SmileDirectClub Inc.

Healthcare US SDCCQ

0.0002USD
-(-%)

Last update at 2024-12-30T14:58:00Z

Day Range

0.00010.0002

LowHigh

52 Week Range

0.0031.09

LowHigh

Fundamentals

Previous Close 0.0002
Market Cap5.40M
Volume48480
P/E Ratio-
Dividend Yield-%
EBITDA-180.42000M
Revenue TTM414.88M
Revenue Per Share TTM3.28
Gross Profit TTM 327.85M
Diluted EPS TTM-0.65

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Income before tax	-278.49500M	-334.38200M	-275.37700M	-535.53700M
Minority interest	191.45M	233.21M	200.13M	423.29M
Net income	-86.40400M	-102.44200M	-78.36600M	-114.51300M
Selling general administrative	569.01M	714.02M	634.90M	1062.31M
Selling and marketing expenses	-	-	-	-
Gross profit	327.85M	460.01M	449.93M	572.04M
Reconciled depreciation	74.39M	70.11M	56.39M	27.34M
Ebit	-241.15600M	-254.00500M	-184.97300M	-490.27300M
Ebitda	-	-	-	-
Depreciation and amortization	-	-	-	-
Non operating income net other	-	-	-	-
Operating income	-241.15600M	-254.00500M	-184.97300M	-490.27300M
Other operating expenses	-	-	-	-
Interest expense	17.96M	23.15M	45.01M	15.73M
Tax provision	-0.64200M	1.27M	3.12M	2.27M
Interest income	-	-	-	-
Net interest income	-17.96100M	-23.15400M	-45.01000M	-15.73400M
Extraordinary items	-	-	-	-
Non recurring	-	-	-	-
Other items	-	-	-	-
Income tax expense	-0.64200M	1.27M	3.12M	2.27M
Total revenue	470.74M	637.61M	656.78M	750.43M
Total operating expenses	711.90M	891.62M	841.75M	1240.70M
Cost of revenue	142.89M	177.60M	206.85M	178.39M
Total other income expense net	-19.37800M	-57.22300M	-45.39400M	-29.53000M
Discontinued operations	-	-	-	-
Net income from continuing ops	-277.85300M	-335.65000M	-278.49900M	-537.80500M
Net income applicable to common shares	-86.40400M	-102.44200M	-78.36600M	-114.51300M
Preferred stock and other adjustments	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Total assets	597.06M	794.56M	884.79M	885.64M
Intangible assets	10.46M	9.61M	6.88M	6.64M
Earning assets	-	-	-	-
Other current assets	7.49M	6.02M	3.52M	3.68M
Total liab	982.26M	928.91M	650.65M	423.11M
Total stockholder equity	111.40M	171.50M	308.07M	337.37M
Deferred long term liab	-	-	-	-
Other current liab	14.01M	20.26M	26.62M	25.43M
Common stock	0.04M	0.04M	0.04M	0.04M
Capital stock	0.04M	0.04M	0.04M	0.04M
Retained earnings	-381.72500M	-295.32100M	-192.87900M	-114.51300M
Other liab	-	0.35M	43.40M	47.35M
Good will	-	-	-	-
Other assets	72.30M	62.09M	74.96M	110.97M
Cash	93.12M	224.86M	316.72M	318.46M
Cash and equivalents	-	-	-	-
Total current liabilities	116.80M	178.24M	186.54M	206.86M
Current deferred revenue	-	-	-	-
Net debt	756.26M	516.11M	91.88M	-
Short term debt	-	-	-	-
Short long term debt	-	11.00M	15.66M	35.38M
Short long term debt total	-	-	-	-
Other stockholder equity	18.05M	17.91M	17.52M	-0.27200M
Property plant equipment	211.23M	252.13M	221.17M	177.54M
Total current assets	297.42M	467.74M	580.78M	590.49M
Long term investments	5.66M	2.99M	1.01M	-
Net tangible assets	100.94M	161.88M	301.19M	326.47M
Short term investments	-	-	-	-
Net receivables	143.08M	184.56M	221.97M	239.41M
Long term debt	849.38M	729.97M	392.94M	173.15M
Inventory	44.39M	40.80M	29.25M	18.43M
Accounts payable	30.51M	19.92M	36.85M	52.71M
Total permanent equity	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-
Accumulated other comprehensive income	-	-	-	-
Additional paid in capital	-	-	-	-
Common stock total equity	-	-	-	-
Preferred stock total equity	-	-	-	-
Retained earnings total equity	-	-	-	-
Treasury stock	-	-	-	-
Accumulated amortization	-	-	-	-
Non currrent assets other	43.25M	15.48M	11.49M	11.30M
Deferred long term asset charges	-	-	-	-
Non current assets total	299.64M	326.82M	304.01M	295.16M
Capital lease obligations	16.08M	20.35M	27.77M	-
Long term debt total	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Investments	-51.99600M	-106.56700M	-97.14100M	-106.36100M
Change to liabilities	7.63M	-17.65700M	-6.48600M	5.19M
Total cashflows from investing activities	-51.99600M	-106.56700M	-97.14100M	-106.36100M
Net borrowings	108.47M	291.94M	200.23M	-42.88500M
Total cash from financing activities	103.45M	155.72M	178.97M	444.08M
Change to operating activities	-54.12200M	1.31M	-4.96300M	-20.25700M
Net income	-86.40400M	-102.44200M	-78.36600M	-114.51300M
Change in cash	-106.46200M	-91.86400M	-1.73400M	4.53M
Begin period cash flow	224.86M	316.72M	318.46M	313.93M
End period cash flow	118.40M	224.86M	316.72M	318.46M
Total cash from operating activities	-158.17400M	-141.51900M	-83.56800M	-333.19200M
Issuance of capital stock	1.92M	0.00000M	0.00000M	1277.02M
Depreciation	46.60M	52.14M	48.41M	23.95M
Other cashflows from investing activities	-	-	-	-
Dividends paid	-	-	-	-
Change to inventory	-4.22700M	-11.77500M	-11.60200M	-9.65000M
Change to account receivables	55.52M	49.56M	52.40M	-171.57700M
Sale purchase of stock	-2.59900M	-10.02800M	-11.05600M	-782.17300M
Other cashflows from financing activities	-4.96400M	-127.22500M	-12.27600M	-7.87600M
Change to netincome	-156.86100M	-135.77200M	-95.34800M	-53.69400M
Capital expenditures	52.00M	106.57M	97.14M	106.36M
Change receivables	-	-	-	-
Cash flows other operating	-	-	-	-
Exchange rate changes	-	-	-	-
Cash and cash equivalents changes	-	-	-	-
Change in working capital	4.80M	21.43M	29.35M	-196.29000M
Stock based compensation	26.61M	44.63M	44.90M	350.12M
Other non cash items	10.97M	8.84M	50.70M	5.75M
Free cash flow	-210.17000M	-248.08600M	-180.70900M	-439.55300M

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
SDCCQ SmileDirectClub Inc.	- -%	0.0002	-	-	-	-
ISRG Intuitive Surgical Inc	-13.42 2.51%	521.46	73.05	61.73	19.15	10.25	18.41	59.92
ESLOY Essilor International SA	0.76 0.62%	122.14	35.39	24.81	3.63	2.20	4.00	16.25
ESLOF EssilorLuxottica Société anonyme	- -%	242.04	35.71	25.13	3.62	2.23	4.00	16.25
BDX Becton Dickinson and Company	-2.91 1.27%	225.58	37.72	15.92	3.25	2.49	4.08	17.10

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.