AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T23:50:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -32.77700M | -10.75100M | -28.82300M | -27.53400M | 29.74M |
Minority interest | - | - | - | - | - |
Net income | -35.33100M | -9.33300M | -28.90000M | -27.61000M | 29.74M |
Selling general administrative | 3.90M | 3.31M | 1.68M | 6.51M | 6.26M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5.88M | 4.59M | 3.45M | 7.56M | 9.46M |
Reconciled depreciation | 0.81M | 1.39M | 1.29M | 1.41M | 0.32M |
Ebit | -30.22300M | -12.26400M | -27.83000M | -26.40200M | 30.11M |
Ebitda | -29.41500M | -10.87800M | -26.54200M | -24.99700M | 30.43M |
Depreciation and amortization | 0.81M | 1.39M | 1.29M | 1.41M | 0.32M |
Non operating income net other | - | - | - | - | - |
Operating income | -30.22300M | -12.26400M | -27.83000M | -26.40200M | -7.39200M |
Other operating expenses | 45.89M | 21.90M | 40.73M | 42.52M | 27.27M |
Interest expense | 2.55M | 1.51M | 0.09M | 0.23M | 0.38M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.10M | 0.06M | 0.28M | 0.71M | 0.63M |
Net interest income | 0.23M | 0.06M | 0.19M | 0.98M | 0.66M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2.55M | -1.41800M | 0.08M | 0.08M | 0.00000M |
Total revenue | 13.89M | 9.61M | 11.30M | 13.78M | 19.88M |
Total operating expenses | 37.88M | 16.88M | 32.88M | 36.30M | 16.85M |
Cost of revenue | 8.01M | 5.02M | 7.85M | 6.21M | 10.42M |
Total other income expense net | -2.55400M | 1.51M | -0.99300M | -1.13200M | 37.13M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -32.77700M | -10.75100M | -28.82300M | -27.53400M | 29.74M |
Net income applicable to common shares | -32.77700M | -10.75100M | -28.82300M | -27.53400M | 29.74M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 39.94M | 34.13M | 61.55M | 51.96M | 83.28M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.15M | 0.35M | 0.21M | 0.41M | 0.22M |
Total liab | 16.75M | 14.38M | 18.10M | 13.35M | 15.85M |
Total stockholder equity | 23.19M | 19.76M | 43.45M | 38.60M | 67.43M |
Deferred long term liab | - |