AAPL 258.22 0.0077% MSFT 436.87 -0.5599% NVDA 139.2 -0.7274% GOOGL 194.42 -0.8618% GOOG 195.92 -0.8351% AMZN 226.72 -1.0172% META 599.415 -1.3715% AVGO 238.71 -0.4047% TSLA 458.805 -0.7517% TSM 205.66 -0.3247% LLY 795.05 -0.0779% V 319.825 -0.2573% JPM 242.05 -0.1073% UNH 509.0 0.573% NVO 87.355 -0.0172% WMT 92.54 -0.1511% LVMUY 132.12 -0.1511% XOM 106.424 0.0226% LVMHF 659.4 0.2128% MA 534.2 -0.2819%

Repsol S.A

Energy US REPYF

11.82USD
0.11(0.94%)

Last update at 2024-12-24T16:30:00Z

Day Range

11.8211.82
LowHigh

52 Week Range

13.4016.75
LowHigh

Fundamentals

  • Previous Close 11.71
  • Market Cap18303.66M
  • Volume430
  • P/E Ratio4.67
  • Dividend Yield5.34%
  • EBITDA6873.00M
  • Revenue TTM54125.00M
  • Revenue Per Share TTM41.73
  • Gross Profit TTM 18425.00M
  • Diluted EPS TTM3.18

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 7180.00M 4329.00M -3304.00000M -3201.00000M 3333.00M
Minority interest -94.00000M -29.00000M 244.00M 281.00M 286.00M
Net income 4251.00M 2499.00M -3289.00000M -3816.00000M 2341.00M
Selling general administrative 463.00M 434.00M 439.00M 3430.00M 3295.00M
Selling and marketing expenses - - - - -
Gross profit 16110.00M 10283.00M 5060.00M 9214.00M 9068.00M
Reconciled depreciation 2339.00M 2004.00M 2207.00M 2434.00M 2140.00M
Ebit 8239.00M 4165.00M -613.00000M 2071.00M 3159.00M
Ebitda 9934.00M 6739.00M -757.00000M -376.00000M 5880.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income 9471.00M 5385.00M -440.00000M 3438.00M 4603.00M
Other operating expenses 3722.00M 2585.00M 2057.00M 2751.00M 2045.00M
Interest expense 415.00M 406.00M 540.00M 576.00M 540.00M
Tax provision 2835.00M 1801.00M 16.00M 588.00M 1386.00M
Interest income 227.00M 159.00M 182.00M 226.00M 249.00M
Net interest income -150.00000M -274.00000M -374.00000M -391.00000M -366.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 2835.00M 1801.00M 16.00M 588.00M 1386.00M
Total revenue 75153.00M 49745.00M 33282.00M 49328.00M 49873.00M
Total operating expenses 65682.00M 44360.00M 33722.00M 45890.00M 45270.00M
Cost of revenue 59043.00M 39462.00M 28222.00M 40114.00M 40805.00M
Total other income expense net - - - -4306.00000M 474.00M
Discontinued operations - - - - 412.00M
Net income from continuing ops 4345.00M 2528.00M -3320.00000M -3789.00000M 1947.00M
Net income applicable to common shares 4191.00M 2439.00M -3343.00000M -3845.00000M 2312.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 59964.00M 56254.00M 49302.00M 57895.00M 60778.00M
Intangible assets 1205.00M 2008.00M 1931.00M 2299.00M 2085.00M
Earning assets - - - - -
Other current assets 293.00M 931.00M 244.00M 200.00M 302.00M
Total liab 33991.00M 33460.00M 28763.00M 32686.00M 29864.00M
Total stockholder equity 25294.00M 22414.00M 20295.00M 24928.00M 30628.00M
Deferred long term liab - - - - 0.00000M
Other current liab 7542.00M 6524.00M 3631.00M 4309.00M 4542.00M
Common stock 1327.00M 1527.00M 1568.00M 1566.00M 1559.00M
Capital stock 1327.00M 1527.00M 1568.00M 1566.00M 1559.00M
Retained earnings 16963.00M 15116.00M 13765.00M 16637.00M 21806.50M
Other liab 6943.00M 5957.00M 6121.00M 6672.00M 6236.00M
Good will 771.00M 1489.00M 1422.00M 2171.00M 3011.00M
Other assets 4960.00M 4902.00M 5494.00M 6547.00M 5730.00M
Cash 6512.00M 5595.00M 4321.00M 2979.00M 4786.00M
Cash and equivalents - - - - -
Total current liabilities 16918.00M 17318.00M 10519.00M 15085.00M 12810.00M
Current deferred revenue - - - - -
Net debt 3924.00M 5949.00M 8247.00M 11102.00M 8895.00M
Short term debt - - - 6019.00M 0.00000M
Short long term debt 2710.00M 3977.00M 3138.00M 6019.00M 4289.00M
Short long term debt total - - - - -
Other stockholder equity 2969.00M 2374.00M 1046.00M 1617.00M 1184.50M
Property plant equipment 22470.00M 21726.00M 20927.00M 23145.00M 25431.00M
Total current assets 26183.00M 22442.00M 13584.00M 16487.00M 17294.00M
Long term investments - - - 8371.00M 8330.00M
Net tangible assets 23318.00M 18917.00M 16942.00M 20458.00M 25532.00M
Short term investments 2495.00M 2242.00M 1192.00M 2800.00M 1711.00M
Net receivables 8529.00M 7211.00M 3856.00M 5743.00M 5864.00M
Long term debt 7726.00M 7567.00M 9430.00M 8062.00M 9392.00M
Inventory 7293.00M 5227.00M 3379.00M 4597.00M 4390.00M
Accounts payable 5036.00M 5548.00M 2471.00M 3638.00M 3244.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 452.00M 372.00M 386.00M 1315.00M 701.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 33781.00M 33812.00M 35718.00M 41408.00M 43484.00M
Capital lease obligations 2923.00M 2948.00M 2991.00M 3133.00M 1624.00M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1003.00000M -891.00000M 1074.00M -1311.00000M -1450.00000M
Change to liabilities -859.00000M 4018.00M -1510.00000M 43.00M 23.00M
Total cashflows from investing activities -4103.00000M -2933.00000M 222.00M -4407.00000M -1359.00000M
Net borrowings -1148.00000M 825.00M -1206.00000M 412.00M -796.00000M
Total cash from financing activities -2832.00000M -529.00000M -1615.00000M -2289.00000M -3032.00000M
Change to operating activities - -1107.00000M -1107.00000M -1107.00000M -1107.00000M
Net income 4251.00M 2499.00M -3289.00000M -3816.00000M 2341.00M
Change in cash 917.00M 1274.00M 1342.00M -1807.00000M 185.00M
Begin period cash flow 5595.00M 4321.00M 2979.00M 4786.00M 4601.00M
End period cash flow 6512.00M 5595.00M 4321.00M 2979.00M 4786.00M
Total cash from operating activities 7832.00M 4677.00M 2738.00M 4849.00M 4579.00M
Issuance of capital stock 170.00M 1147.00M 1879.00M 67.00M 213.00M
Depreciation 2451.00M 2133.00M 2227.00M 3042.00M 2372.00M
Other cashflows from investing activities 31.00M 24.00M 52.00M 88.00M 68.00M
Dividends paid 1027.00M 625.00M 346.00M 396.00M 297.00M
Change to inventory -764.00000M -1340.00000M 1525.00M -182.00000M -531.00000M
Change to account receivables 248.00M -3785.00000M 985.00M 276.00M 119.00M
Sale purchase of stock -1884.00000M -1529.00000M -1371.00000M -1911.00000M -1808.00000M
Other cashflows from financing activities 1057.00M -347.00000M -571.00000M -461.00000M -344.00000M
Change to netincome 2400.00M 1036.00M 2704.00M 5404.00M 189.00M
Capital expenditures 3535.00M 1902.00M 1886.00M 3227.00M 2661.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1375.00000M -1107.00000M 3204.00M 6737.00M 846.00M
Stock based compensation - - - - -
Other non cash items 210.00M -238.00000M 156.00M 96.00M 100.00M
Free cash flow 4297.00M 2775.00M 852.00M 1622.00M 1918.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Integrated

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REPYF
Repsol S.A
0.11 0.94% 11.82 4.67 4.13 0.34 0.62 0.33 2.89
XOM
Exxon Mobil Corp
0.02 0.02% 106.42 10.10 10.45 1.16 2.03 1.19 5.18
CVX
Chevron Corp
-0.3358 0.23% 143.50 11.21 10.76 1.40 1.72 1.47 5.65
SHEL
Shell PLC ADR
0.09 0.15% 61.53 7.88 7.53 0.63 1.11 0.75 3.33
RYDAF
Shell PLC
- -% 30.14 7.66 7.35 0.62 1.09 0.74 3.27

Reports Covered

Stock Research & News

Profile

Repsol, S.A. operates as an integrated energy company worldwide. Its Upstream segment engages in the exploration, development, and production of crude oil and natural gas reserves. The company's Industrial segment is involved in refining activities and petrochemicals business; the trading and transportation of crude oil and oil products; and the sale, transportation, and regasification of natural gas and liquefied natural gas (LNG). Its Commercial and Renewables segment engages in the low carbon power generation and renewable sources; sale of gas and power; mobility and sale of oil products; and liquified petroleum gas activities. The company also offers asphalt products; installs, operates, and manages service stations; provides maritime services; constructs and operates oil refineries; explores and produces hydrocarbons; offers human resource services; distributes and supplies electricity; and develops new energy source, solar, and wind projects, as well as produces and sells chemical products and lubricants. In addition, it is involved in fuel and special products marketing, research, trading and transport, insurance and reinsurance, safety, and financing activities; development of production processes, storage, transport, use, consumption, and transformation of hydrogen; decarbonization activities; and promotion, design, construction, and operation of molecular recycling facilities. Further, the company produces synthetic oil cloths; and invests in liquefaction plant project. The company was formerly known as Repsol YPF, S.A. and changed its name to Repsol, S.A. in May 2012. Repsol, S.A. was founded in 1927 and is headquartered in Madrid, Spain.

Repsol S.A

Repsol Campus, Madrid, Spain, 28045

Key Executives

Name Title Year Born
Mr. Josu Jon Imaz San Miguel Ph.D. CEO & Exec. Director 1963
Mr. Luis Suarez de Lezo Mantilla Sec. & Non-Exec. Director 1951
Mr. Antonio De Lorenzo Sierra Exec. MD & CFO NA
Mr. Luis Cabra Duenas Deputy to the CEO and Exec. MD of Energy Transition, Sustainability & Technology 1957
Mr. Ramón Álvarez-Pedrosa Head of Investor Relations NA
Mr. Miguel Klingenberg Calvo Exec. Managing Director of Legal Affairs NA
Marcos Fraga Head of Corp. Communication & Marketing Department NA
Ms. Carmen Munoz Corp. Director of People & Organization NA
Ms. Maria Victoria Zingoni Dominguez Exec. Managing Director of Customer & Low Carbon Generation NA
Mr. Tomas Garcia Blanco Exec. Managing Director of Exploration & Production 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.