MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T13:30:00Z
Seatrium And 2 Other Stocks On SGX That Might Be Trading Below Intrinsic Value
Tue 03 Sep 24, 12:05 AM3 SGX Stocks Trading Up To 49.9% Below Intrinsic Value Estimates
Thu 15 Aug 24, 12:05 AMSGX Seatrium And 2 Other Stocks That May Be Trading Below Estimated Value
Wed 31 Jul 24, 12:04 AMExploring Value On SGX Three Stocks Estimated To Be Up To 43% Below Intrinsic Value
Mon 29 Jul 24, 12:05 AMSeatrium Leads Trio Of Value Stocks On SGX With Appealing Valuation Estimates
Thu 25 Jul 24, 12:05 AMExploring Undervalued SGX Stocks With Intrinsic Discounts Ranging From 40.4% To 43.6%
Wed 24 Jul 24, 12:02 AMExploring Three SGX Stocks With Estimated Intrinsic Discounts Ranging From 39.6% To 43.6%
Fri 19 Jul 24, 12:02 AMTop 3 SGX Stocks Estimated as Undervalued for July 2024 Investing Opportunities
Thu 18 Jul 24, 12:02 AMExploring Undervalued SGX Stocks With Discounts Ranging From 40.2% To 43.4%
Wed 17 Jul 24, 12:05 AMJuly 2024 Insights Into Three SGX Stocks Estimated as Undervalued
Tue 09 Jul 24, 12:02 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -239.74400M | -1254.78000M | -670.70800M | -176.96000M | -100.89700M |
Minority interest | 4.42M | 4.80M | 28.75M | 33.47M | 36.75M |
Net income | -261.14100M | -1170.55800M | -582.51000M | -137.17400M | -74.13100M |
Selling general administrative | 110.45M | 89.23M | 93.29M | 85.53M | 102.21M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -132.16200M | -1082.39000M | -490.46300M | -91.81800M | 3.09M |
Reconciled depreciation | 199.81M | 196.58M | 201.73M | 242.47M | 195.45M |
Ebit | -119.33500M | -1182.36100M | -540.35400M | -52.37000M | -3.13900M |
Ebitda | 80.47M | -985.78000M | -338.62500M | 190.10M | 192.31M |
Depreciation and amortization | 199.81M | 196.58M | 201.73M | 242.47M | 195.45M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -206.44400M | -1224.11500M | -581.54500M | -138.79000M | -52.32300M |
Other operating expenses | 2153.64M | 3086.33M | 2091.82M | 3021.35M | 4940.19M |
Interest expense | 120.42M | 72.42M | 130.85M | 124.78M | 97.90M |
Tax provision | 25.82M | -79.42200M | -83.50000M | -36.77300M | -22.53100M |
Interest income | 102.26M | 50.77M | 51.62M | 93.28M | 55.03M |
Net interest income | -34.44200M | -31.83100M | -90.17700M | -36.75200M | -46.33000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 25.82M | -79.42200M | -83.50000M | -36.77300M | -22.53100M |
Total revenue | 1947.19M | 1862.21M | 1510.28M | 2882.56M | 4887.87M |
Total operating expenses | 74.28M | 141.72M | 91.08M | 46.97M | 55.42M |
Cost of revenue | 2079.36M | 2944.61M | 2000.74M | 2974.38M | 4884.77M |
Total other income expense net | -33.30000M | -30.66500M | -89.16300M | -38.17000M | -48.57400M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -265.56000M | -1175.35800M | -587.20800M | -140.18700M | -78.36600M |
Net income applicable to common shares | -261.14100M | -1170.55800M | -582.51000M | -137.17400M | -74.13100M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 9101.89M | 9299.87M | 8970.22M | 8458.77M | 8577.26M |
Intangible assets | 162.69M | 186.41M | 209.05M | 234.36M | 197.78M |
Earning assets | - | - | - | - | - |
Other current assets | 87.66M | 70.22M | 86.54M | 105.44M | 342.30M |
Total liab | 5313.50M | 5274.80M | 5274.08M | 6251.99M | 6228.83M |
Total stockholder equity | 3769.36M | 4001.28M | 3667.40M | 2173.31M | 2311.68M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 720.11M | 284.58M | 252.99M | 155.99M | 220.21M |
Common stock | 4074.22M | 4074.22M | 2575.37M | 486.22M | 484.29M |
Capital stock | 4074.22M | 4074.22M | 2575.37M | 486.22M | 484.29M |
Retained earnings | -283.18800M | -21.25600M | 1149.58M | 1732.09M | 1878.42M |
Other liab | 217.60M | 228.67M | 176.36M | 143.02M | 286.23M |
Good will | 12.01M | 12.01M | 11.95M | 11.98M | 11.16M |
Other assets | 1676.69M | 1827.11M | 1224.76M | 1125.53M | 1159.59M |
Cash | 2090.84M | 1104.12M | 772.43M | 389.25M | 837.72M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 3434.00M | 2533.26M | 3399.85M | 2874.69M | 2762.73M |
Current deferred revenue | - | - | - | - | - |
Net debt | 1266.54M | 2250.43M | 3068.93M | 4289.64M | 3391.71M |
Short term debt | 1695.48M | 841.67M | 2143.49M | 1445.60M | 1055.98M |
Short long term debt | 1669.16M | 820.58M | 2121.39M | 1421.62M | 1055.50M |
Short long term debt total | 3357.39M | 3354.55M | 3841.36M | 4678.89M | 4229.43M |
Other stockholder equity | -304.86000M | -72.93800M | 1092.02M | 1687.09M | 1827.40M |
Property plant equipment | 4075.94M | 4228.48M | 4365.94M | 4504.27M | 4179.26M |
Total current assets | 3132.96M | 3026.04M | 3140.46M | 2565.10M | 2960.31M |
Long term investments | - | - | - | 26.23M | 69.17M |
Net tangible assets | 3594.65M | 3802.86M | 3446.40M | 1926.97M | 2102.75M |
Short term investments | - | - | 19.74M | 2.99M | 3.19M |
Net receivables | 345.66M | 1734.52M | 2055.63M | 1913.05M | 1664.80M |
Long term debt | 1419.53M | 2255.23M | 1428.40M | 2979.17M | 3173.45M |
Inventory | 71.06M | 66.96M | 94.36M | 113.11M | 80.17M |
Accounts payable | 1018.41M | 1407.00M | 1003.37M | 1273.10M | 1486.55M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 1549.05M | 1650.73M | 1127.22M | 1099.32M | 1205.54M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 5968.93M | 6273.84M | 5829.76M | 5893.67M | 5616.95M |
Capital lease obligations | 268.69M | 278.74M | 291.57M | 278.10M | 0.48M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -26.20900M | -44.18700M | -88.13900M | 0.06M | 7.70M |
Change to liabilities | 47.47M | 399.68M | -165.36500M | -325.44300M | -1081.50300M |
Total cashflows from investing activities | -26.20900M | -44.18700M | -88.13900M | -311.73200M | -382.48200M |
Net borrowings | -19.89300M | -534.28400M | 639.11M | 164.17M | 110.47M |
Total cash from financing activities | -20.65600M | 964.16M | 1225.57M | 164.09M | 88.62M |
Change to operating activities | 8.90M | -25.70900M | 33.42M | 190.54M | 2157.76M |
Net income | -265.56000M | -1175.35800M | -587.20800M | -140.18700M | -78.36600M |
Change in cash | 986.73M | 331.69M | 383.18M | -447.92300M | -463.82700M |
Begin period cash flow | 1104.12M | 772.43M | 389.25M | 837.17M | 1301.00M |
End period cash flow | 2090.84M | 1104.12M | 772.43M | 389.25M | 837.17M |
Total cash from operating activities | 1039.25M | -589.12400M | -749.89100M | -296.16900M | -169.98400M |
Issuance of capital stock | 0.00000M | 1498.84M | 586.59M | - | - |
Depreciation | 199.81M | 196.58M | 201.73M | 242.47M | 195.45M |
Other cashflows from investing activities | - | 0.03M | 0.03M | 2.56M | 2.56M |
Dividends paid | - | - | - | - | 20.89M |
Change to inventory | -1.24500M | 6.07M | -15.43200M | -32.28600M | 15.17M |
Change to account receivables | 995.18M | -84.61000M | -209.43900M | -191.34600M | -1369.60600M |
Sale purchase of stock | -0.46500M | -0.28600M | - | 0.00000M | -0.91600M |
Other cashflows from financing activities | 304.96M | 1504.46M | 2375.51M | 2712.03M | 0.03M |
Change to netincome | 34.00M | 79.24M | -23.24500M | -48.17900M | -16.58000M |
Capital expenditures | 29.16M | 48.14M | 91.63M | 316.27M | 343.39M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 1050.30M | 295.44M | -356.19900M | -358.53600M | -278.17600M |
Stock based compensation | - | - | 1.46M | 2.27M | 5.83M |
Other non cash items | 54.70M | 94.22M | 90.18M | 31.75M | 46.33M |
Free cash flow | 1010.09M | -637.26000M | -841.52200M | -612.43900M | -513.37900M |
Sector: Industrials Industry: Aerospace & Defense
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SMBMF Sembcorp Marine Ltd |
- -% | 1.02 | - | - | 1.48 | 0.84 | 1.89 | 38.74 |
EADSY Airbus Group NV |
-0.49 1.26% | 38.30 | 27.76 | 21.51 | 1.93 | 7.21 | 1.79 | 13.93 |
EADSF Airbus Group SE |
-2.8 1.79% | 153.70 | 27.24 | 21.28 | 1.91 | 7.14 | 1.79 | 13.93 |
RTX Raytheon Technologies Corp |
1.05 0.86% | 123.34 | 38.65 | 15.77 | 1.77 | 1.69 | 2.22 | 16.02 |
BA The Boeing Company |
1.48 0.86% | 173.74 | - | 222.22 | 1.34 | - | 1.81 | 60.73 |
Seatrium Limited provides offshore and marine engineering solutions. It operates through two segments: Rigs & Floaters, Repairs & Upgrades, Offshore Platforms, and Specialised Shipbuilding; and Ship Chartering. The company engages in the turnkey design, engineering, procurement, construction, and commissioning of offshore newbuilding and conversions, FSOs, FPSOs, FDPSOs, FPUs, MOPUs, gas terminals, FLNGs, FSRUs, jack-ups, semi-submersibles, drill ships, SSP solutions, TLPs, and SPARs. It is also involved in the repair, refurbishment, retrofitting, life-extension, upgrading, and conversion of vessels; specialised projects, including jumboisation and dejumboisation; and gas carriers, marine and offshore structures, cruise ships, ferries, mega-yachts, floating production vessels, MODUs, tankers, containers, and cargo ships. In addition, the company offers afloat and emergency repair, underwater cleaning and repair, main engine maintenance and repair, steel and pipe work, electrical and instrumentation repair, motor rewind repair, tank cleaning, sludge and oily waste disposal, staging work, hydro jetting and hydro/vacuum blasting, riding crew and voyage repair, specialized workshop repair and reconditioning, vessel towage and port clearance arrangement, navigation, automation, safety, and fire protection services. Further, it offers integrated production facilities, utility and living quarters, compression and power generation, wellhead and risers, and jacket platforms; topside modules; onshore LNG and plant modules; and substation platforms and wind turbine foundations. Additionally, it designs and builds sophisticated, specialized, gas value chain, ferry, RoPax, cruise, renewable energy and offshore support, naval support and security, and research and scientific survey vessels. The company was formerly known as Sembcorp Marine Ltd and changed its name to Seatrium Limited in April 2023. Seatrium Limited was incorporated in 1963 and is headquartered in Singapore.
80 Tuas South Boulevard, Singapore, Singapore, 628054
Name | Title | Year Born |
---|---|---|
Mr. Weng Sun Wong | CEO, Pres & Exec. Director | 1962 |
Mr. Khor Boon Goh | Director of Group Fin. | NA |
Mr. Zijian Wang | Head of Operations | NA |
Ms. Mun Yuen Chua | Head of Investor Relations & Corp. Communications | NA |
Ms. Yah Sze Tan | Head of Legal & Joint Company Sec. | NA |
Mr. Shanti Singaram | Head of Compliance | NA |
Mr. San Lye Chua | Chief Human Resource Officer | NA |
Mr. Cheng Tat Tan | Chief Risk Officer | NA |
Ms. Keat Yee Chionh | Head of Performance Management and Mergers & Acquisitions | NA |
Mr. Heng Tan | Head of Specialised Shipbuilding | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.