AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Stora Enso Oyj PK

Basic Materials US SEOAY

9.5USD
-0.22(2.26%)

Last update at 2024-12-19T16:13:00Z

Day Range

9.509.50
LowHigh

52 Week Range

11.0614.66
LowHigh

Fundamentals

  • Previous Close 9.72
  • Market Cap11070.21M
  • Volume11028
  • P/E Ratio19.40
  • Dividend Yield4.64%
  • EBITDA870.00M
  • Revenue TTM10086.00M
  • Revenue Per Share TTM12.94
  • Gross Profit TTM 4959.00M
  • Diluted EPS TTM0.72

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1858.00M 1419.00M 773.00M 1137.00M 1210.00M
Minority interest 13.00M -3.00000M -16.00000M -7.00000M 18.00M
Net income 1550.00M 1266.00M 626.00M 880.00M 1013.00M
Selling general administrative 1148.00M 939.00M 806.00M 904.00M 932.00M
Selling and marketing expenses 1148.00M 939.00M 806.00M 904.00M 932.00M
Gross profit 5154.00M 4678.00M 3854.00M 4431.00M 4386.00M
Reconciled depreciation 534.00M 697.00M 609.00M 597.00M 479.00M
Ebit 2009.00M 1568.00M 922.00M 1305.00M 1328.00M
Ebitda 2650.00M 2362.00M 1553.00M 1947.00M 1807.00M
Depreciation and amortization 641.00M 794.00M 631.00M 642.00M 479.00M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 2009.00M 1568.00M 922.00M 1305.00M 1390.00M
Other operating expenses 9975.00M 8744.00M 7629.00M 8995.00M 8999.00M
Interest expense 158.00M 129.00M 139.00M 161.00M 139.00M
Tax provision 322.00M 151.00M 156.00M 281.00M 221.00M
Interest income 20.00M 2.00M 2.00M 7.00M 4.00M
Net interest income -148.00000M -146.00000M -164.00000M -168.00000M -202.00000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 322.00M 151.00M 156.00M 281.00M 221.00M
Total revenue 11680.00M 10164.00M 8553.00M 10055.00M 10486.00M
Total operating expenses 3449.00M 3258.00M 2930.00M 3371.00M 2899.00M
Cost of revenue 6526.00M 5486.00M 4699.00M 5624.00M 6100.00M
Total other income expense net -151.00000M -149.00000M -149.00000M -168.00000M -180.00000M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 1536.00M 1268.00M 617.00M 856.00M 988.00M
Net income applicable to common shares 1550.00M 1266.00M 626.00M 880.00M 1013.00M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20922.00M 19026.00M 17431.00M 15053.00M 12849.00M
Intangible assets 243.00M 261.00M 170.00M 207.00M 280.00M
Earning assets - - - - -
Other current assets 2137.00M 1556.00M 1288.00M 1375.00M 1633.00M
Total liab 8420.00M 8359.00M 8639.00M 7631.00M 6117.00M
Total stockholder equity 12532.00M 10683.00M 8808.00M 7429.00M 6714.00M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 972.00M 18.00M 26.00M 649.00M 662.00M
Common stock 1342.00M 1342.00M 1342.00M 1342.00M 1342.00M
Capital stock 1342.00M 1342.00M 1342.00M 1342.00M 1342.00M
Retained earnings 7893.00M 6651.00M 5517.00M 5116.00M 4707.00M
Other liab 1694.00M 1881.00M 1921.00M 1482.00M 705.00M
Good will 244.00M 282.00M 281.00M 302.00M 243.00M
Other assets 1.00M 227.00M 238.00M 189.00M 223.00M
Cash 1917.00M 1481.00M 1661.00M 876.00M 1130.00M
Cash and equivalents - - - - -
Total current liabilities 3932.00M 3165.00M 2896.00M 2919.00M 3146.00M
Current deferred revenue - 859.00M 630.00M - 92.00M
Net debt 2004.00M 2387.00M 3087.00M 3294.00M 2145.00M
Short term debt 1129.00M 584.00M 926.00M 938.00M 1010.00M
Short long term debt 462.00M 404.00M 454.00M 938.00M 1010.00M
Short long term debt total 3921.00M 3868.00M 4748.00M 4170.00M 3275.00M
Other stockholder equity 3297.00M 2690.00M 1949.00M 971.00M 665.00M
Property plant equipment 12124.00M 12249.00M 11714.00M 9745.00M 5691.00M
Total current assets 5801.00M 4509.00M 4155.00M 3590.00M 4248.00M
Long term investments - - - 4029.32M 11226.77M
Net tangible assets 12044.00M 10140.00M 8358.00M 6921.00M 6191.00M
Short term investments - 49.00M -4362.00000M -3721.00000M -546.00000M
Net receivables 1204.00M 1468.00M 1129.00M 1227.00M 1455.00M
Long term debt 2792.00M 3284.00M - 11334.19M 2265.00M
Inventory 1747.00M 1423.00M 1206.00M 1339.00M 1485.00M
Accounts payable 1831.00M 1704.00M 1314.00M 1332.00M 1382.00M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 6964.00M 4679.00M 10.00M 13.00M 14.00M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 15120.00M 14517.00M 13276.00M 11463.00M 8601.00M
Capital lease obligations - - - 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -742.00000M 40.00M -15.00000M -1.00000M -28.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -742.00000M -449.00000M -681.00000M -1089.00000M -497.00000M
Net borrowings -15.00000M -980.00000M 583.00M -447.00000M 259.00M
Total cash from financing activities -450.00000M -1220.00000M 354.00M -856.00000M -73.00000M
Change to operating activities 158.00M 476.00M -24.00000M -126.00000M 22.00M
Net income 1536.00M 1268.00M 617.00M 856.00M 988.00M
Change in cash 437.00M -175.00000M 792.00M -265.00000M 525.00M
Begin period cash flow 1480.00M 1655.00M 863.00M 1128.00M 603.00M
End period cash flow 1917.00M 1480.00M 1655.00M 863.00M 1128.00M
Total cash from operating activities 1582.00M 1476.00M 1128.00M 1649.00M 1092.00M
Issuance of capital stock - - - - -
Depreciation 534.00M 697.00M 609.00M 597.00M 479.00M
Other cashflows from investing activities 30.00M -5.00000M -19.00000M -19.00000M 9.00M
Dividends paid -434.00000M -237.00000M -223.00000M -394.00000M 323.00M
Change to inventory -454.00000M -196.00000M 101.00M 161.00M -267.00000M
Change to account receivables -165.00000M -305.00000M 118.00M 205.00M -183.00000M
Sale purchase of stock -1.00000M -3.00000M -6.00000M -3.00000M -5.00000M
Other cashflows from financing activities 375.00M -40.00000M 982.00M -12.00000M -4.00000M
Change to netincome -41.00000M -313.00000M -252.00000M -5.00000M 28.00M
Capital expenditures 704.00M 644.00M 661.00M 587.00M 525.00M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -460.00000M -352.00000M -234.00000M -202.00000M -360.00000M
Stock based compensation - 3.00M - - -
Other non cash items -28.00000M 166.00M 136.00M 398.00M -15.00000M
Free cash flow 878.00M 832.00M 467.00M 1062.00M 567.00M

Peer Comparison

Sector: Basic Materials Industry: Paper & Paper Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEOAY
Stora Enso Oyj PK
-0.22 2.26% 9.50 19.40 22.32 1.08 0.90 1.43 9.86
KLBAY
Klabin Sa A
- -% 8.29 42.52 169.49 1.33 10.77 0.52 1.68
UPMKF
UPM-Kymmene Oyj
-0.44 1.64% 26.43 24.13 16.31 1.78 1.55 2.03 14.01
UPMMY
UPM-Kymmene Oyj
0.08 0.30% 26.67 25.19 16.50 1.79 1.57 2.03 14.01
SUZ
Suzano Papel e Celulose SA ADR
0.05 0.51% 9.93 4.23 37.45 0.32 1.65 0.63 0.82

Reports Covered

Stock Research & News

Profile

Stora Enso Oyj provides renewable solutions for the packaging, biomaterials, wooden constructions, and paper industries in Finland and internationally. It operates through Packaging Materials, Packaging Solutions, Biomaterials, Wood Products, Forest, Paper, and Other segments. The company's Packaging Materials segment offers virgin and recycled fiber replace fossil-based materials with low-carbon, renewable and recyclable packaging materials for food and beverage, pharmaceutical, and transport packaging. Its Packaging Solutions segment develops and sells fiber-based packaging products and services, including converting corrugated boards and carton boards; and new materials, such as formed fiber and wood foams into standard and bespoke packaging solutions for retail, e-commerce, and industrials. The company's Biomaterials segment provides various pulp for packaging, paper, tissue, specialties, and hygiene product producers; and tall oil and turpentine from biomass. Its Wood Products segment offers wood-based solutions, including digital tools for design and construction of building projects with wood; applications for windows and doors; and pellets for sustainable heating solutions. The company's Forest segment engages in sustainable forest management, as well as supplies wood. Its Paper segments offers portfolio of products for print and office use. The company's Other segment produces electricity and heat. It serves packaging manufacturers, brand owners, paper merchants, publishers, retailers, printing houses, converters, and construction companies. The company was incorporated in 1996 and is headquartered in Helsinki, Finland.

Stora Enso Oyj PK

Salmisaarenaukio 2, Helsinki, Finland, 00101

Key Executives

Name Title Year Born
Ms. Annica Bresky M.B.A., M.Sc. Pres & CEO 1975
Mr. Seppo Parvi M.Sc. CFO, Deputy CEO & Country Mang. of Finland 1964
Ms. Aruna Arumugam Head of Admin. NA
Ms. Anna-Lena Astrom Sr. VP of Investor Relations NA
Christian Swartling Sr. VP Group Legal & Acting Gen. Counsel NA
Mr. Rene Hansen Exec. VP and Head of Brand & Communications NA
Ms. Katariina Kravi Exec. VP of HR 1967
Mr. Jarmo Alm Sr. VP of Bus. Area Newsprint & Book Papers - Stora Enso Publication Paper Division 1954
Mr. Sakari Eloranta Sr. VP of Pulp Competence Centre NA
Mr. Hannu Kasurinen M.Sc (Econ.), M.Sc. Exec. VP of Packaging Materials 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.