MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%

Toray Industries Inc

Consumer Cyclical US TRYIF

5.6USD
-(-%)

Last update at 2024-11-19T20:00:00Z

Day Range

5.405.40
LowHigh

52 Week Range

4.705.96
LowHigh

Fundamentals

  • Previous Close 5.60
  • Market Cap8188.25M
  • Volume1589
  • P/E Ratio26.68
  • Dividend Yield2.65%
  • EBITDA189703.00M
  • Revenue TTM2426912.11M
  • Revenue Per Share TTM1515.66
  • Gross Profit TTM 435969.00M
  • Diluted EPS TTM0.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 111870.00M 120315.00M 65566.00M 94046.00M 127419.00M
Minority interest -8016.00000M -9374.00000M 84424.00M 84222.00M 81573.00M
Net income 72823.00M 84235.00M 45794.00M 55725.00M 79373.00M
Selling general administrative 330907.00M 305762.00M 286981.00M - 240182.00M
Selling and marketing expenses - - - - -
Gross profit 420835.00M 435969.00M 377500.00M 438357.00M 453362.00M
Reconciled depreciation 126375.00M 120369.00M 115819.00M 118324.00M 113310.00M
Ebit 124883.00M 126568.00M 74790.00M 110590.00M 141679.00M
Ebitda 251258.00M 246937.00M 190609.00M 228914.00M 254989.00M
Depreciation and amortization 126375.00M 120369.00M 115819.00M 118324.00M 113310.00M
Non operating income net other - - - - 0.00000M
Operating income 109001.00M 100565.00M 55879.00M 131186.00M 141469.00M
Other operating expenses 2380329.00M 2127958.00M 1827721.00M 2083447.00M 2247379.00M
Interest expense 13013.00M 6253.00M 9224.00M 7235.00M 7161.00M
Tax provision 31031.00M 26706.00M 18227.00M 29131.00M 39631.00M
Interest income 8484.00M 6661.00M 6099.00M 2145.00M 2294.00M
Net interest income -4529.00000M 408.00M -3125.00000M -5090.00000M -4867.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 31031.00M 26706.00M 18227.00M 29131.00M 39631.00M
Total revenue 2489330.00M 2228523.00M 1883600.00M 2214633.00M 2388848.00M
Total operating expenses 311834.00M 335404.00M 321621.00M 307171.00M 311893.00M
Cost of revenue 2068495.00M 1792554.00M 1506100.00M 1776276.00M 1935486.00M
Total other income expense net 2869.00M 19750.00M 9687.00M -37140.00000M -14050.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 80839.00M 93609.00M 47339.00M 64915.00M 87788.00M
Net income applicable to common shares - 84235.00M 45794.00M 55725.00M 79373.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 3194041.00M 3043881.00M 2848839.00M 2650687.00M 2788351.00M
Intangible assets 84575.00M 80713.00M 78305.00M 78741.00M 85537.00M
Earning assets - - - - -
Other current assets 66301.00M 58209.00M 47180.00M 77338.00M 72237.00M
Total liab 1558231.00M 1544232.00M 1526564.00M 1471115.00M 1574407.00M
Total stockholder equity 1535028.00M 1405591.00M 1237851.00M 1095350.00M 1132371.00M
Deferred long term liab - - - - 0.00000M
Other current liab 115056.00M 123602.00M 109253.00M 177963.00M 186278.00M
Common stock 147873.00M 147873.00M 147873.00M 147873.00M 147873.00M
Capital stock 147873.00M 147873.00M 147873.00M 147873.00M 147873.00M
Retained earnings 1037120.00M 978980.00M 899994.00M 849268.00M 817263.00M
Other liab - 160460.00M 160572.00M 167272.00M 175153.00M
Good will 95451.00M 88122.00M 85565.00M 71950.00M 85712.00M
Other assets - 22286.00M 14414.00M 23794.00M 24455.00M
Cash 223995.00M 229301.00M 236354.00M 173698.00M 168507.00M
Cash and equivalents - - - - -
Total current liabilities 826211.00M 741051.00M 681378.00M 630775.00M 696493.00M
Current deferred revenue 20151.00M 31627.00M 24828.00M 32713.00M 35786.00M
Net debt 726098.00M 706357.00M 737573.00M 739859.00M 803915.00M
Short term debt 387015.00M 289995.00M 289313.00M 240489.00M 269661.00M
Short long term debt 376993.00M 279404.00M 278678.00M 240489.00M 269661.00M
Short long term debt total 950093.00M 935658.00M 973927.00M 913557.00M 972422.00M
Other stockholder equity 350035.00M 278738.00M 189984.00M 98209.00M 167235.00M
Property plant equipment - 1038486.00M 1048839.00M 1006509.00M 996876.00M
Total current assets 1429279.00M 1373236.00M 1181039.00M 1128452.00M 1191329.00M
Long term investments - - - - 404442.00M
Net tangible assets - 1236756.00M 1073981.00M 944659.00M 961122.00M
Short term investments 30692.00M 7826.00M 6136.00M - 0.00000M
Net receivables 586693.00M 608584.00M 522259.00M 483761.00M 531058.00M
Long term debt 534121.00M 618637.00M 654608.00M 673068.00M 702761.00M
Inventory 521598.00M 469316.00M 369110.00M 393655.00M 419527.00M
Accounts payable 324140.00M 327454.00M 282812.00M 212323.00M 240554.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 84792.00M 50420.00M 55330.00M 346820.00M 406919.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 1764762.00M 1670645.00M 1667800.00M 1522235.00M 1597022.00M
Capital lease obligations 38979.00M 37617.00M 40641.00M - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -102724.00000M 37328.00M 19003.00M -926.00000M 8390.00M
Change to liabilities - 28408.00M -7247.00000M -23582.00000M -11843.00000M
Total cashflows from investing activities - -57168.00000M -97872.00000M -142364.00000M -260247.00000M
Net borrowings - -66706.00000M -35143.00000M -34579.00000M 150584.00M
Total cash from financing activities -57378.00000M -101518.00000M -69403.00000M -67594.00000M 118891.00M
Change to operating activities - -4853.00000M 2352.00M -18792.00000M -13514.00000M
Net income 111870.00M 120315.00M 65566.00M 94046.00M 127419.00M
Change in cash -6360.00000M -5999.00000M 52651.00M 10603.00M 38763.00M
Begin period cash flow 230355.00M 236354.00M 183703.00M 173078.00M 134315.00M
End period cash flow 223995.00M 230355.00M 236354.00M 183681.00M 173078.00M
Total cash from operating activities 145213.00M 138286.00M 211591.00M 225767.00M 176239.00M
Issuance of capital stock - - - - -
Depreciation 126375.00M 120369.00M 115819.00M 118324.00M 113310.00M
Other cashflows from investing activities - -763.00000M 4149.00M -3327.00000M -2395.00000M
Dividends paid 27225.00M 20021.00M 20018.00M 25612.00M 25602.00M
Change to inventory -33608.00000M -75947.00000M 46702.00M 18116.00M 28427.00M
Change to account receivables - -33871.00000M -13916.00000M 37191.00M -33582.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 99315.00M 25050.00M 65531.00M 49599.00M 209843.00M
Change to netincome - -16135.00000M 2315.00M 464.00M -33978.00000M
Capital expenditures 102216.00M 92195.00M 122483.00M 140147.00M 169630.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -45296.00000M -87277.00000M 18072.00M 12968.00M -28825.00000M
Stock based compensation - - - - -
Other non cash items -47736.00000M -15121.00000M 12134.00M 429.00M -35665.00000M
Free cash flow 42997.00M 46091.00M 89108.00M 85620.00M 6609.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Textile Manufacturing

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TRYIF
Toray Industries Inc
- -% 5.60 26.68 - 0.0034 0.69 0.0055 0.06
TRYIY
Toray Industries Inc ADR
0.17 1.46% 11.79 27.59 - 0.0035 0.69 0.0055 0.06
AIN
Albany International Corporation
0.03 0.04% 83.56 31.17 - 2.71 3.24 3.06 15.64
CGGGF
Coats Group plc
- -% 1.20 30.78 9.75 0.99 2.42 1.40 9.71
ECNLF
Aquafil S.p.A
-0.5141 28.34% 1.30 8.61 13.02 0.29 1.57 0.74 8.60

Reports Covered

Stock Research & News

Profile

Toray Industries, Inc., together with its subsidiaries, manufactures, processes, and sells fibers and textiles, performance chemicals, carbon fiber composite materials, environment and engineering products, and life science products in Japan, China, North America, Europe, and internationally. The company offers filament yarns, staple fibers, and spun yarns, as well as woven and knitted fabrics of nylon, polyester, acrylics, and others; non-woven fabrics; ultra-fine fibers; and apparel products. It also provides nylon, ABS, PBT, PPS, and other resins and molded products; polyolefin foam products; polyester, polyethylene, polypropylene, and other films; processed film products; raw materials for synthetic fibers and other plastics; fine chemicals; electronic and information materials; and graphic materials. In addition, the company offers carbon fibers, carbon fiber composite materials, and molded products; analysis, physical evaluation, research, and other services; and pharmaceuticals, medical devices, etc. Further, it provides engineering services; condominiums; industrial equipment and machinery; IT-related equipment; water treatment membranes and related equipment; and materials for housing, building, and civil engineering applications. The company was formerly known as Toyo Rayon Co., Ltd. and changed its name to Toray Industries, Inc. in 1970. The company was incorporated in 1926 and is headquartered in Tokyo, Japan.

Toray Industries Inc

Nihonbashi Mitsui Tower, Tokyo, Japan, 103-8666

Key Executives

Name Title Year Born
Mr. Akihiro Nikkaku CEO, Pres, COO & Representative Director 1949
Mr. Masahiko Okamoto Sr. Exec. Officer, Head of Fin. & Accounting Department and Director 1963
Mr. Koichi Abe EVP of IP Div, Global Env Bus., Life Innovation Bus. Strategic Planning. Dept & Technology Center 1953
Mr. Hideki Hirabayashi Corp. VP of CSR & IR, Legal & Compliance Div., Gen Admin & Communications Div. & Tokyo Head Office NA
Mr. Mitsuo Ohya EVP of Legal & Compliance Division, Marketing and Sales & Corp. Marketing Planning Dept 1956
Mr. Hiroshi Otani Sr. VP, GM of Water Treatment & Environment Division 1953
Mr. Minoru Yoshinaga Sr. VP of Torayca & Advanced Composites Division and Director 1954
Mr. Satoru Hagiwara Sr. VP, GM of Film Bus. Division & Director 1956
Mr. Yasuo Suga Sr. VP, GM of Corp. Planning Office & Quality Assurance Div HS Dev. Dept. and Director 1955
Mr. Hirofumi Kobayashi Sr. VP of Pharmaceuticals & Medical Products Division 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.