Explore 3 Stock Ideas & Industry Insights Download Free Report

Ely Gold Royalties Inc

Basic Materials CA ELY

0.1CAD
0.00(0%)

Last update at 2026-04-14T20:00:00Z

Day Range

0.100.11
LowHigh

52 Week Range

0.050.13
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap12.24M
  • Volume242028
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.67385M
  • Revenue TTM2.83M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 1.91M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Income before tax -1.85618M -1.48984M -0.69395M -7.64866M -1.54781M
Minority interest - - - - -
Net income -1.78684M -1.55896M -0.69395M -7.64866M -1.54781M
Selling general administrative 1.81M 0.54M 0.39M 6.23M 3.06M
Selling and marketing expenses - - - - -
Gross profit -0.00259M 0.00000M -0.02663M 1.42M 1.95M
Reconciled depreciation 0.00259M 0.00000M 0.03M 1.93M 0.14M
Ebit - - - -5.18547M -2.30071M
Ebitda - - - -5.40636M -1.22727M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.80844M -0.53902M -0.72289M -5.12049M -1.43968M
Other operating expenses - - - 1.01M 1.16M
Interest expense 0.00929M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision -0.06935M 0.07M - - -
Interest income 0.02M 0.00743M 0.03M 0.05M 0.01M
Net interest income 0.00967M 0.00743M 0.03M -1.89786M -0.17179M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 3.35M 2.08M
Total operating expenses 1.81M 0.54M 0.72M 8.47M 3.52M
Cost of revenue 0.00259M 0.00000M 0.03M 1.93M 0.14M
Total other income expense net -0.05741M -0.95825M 0.00137M -0.63030M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -1.78684M -1.55896M -0.69395M -7.64866M -1.54781M
Net income applicable to common shares - - - -7.64866M -1.54781M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Total assets 4.83M 1.50M 0.25M 42.50M 11.50M
Intangible assets - - - 30.28M 2.96M
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.72M 1.51M 0.39M 1.45M 2.78M
Total stockholder equity 4.12M -0.01358M -0.13936M 41.04M 8.72M
Deferred long term liab - - - 1.49M 3.14M
Other current liab - - - 0.39M 1.18M
Common stock - - - 66.97M 30.06M
Capital stock 7.55M 1.94M 15.75M - -
Retained earnings -3.86971M -2.08287M -17.45922M -34.06317M -26.41451M
Other liab - - - 0.07M 0.26M
Good will - - - - -
Other assets - - - 1.52M 3.16M
Cash 1.18M 0.05M 0.09M 7.38M 2.97M
Cash and equivalents - - - - -
Total current liabilities 0.29M 1.44M 0.39M 1.33M 1.48M
Current deferred revenue - - - - -
Net debt - 0.06M - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - 8.14M 5.08M
Property plant equipment - - - 31.83M 3.91M
Total current assets 1.45M 0.23M 0.10M 9.14M 4.43M
Long term investments - - - - -
Net tangible assets - - - 41.04M 8.72M
Short term investments - - - 1.19M 1.25M
Net receivables - 0.02M 0.00653M 0.35M 0.14M
Long term debt - 0.11M - - 1.00M
Inventory - - - - -
Accounts payable 0.25M 1.15M 0.15M 0.32M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.03M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 3.38M 1.27M 0.15M 33.35M 7.07M
Capital lease obligations - - - 0.10M 0.05M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Investments -0.82602M -0.29278M 0.00000M -0.36075M 0.06M
Change to liabilities - - - 0.61M 0.05M
Total cashflows from investing activities - - - -15.92811M 0.38M
Net borrowings - - - -2.29300M 0.77M
Total cash from financing activities 4.05M 0.63M 0.00000M 21.40M 2.21M
Change to operating activities - - - -0.14703M -0.00469M
Net income -1.78684M -1.55896M -0.69395M -7.64866M -1.54781M
Change in cash 1.13M -0.06487M -0.30982M 4.41M 0.54M
Begin period cash flow 0.05M 0.12M 0.40M 2.97M 2.44M
End period cash flow 1.18M 0.05M 0.09M 7.38M 2.97M
Total cash from operating activities -2.08885M -0.39645M -0.30982M -0.93376M -1.99857M
Issuance of capital stock 4.05M 0.63M - - -
Depreciation 0.00259M 0.00000M 0.03M 1.93M 0.14M
Other cashflows from investing activities - - - 0.61M 0.23M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - -0.34688M -0.03381M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - 3.02M -0.74482M
Capital expenditures 0.84M 0.17M 0.00000M 16.17M 1.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.66160M 1.10M 0.28M 0.12M 0.02M
Stock based compensation 0.39M 0.00000M 0.08M - -
Other non cash items -0.10009M 0.02M - 1.50M -0.21788M
Free cash flow -2.92857M -0.56570M -0.30982M -2.06175M -3.54047M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
ELY
Ely Gold Royalties Inc
- -% 0.10 - - 50.75 3.59 48.80
ARTG
Artemis Gold Inc
-1.94 6.00% 30.41 26.36 15.55 9.89 8.93 10.36 15.40
FMT
Fuerte Metals Corporation.
-0.75 8.67% 7.90 - - - 8.88
MTA
Metalla Royalty & Streaming Ltd
-0.73 6.88% 9.88 - 36.10 72.68 2.54 61.44 399.21
ITR
Integra Resources Corp
-0.25 7.02% 3.31 - 5.51 3.41 3.44 2.45 15.52

Reports Covered

Stock Research & News

Profile

Electrum Discovery Corp. engages in the acquisition and exploration of mineral properties in the natural resource sector in the Republic of Serbia. It explores for gold and copper deposits. The company holds interests in the Timok East Project comprising three mineral exploration permits and four mineral exploration permit applications located in the eastern fringe of Timok Magmatic Complex; and in the Novo Tlamino Project consisting of three mineral exploration permit applications and two mineral exploration permits located in the SMM Tertiary metallogenic province in the southern Serbia. Electrum Discovery Corp. is headquartered in Vancouver, Canada.

Ely Gold Royalties Inc

1111 Melville Street, Vancouver, BC, Canada, V6E 3V6

Key Executives

Name Title Year Born
Dr. Elena Clarici Ph.D. Executive Chairman, President & CEO NA
Mr. Kevin Bales Chief Financial Officer 1967
Mr. Graham Farrell Investment Relations Manager NA
Dr. Dejan Kozelj Chief Geologist NA
Ms. Janet O'Donnell Corporate Secretary 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.