MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%

Slang Worldwide Inc

Healthcare US SLGWF

0.0042USD
0.0022(110.00%)

Last update at 2024-11-20T17:02:00Z

Day Range

0.0020.0042
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap5.14M
  • Volume128000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.61741M
  • Revenue TTM39.68M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 15.13M
  • Diluted EPS TTM-0.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -29.46124M -51.86417M -16.69619M -234.75151M -28.27873M
Minority interest - - - - -
Net income -30.26826M -56.08575M -14.06133M -200.33621M -28.27873M
Selling general administrative 25.60M 30.90M 29.41M 37.64M 15.10M
Selling and marketing expenses - - - - -
Gross profit 16.45M 15.13M 9.58M 9.43M 5.23M
Reconciled depreciation 6.18M 7.85M 6.59M 21.03M 0.07M
Ebit - -23.11200M -25.52946M -61.78757M -14.97526M
Ebitda -19.94917M -46.04010M -9.05212M -213.39703M -22.32778M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -14.88642M -25.33595M -26.06362M -63.53243M -19.94194M
Other operating expenses - - - - -
Interest expense 3.34M 2.02M 1.05M 0.47M 5.88M
Tax provision 0.00000M -0.53470M -2.63486M -34.41530M 0.00000M
Interest income - - 1.71M 1.05M 0.46M
Net interest income -6.88013M 2.02M 0.66M 1.44M -5.42136M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.53470M -2.63486M -34.41530M -
Total revenue 38.19M 37.78M 23.58M 25.52M 5.23M
Total operating expenses 53.08M 63.11M 49.64M 89.05M 19.94M
Cost of revenue 21.74M 22.65M 14.00M 16.09M 2.57M
Total other income expense net -7.69469M -49.38652M 8.70M -172.65930M -2.91543M
Discontinued operations - -4.75629M -4.75629M -4.75629M -4.75629M
Net income from continuing ops -29.46124M -51.32947M -14.06133M -200.33621M -28.27873M
Net income applicable to common shares - -56.08575M -14.06133M -200.33621M -28.27873M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 42.76M 79.29M 107.61M 100.84M 91.28M
Intangible assets 9.71M 25.80M 44.19M 39.29M -
Earning assets - - - - -
Other current assets - 6.43M 3.42M 8.81M 64.01M
Total liab 30.28M 41.12M 40.86M 60.19M 25.68M
Total stockholder equity 12.48M 38.17M 66.75M 40.65M 65.60M
Deferred long term liab - - - - -
Other current liab 3.19M 8.16M 6.23M 27.99M 0.03M
Common stock - 79.73M 269.16M 245.92M 29.32M
Capital stock 44.95M 31.32M 235.55M 219.12M 29.32M
Retained earnings -97.04733M -66.77907M -246.24552M -232.18419M -29.12760M
Other liab - 12.01M 18.73M 21.80M 17.24M
Good will 0.69M 2.58M 27.53M - -
Other assets - 3.80M 6.26M 10.49M 4.71M
Cash 7.85M 17.03M 6.48M 8.23M 0.18M
Cash and equivalents - - - - -
Total current liabilities 9.85M 16.05M 17.84M 35.90M 8.44M
Current deferred revenue - - - - -
Net debt 7.18M - - - 2.55M
Short term debt - - - - 2.73M
Short long term debt 0.06M 0.69M 3.72M 0.85M 2.73M
Short long term debt total - - - - -
Other stockholder equity - 5.96M 31.54M 15.20M 61.44M
Property plant equipment - 6.16M 11.02M 5.97M 4.61M
Total current assets 19.76M 40.95M 18.08M 38.60M 65.72M
Long term investments 1.11M 0.00000M 0.03M 4.52M 16.24M
Net tangible assets - 9.79M -4.96554M 1.36M 65.60M
Short term investments - 0.00000M 0.50M 11.97M 63.93M
Net receivables 2.66M 8.76M 3.60M 9.88M 1.54M
Long term debt 14.97M 8.55M 0.83M 2.50M -
Inventory 7.08M 8.73M 4.58M 1.68M -
Accounts payable 2.61M 6.77M 4.51M 3.80M 2.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.07M 3.80M - 60.27M 25.56M
Deferred long term asset charges - - - - -
Non current assets total 23.00M 38.34M 89.03M 60.27M 25.56M
Capital lease obligations 5.83M 4.95M 3.80M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.76608M -3.25612M 10.00M -12.02163M -6.02809M
Change to liabilities - -0.30843M -5.00763M -1.61464M 2.55M
Total cashflows from investing activities - -3.25612M 9.19M -65.36976M -10.29195M
Net borrowings - 19.19M -1.04259M 1.93M -2.15087M
Total cash from financing activities -1.94555M 29.25M 3.95M 35.12M 77.36M
Change to operating activities - 0.93M -1.63272M -0.29348M -0.07004M
Net income -30.26826M -56.08575M -14.06133M -200.33621M -28.27873M
Change in cash -9.83422M 14.22M -2.32678M -55.17023M 63.94M
Begin period cash flow 20.83M 6.61M 8.94M 64.11M 0.17M
End period cash flow 11.92M 20.83M 6.61M 8.94M 64.11M
Total cash from operating activities -3.73733M -11.97680M -15.41693M -24.65639M -3.07651M
Issuance of capital stock 0.00000M 11.86M 4.98M 25.79M 0.00000M
Depreciation 6.18M 7.85M 5.06M 16.33M 0.07M
Other cashflows from investing activities - 0.91M -4.46640M -15.47728M -3.68809M
Dividends paid - - - - -
Change to inventory 4.32M 0.85M -0.31962M 2.57M 2.57M
Change to account receivables -0.21118M -1.07757M -0.19995M -8.39873M -5.62842M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -1.52330M -1.52330M 7.39M 15.57M
Change to netincome - 36.55M -0.79017M 162.39M 28.28M
Capital expenditures 1.72M 0.96M 0.06M 0.35M 0.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.82M -0.28609M -7.15993M -7.73640M -3.14883M
Stock based compensation 3.71M 8.85M 9.42M 9.07M -
Other non cash items 6.34M -17.88548M -0.40784M -1.21345M 7.97M
Free cash flow -5.46106M -12.93334M -15.48019M -25.00253M -3.66851M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SLGWF
Slang Worldwide Inc
0.0022 110.00% 0.0042 - - 0.11 1.04 0.49 -1.8063
ZTS
Zoetis Inc
-0.52 0.30% 175.04 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.29 0.98% 29.33 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
-3.015 2.08% 142.05 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.33 2.42% 13.29 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

SLANG Worldwide Inc. operates as a cannabis consumer packaged goods company in Canada and the United States. The company serves its customers under O.pen, Alchemy Naturals, Ceres, Firefly brand name. The company was formerly known as Fire Cannabis Inc. and changed its name to SLANG Worldwide Inc. in November 2018. SLANG Worldwide Inc. was incorporated in 2017 and is headquartered in Toronto, Canada.

Slang Worldwide Inc

50 Carroll Street, Toronto, ON, Canada, M4M 3G3

Key Executives

Name Title Year Born
Mr. John Moynan CEO & Sec. NA
Mr. Mikel Patrick-Alexander Rutherford Chief Financial Officer NA
Ms. Brittany Hallett VP of Marketing NA
Mr. Mike Yerigan VP of Sales NA
Mr. Kirk Kimball VP of People NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.