Total current assets | 10.28M | 16.53M | 10.84M | 27.91M | 19.44M |
| Long term investments | 1.36M | - | - | - | - |
| Net tangible assets | - | - | - | 31.61M | 23.53M |
| Short term investments | 0.52M | 3.80M | - | - | - |
| Net receivables | 0.26M | 0.68M | 0.33M | 0.78M | 1.39M |
| Inventory | - | - | 0.20M | 0.19M | 0.11M |
| Accounts payable | 1.19M | 1.01M | 1.42M | 2.67M | 1.79M |
| Accumulated other comprehensive income | 4.29M | 4.09M | 3.84M | 3.09M | 2.50M |
| Non currrent assets other | 35.61M | 28.23M | - | 0.36M | 0.36M |
| Non current assets total | 37.22M | 29.80M | 19.01M | 7.09M | 7.08M |
| Capital lease obligations | 0.07M | - | - | 0.02M | 0.06M |
| Long term debt total | - | - | - | 0.00M | 0.02M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | 3.80M | - | -3.51M | 0.99M | 0.75M |
| Change to liabilities | - | - | - | 0.54M | 1.55M |
| Total cashflows from investing activities | -4.65M | -7.71M | -3.51M | 0.99M | -0.34M |
| Net borrowings | - | - | - | -0.05M | -0.04M |
| Total cash from financing activities | 11.07M | 17.05M | -0.17M | 19.68M | 19.80M |
| Net income | -9.53M | -7.39M | -12.09M | -0.01M | -0.01M |
| Change in cash | -2.57M | 1.66M | -16.63M | 8.99M | 11.27M |
| Begin period cash flow | 11.97M | 10.31M | 26.93M | 17.93M | 6.66M |
| End period cash flow | 9.41M | 11.97M | 10.30M | 26.93M | 17.93M |
| Total cash from operating activities | -8.98M | -7.68M | -12.95M | -0.01M | -0.01M |
| Issuance of capital stock | 12.50M | - | - | 20.81M | 21.02M |
| Depreciation | 0.10M | 0.10M | 0.10M | 0.00M | 0.00M |
| Other cashflows from investing activities | - | -3.31M | 0.91M | 1.18M | 0.05M |
| Dividends paid | - | - | - | -0.00M | -0.00M |
| Change to account receivables | 0.46M | -0.26M | 0.44M | 0.00M | -0.00M |
| Sale purchase of stock | -0.07M | 17.50M | -0.01M | -1.08M | -1.14M |
| Other cashflows from financing activities | -1.37M | 0.38M | -0.12M | -0.05M | -0.08M |
| Change to netincome | - | - | - | -0.56M | -0.52M |
| Capital expenditures | 8.45M | 3.91M | 4.41M | 0.19M | 1.14M |
| Change in working capital | 0.25M | -0.63M | -0.78M | 0.00M | -0.00M |
| Stock based compensation | - | - | - | 0.00M | 0.00M |
| Other non cash items | 0.20M | 0.25M | -0.09M | 0.00M | -0.00M |
| Free cash flow | -17.43M | -11.59M | -16.46M | -0.20M | -1.15M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| CNB Carnaby Resources Ltd |
- -% |
0.79 | - | - | 527.58 | 4.92 | -11.92 |
| MI6 Minerals 260 Ltd |
-0.07 8.52% |
0.81 | 20.50 | - | - | 4.93 | -0.63 |
| ZIM Zimplats Holdings Ltd |
-0.56 3.91% |
13.75 | 3.73 | 8.90 | 1.17 | 0.47 | 1.78 |
| FRS Forrestania Resources Ltd |
-0.03 7.25% |
0.32 | - | - | 192.74 | 2.63 | -2.61 |
| A1M Aic Mines Ltd |
-0.02 2.74% |
0.71 | 12.70 | - | 2.07 | 1.43 | 3.28 |
Carnaby Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. The company explores for gold, lithium, copper, nickel, platinum group elements, and base metal deposits. Its flagship property, the Greater Duchess Copper Gold Project, covers an area of approximately 1,946 square kilometers located in Queensland. The company was formerly known as Berkut Minerals Limited and changed its name to Carnaby Resources Limited in May 2019. Carnaby Resources Limited was incorporated in 2016 and is based in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Holmes Watkins B.Sc., BSc (Hons), MAusIMM | MD & Exec. Director | 1968 |
| Mr. Gregory Michael Barrett B.Com., B.Comm, C.A., CA, FFin | Company Sec. & Non-Exec. Director | 1971 |
| Mr. Robert Holmes Watkins B.Sc., BSc (Hons), MAusIMM | MD & Executive Director | 1968 |
| Mr. Gregory Michael Barrett B.Com., B.Comm, C.A., CA, FFin | Joint Company Secretary & Non-Executive Director | 1971 |
| Mr. Steven Bowler | Joint Company Secretary | NA |
| Mr. Robert Holmes Watkins B.Sc., BSc (Hons), MAusIMM | MD & Executive Director | 1968 |
| Mr. Gregory Michael Barrett B.Com., B.Comm, C.A., CA, FFin | Joint Company Secretary & Non-Executive Director | 1971 |
| Mr. Steven Bowler | Joint Company Secretary | NA |
| Mr. Robert Holmes Watkins B.Sc., BSc (Hons), MAusIMM | MD & Executive Director | 1968 |
| Mr. Gregory Michael Barrett B.Com., B.Comm, C.A., CA, FFin | Joint Company Secretary & Non-Executive Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.