AAPL 258.22 0.0077% MSFT 436.87 -0.5599% NVDA 139.2 -0.7274% GOOGL 194.42 -0.8618% GOOG 195.92 -0.8351% AMZN 226.72 -1.0172% META 599.415 -1.3715% AVGO 238.71 -0.4047% TSLA 458.805 -0.7517% TSM 205.66 -0.3247% LLY 795.05 -0.0779% V 319.825 -0.2573% JPM 242.05 -0.1073% UNH 509.0 0.573% NVO 87.355 -0.0172% WMT 92.54 -0.1511% LVMUY 132.12 -0.1511% XOM 106.424 0.0226% LVMHF 659.4 0.2128% MA 534.2 -0.2819%

Mycotopia Therapies Inc

Healthcare US TPIA

0.017USD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.22
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap0.32M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.91300M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.75145M -2.82073M -0.15724M -0.25322M -0.17028M
Minority interest - - - - -
Net income -3.62698M -2.97235M -0.24221M -0.01746M 0.06M
Selling general administrative 1.88M 2.67M 0.16M 0.24M 0.18M
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M 0.00000M 0.00000M
Reconciled depreciation 0.00100M 0.00025M 0.00055M 0.00032M 0.00067M
Ebit -1.87592M -2.66911M -0.15945M -0.25172M -0.17016M
Ebitda -1.87492M -2.66886M -0.15669M -0.21289M -0.16948M
Depreciation and amortization 0.00100M 0.00025M 0.00276M 0.04M 0.00067M
Non operating income net other - - - - -
Operating income -1.87592M -2.66911M -0.15945M -0.25172M -0.18607M
Other operating expenses 1.88M 2.67M 0.16M 0.25M 0.19M
Interest expense 0.88M 0.15M 0.00000M 0.00001M 0.00012M
Tax provision 0.00000M 0.00000M - 0.00000M 0.00000M
Interest income - - 0.00221M 0.02M 0.02M
Net interest income -0.87553M -0.15162M 0.00221M 0.02M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.88M 0.15M 0.08M -0.23577M 0.02M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.88M 2.67M 0.16M 0.25M 0.19M
Cost of revenue - - 0.00000M 0.00000M 0.00000M
Total other income expense net -0.87553M -0.15162M 0.00221M -0.00150M 0.02M
Discontinued operations - - -0.08497M 0.26M -
Net income from continuing ops -2.75145M -2.82073M -0.15724M -0.25322M -0.17028M
Net income applicable to common shares - -2.82073M -0.01603M 0.00480M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 0.39M 1.27M 0.46M 1.22M 1.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.43M 1.01M 1.50M
Total liab 1.28M 0.93M 0.00115M 0.56M 0.85M
Total stockholder equity -0.89135M 0.34M 0.45M 0.65M 0.65M
Deferred long term liab - - - - -
Other current liab 0.76M 0.01M 0.00115M 0.56M 0.85M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -5.60136M -2.84990M 0.37M 0.61M 0.61M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.39M 1.27M 0.02M 0.21M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 0.76M 0.31M 0.00115M 0.56M 0.85M
Current deferred revenue -0.76451M - - - -
Net debt 0.27M -0.51889M -0.02255M -0.20916M -
Short term debt 0.14M 0.12M - - -
Short long term debt 0.14M 0.12M - - -
Short long term debt total 0.66M 0.75M - - -
Other stockholder equity 4.70M 3.18M 0.07M 0.03M 0.03M
Property plant equipment - 0.00250M - 0.00055M -
Total current assets 0.39M 1.27M 0.46M 1.21M 1.50M
Long term investments - - - - -
Net tangible assets - 0.34M -0.01625M 0.65M -
Short term investments - - - - -
Net receivables - - - 0.00100M -
Long term debt 0.51M 0.62M - - -
Inventory - - - -0.00100M -
Accounts payable 0.62M 0.17M 0.00022M - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00250M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00150M 0.00250M 0.00000M 0.00055M 0.00087M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00000M -0.00275M -0.34900M -0.00100M 0.00000M
Change to liabilities - 0.17M 0.00128M 0.05M -
Total cashflows from investing activities - -0.00275M -0.00275M -0.00100M -
Net borrowings - 1.40M 0.12M 0.12M -
Total cash from financing activities -0.22500M 1.40M 0.12M 0.12M -
Change to operating activities - 0.00856M 0.00856M 0.00155M -
Net income -2.75145M -2.82073M -0.24221M 0.00480M 0.06M
Change in cash -0.88162M 1.16M -0.65180M 0.10M -0.06853M
Begin period cash flow 1.27M 0.11M 0.71M 0.61M 0.68M
End period cash flow 0.39M 1.27M 0.06M 0.71M 0.61M
Total cash from operating activities -0.65662M -0.23548M -0.30280M 0.10M -0.06853M
Issuance of capital stock 0.15M - - - -
Depreciation 0.00100M 0.00025M 0.00055M 0.00032M 0.00067M
Other cashflows from investing activities - - 0.00100M -0.00100M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.25M 1.40M -0.34900M -0.00100M -
Change to netincome - 2.28M 0.00050M 0.04M -
Capital expenditures 0.00000M 0.00275M 0.00275M 0.00275M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.46M 0.18M -0.04521M 0.05M -0.03972M
Stock based compensation 0.87M - 0.04M - -
Other non cash items 0.76M 2.41M 0.08M 0.04M -0.09069M
Free cash flow -0.65662M -0.23823M -0.30280M 0.10M -0.06853M

Peer Comparison

Sector: Healthcare Industry: Medical Care Facilities

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TPIA
Mycotopia Therapies Inc
- -% 0.02 - - - 11.76 -1.1444
HCA
HCA Holdings Inc
-1.345 0.44% 303.27 13.19 13.66 1.13 293.44 1.77 8.22
FSNUY
Fresenius SE & Co KGaA ADR
-0.01 0.11% 8.76 16.87 9.44 0.42 0.78 0.79 5.37
FSNUF
Fresenius SE & Co. KGaA
-0.001 0.003% 32.85 16.76 9.62 0.42 0.79 0.78 5.31
JDHIY
JD Health International Inc
- -% 3.81 62.50 35.97 0.30 2.32 0.16 3.90

Reports Covered

Stock Research & News

Profile

Mycotopia Therapies, Inc. focuses on psychedelics for the treatment of mental health issues. It provides psychedelic therapies for the treatment of post-traumatic stress disorder, palliative care, depression, and anxiety. The company is based in Aventura, Florida. Mycotopia Therapies, Inc. is a subsidiary of EHAVE, Inc.

Mycotopia Therapies Inc

18851 NE 29th Avenue, Aventura, FL, United States, 33180

Key Executives

Name Title Year Born
Mr. Benjamin Kaplan Chairman, Chief Exec. and Financial Officer & Pres 1970
Dr. Saphire Longmore MBBS Chief Medical Officer Of Caribbean Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.