AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

Mitsui Mining & Smelting Co. Ltd

Industrials US XZJCF

22.61USD
-8.69(27.76%)

Last update at 2024-02-07T14:30:00Z

Day Range

22.6122.61
LowHigh

52 Week Range

-54.956522.61
LowHigh

Fundamentals

  • Previous Close 31.30
  • Market Cap1403.35M
  • Volume0
  • P/E Ratio-
  • Dividend Yield4.36%
  • EBITDA28170.00M
  • Revenue TTM621687.01M
  • Revenue Per Share TTM10879.73
  • Gross Profit TTM 122564.00M
  • Diluted EPS TTM-1.25

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 15189.00M 64514.00M 54714.00M 5794.00M 15162.00M
Minority interest 1858.00M -782.00000M 11591.00M 8522.00M 9618.00M
Net income 8511.00M 52088.00M 44771.00M 1566.00M 4691.00M
Selling general administrative - - - - 44821.00M
Selling and marketing expenses - - - - -
Gross profit 79337.00M 122564.00M 102219.00M 69649.00M 73376.00M
Reconciled depreciation 33646.00M 33167.00M 33882.00M 28970.00M 27964.00M
Ebit 21896.00M 67842.00M 52934.00M 11067.00M 19360.00M
Ebitda 55542.00M 101009.00M 86816.00M 40037.00M 47324.00M
Depreciation and amortization 33646.00M 33167.00M 33882.00M 28970.00M 27964.00M
Non operating income net other - - - - 0.00000M
Operating income 12528.00M 60737.00M 51124.00M 13037.00M 18222.00M
Other operating expenses 639436.00M 572608.00M 471811.00M 460071.00M 479478.00M
Interest expense 2011.00M 1852.00M 1670.00M 1749.00M 1605.00M
Tax provision 8536.00M 11643.00M 8521.00M 4082.00M 9984.00M
Interest income 237.00M 119.00M 293.00M 446.00M 299.00M
Net interest income -1774.00000M -1733.00000M -1377.00000M -1303.00000M -1306.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 8536.00M 11643.00M 8521.00M 4082.00M 9984.00M
Total revenue 651965.00M 633346.00M 522936.00M 473109.00M 497701.00M
Total operating expenses 66808.00M 61826.00M 51094.00M 56611.00M 55153.00M
Cost of revenue 572628.00M 510782.00M 420717.00M 403460.00M 424325.00M
Total other income expense net 2661.00M 3777.00M 3590.00M -7243.00000M -3060.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 6653.00M 52871.00M 46193.00M 1712.00M 5178.00M
Net income applicable to common shares - 52088.00M 44771.00M 1566.00M 4691.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 631894.00M 637878.00M 595107.00M 537119.00M 523315.00M
Intangible assets - - - - 4613.00M
Earning assets - - - - -
Other current assets 32926.00M 28687.00M 19105.00M 22519.00M 23934.00M
Total liab 370490.00M 387830.00M 384549.00M 363865.00M 343643.00M
Total stockholder equity 253369.00M 239692.00M 198967.00M 164732.00M 170054.00M
Deferred long term liab - - - - 0.00000M
Other current liab 48739.00M 57567.00M 49241.00M 46022.00M 47092.00M
Common stock 42178.00M 42149.00M 42129.00M 42129.00M 42129.00M
Capital stock 42178.00M 42149.00M 42129.00M 42129.00M 42129.00M
Retained earnings 183080.00M 180851.00M 133739.00M 93159.00M 95069.00M
Other liab - 42063.00M 38742.00M 40290.00M 39281.00M
Good will - - - - 0.00000M
Other assets 3.00M 3.00M 4.00M 5.00M 2.00M
Cash 26817.00M 29615.00M 30413.00M 32677.00M 21536.00M
Cash and equivalents - - - - -
Total current liabilities 198795.00M 223800.00M 195196.00M 186040.00M 180969.00M
Current deferred revenue 11263.00M 20880.00M 12082.00M 11174.00M 13038.00M
Net debt 194645.00M 197512.00M 220493.00M 203530.00M 196691.00M
Short term debt 93848.00M 105160.00M 100295.00M 98672.00M 94834.00M
Short long term debt 93206.00M 104605.00M 99109.00M 98187.00M 94510.00M
Short long term debt total 221462.00M 227127.00M 250906.00M 236207.00M 218227.00M
Other stockholder equity 28111.00M 16692.00M 23099.00M 29444.00M 32856.00M
Property plant equipment - 197124.00M 200037.00M 189124.00M 189857.00M
Total current assets 347165.00M 359045.00M 313827.00M 262856.00M 249336.00M
Long term investments - - - - 73289.00M
Net tangible assets - 230555.00M 190996.00M 158970.00M 165441.00M
Short term investments - - - - 0.00000M
Net receivables 111172.00M 123269.00M 114177.00M 86146.00M 92114.00M
Long term debt 126043.00M 120495.00M 148821.00M 134883.00M 122368.00M
Inventory 176250.00M 177474.00M 150132.00M 121514.00M 111752.00M
Accounts payable 56208.00M 61073.00M 45660.00M 41346.00M 39043.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 72444.00M 66867.00M 67393.00M 74198.00M 73742.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 284726.00M 278830.00M 281276.00M 274258.00M 273977.00M
Capital lease obligations 2213.00M 2027.00M 2976.00M 3137.00M 1349.00M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -31641.00000M 1878.00M 10846.00M -3276.00000M -1339.00000M
Change to liabilities - 9008.00M 1064.00M 10286.00M -2764.00000M
Total cashflows from investing activities - -25538.00000M -16324.00000M -34833.00000M -44843.00000M
Net borrowings - -25392.00000M -10025.00000M 17062.00M 8610.00M
Total cash from financing activities -14683.00000M -37521.00000M -15240.00000M 11232.00M 2873.00M
Change to operating activities - -11569.00000M -1663.00000M -1604.00000M -297.00000M
Net income 15189.00M 64514.00M 54714.00M 5794.00M 15162.00M
Change in cash -2798.00000M -788.00000M -2264.00000M 11142.00M -853.00000M
Begin period cash flow 29614.00M 30402.00M 32666.00M 21524.00M 22377.00M
End period cash flow 26816.00M 29614.00M 30402.00M 32666.00M 21524.00M
Total cash from operating activities 43009.00M 60672.00M 27565.00M 36107.00M 40696.00M
Issuance of capital stock - - - - -
Depreciation 33646.00M 33167.00M 33882.00M 28970.00M 27964.00M
Other cashflows from investing activities - -489.00000M 57.00M -546.00000M -527.00000M
Dividends paid -6283.00000M -4853.00000M -3997.00000M -3997.00000M 3997.00M
Change to inventory 3649.00M -21815.00000M -23565.00000M -12416.00000M 2366.00M
Change to account receivables - -2738.00000M -25287.00000M 1540.00M 7764.00M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 37085.00M -2374.00000M 36593.00M 51708.00M 39569.00M
Change to netincome - -9895.00000M -11580.00000M 3537.00M -9499.00000M
Capital expenditures 31150.00M 25488.00M 28572.00M 31412.00M 35279.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 9851.00M -14957.00000M -47357.00000M 201.00M 7442.00M
Stock based compensation - - - - -
Other non cash items -15677.00000M -22052.00000M -13674.00000M 1142.00M -9872.00000M
Free cash flow 11859.00M 35184.00M -1007.00000M 4695.00M 5417.00M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XZJCF
Mitsui Mining & Smelting Co. Ltd
-8.69 27.76% 22.61 - - 0.0023 0.77 0.0048 0.10
HON
Honeywell International Inc
-0.967 0.43% 224.92 23.08 19.72 3.48 8.06 3.85 15.52
MSBHF
Mitsubishi Corp.
-0.5 3.03% 16.00 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
-0.2 0.40% 49.26 13.55 10.63 0.0062 1.66 0.0069 0.05
HTHIF
Hitachi Ltd
- -% 25.29 13.31 10.54 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

Mitsui Mining & Smelting Co., Ltd. engages in the manufacture and sale of nonferrous metal products in Japan and internationally. The company operates through Engineered Materials, Metals, Mobility, and Other Businesses segments. It offers engineered powders, including ultra-fine powders for electronic materials, powder metallurgy, and solder powders; rare metals, such as tantalumu and niobium oxides and carbides, and cerium oxide abrasives; battery materials comprising hydrogen storage alloys and lithium manganese oxides; catalysts; copper foils; PVD materials; and ceramics for electronic components. The company also provides side and back door latches, hood latches, etc. for automobiles; perlite for processing and cooling; Nenisanso, a soil improvement material; and ROKAHELP, a perlite-based filter aid. In addition, it smelts and recycles nonferrous metals consisting of zinc, zinc base alloys, lead, tin, bismuth, antimony trioxide, copper, gold and silver, and sulfuric acid; explores for copper and zinc ores; operates geothermal power plant; and provides resource development and environmental protection engineering services. Further, the company offers zinc and lead ingots, zinc sulfate, crude zinc oxide, zinc raw materials, and sulfuric acid and plaster products; chemical products; optical crystals, scintillators, and radiation detectors; rolled copper foil products; and grinding wheels, CBN and DiA wheels, and DiA pellets. Additionally, it engages in the mechatronics and corrosion prevention businesses; handling wires and cables activities; and provision of engineering services and IT systems. The company was formerly known as Kamioka Mining and Smelting Co., Ltd. and changed its name to Mitsui Mining & Smelting Co., Ltd. in 1952. Mitsui Mining & Smelting Co., Ltd. was incorporated in 1950 and is headquartered in Tokyo, Japan.

Mitsui Mining & Smelting Co. Ltd

1-11-1 Osaki, Tokyo, Japan, 141-8584

Key Executives

Name Title Year Born
Mr. Takeshi Nou CEO, Pres & Representative Director 1961
Koki Mitsui IR Mang. NA
Mr. Kenji Ochiai Corp. Communication Mang. NA
Mr. Satoshi Tsunoda Sr. MD, Sr. Managing Exec. Officer, Sr. GM of Metals Sector & Director 1960
Mr. Hisakazu Kibe Representative Dir., Sr. MD, Sr. Managing Exe. Offi. & Sr. GM of Corp. Planning & Control Sector 1960
Mr. Makoto Miyaji Chief Environmental, Health & Safety Officer, Exec. Officer and Director 1964
Mr. Masato Okabe Sr. Exec. Officer, Sr. GM of Engineered Materials Sector & Director 1963
Kiyotaka Yasuda Sr. Gen. Mang. of Bus. Creation Sector NA
Masashi Yamashita Sr. Exec. Officer & Deputy Sr. GM of Corp. Planning & Control Sector NA
Mr. Hiroshi Igata Sr. Exec. Officer & Sr. GM of Mobility Sector NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.