We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT ADR

Consumer Defensive US PPLFY

3.83USD
1.01(35.82%)

Last update at 2024-10-22T18:50:00Z

Day Range

3.833.83
LowHigh

52 Week Range

2.713.32
LowHigh

Fundamentals

  • Previous Close 2.82
  • Market Cap392.83M
  • Volume540
  • P/E Ratio8.23
  • Dividend Yield6.11%
  • EBITDA1169350.98M
  • Revenue TTM4463569.93M
  • Revenue Per Share TTM32724.30
  • Gross Profit TTM 1440859.00M
  • Diluted EPS TTM0.35

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1283525.00M 1246886.00M 860439.00M 352743.00M 417052.00M
Minority interest 1163.00M 793.00M 2101.00M 2622.00M 3894.00M
Net income 1036448.00M 991238.00M 696011.00M 253902.00M 331364.00M
Selling general administrative 105519.00M 79089.00M 75930.00M 109990.00M 138066.00M
Selling and marketing expenses - - - - -
Gross profit 1491444.00M 1808374.00M 1088081.00M 688894.00M 698277.00M
Reconciled depreciation 12717.00M 13524.00M 20002.00M 10590.00M 11846.00M
Ebit 1211713.00M 1614848.00M 813867.00M 318011.00M 308879.00M
Ebitda 1296918.00M 1260851.00M 881026.00M 363930.00M 429323.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 1211713.00M 1613439.00M 811287.00M 318011.00M 308879.00M
Other operating expenses 33727.00M 54446.00M 21500.00M 34502.00M 14433.00M
Interest expense 676.00M 441.00M 585.00M 597.00M 425.00M
Tax provision 248240.00M 256441.00M 164949.00M 100113.00M 87626.00M
Interest income 80350.00M 59234.00M 50889.00M 66517.00M 71104.00M
Net interest income 79674.00M 58793.00M 50304.00M 65920.00M 70679.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 248240.00M 256752.00M 164949.00M 100113.00M 87626.00M
Total revenue 4585348.00M 4525473.00M 3569152.00M 3733133.00M 4050597.00M
Total operating expenses 3373635.00M 2912034.00M 2757865.00M 3415122.00M 3741718.00M
Cost of revenue 3093904.00M 2717099.00M 2481071.00M 3044239.00M 3352320.00M
Total other income expense net - - - 34732.00M 108173.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 1035285.00M 990445.00M 695490.00M 252630.00M 329426.00M
Net income applicable to common shares 1036448.00M 992423.00M 696011.00M 253902.00M 331364.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 12417013.00M 11851182.00M 10922788.00M 10225322.00M 10037294.00M
Intangible assets 221116.00M 230700.00M 206644.00M - 32856.00M
Earning assets - - - - -
Other current assets 205879.00M 258210.00M 251380.00M 245895.00M 139243.00M
Total liab 1481306.00M 1678676.00M 1636456.00M 1726822.00M 1705175.00M
Total stockholder equity 10935562.00M 10171198.00M 9284231.00M 8495878.00M 8328225.00M
Deferred long term liab 31608.00M 15355.00M 20842.00M 26353.00M 32856.00M
Other current liab 202229.00M 266209.00M 238743.00M 143750.00M 171476.00M
Common stock 682286.00M 682286.00M 682286.00M 682286.00M 682286.00M
Capital stock 682286.00M 682286.00M 682286.00M 682286.00M 682286.00M
Retained earnings 9211053.00M 8465542.00M 7559992.00M 6775153.00M 6606765.00M
Other liab 771679.00M 959545.00M 1039451.00M 1260016.00M 1180361.00M
Good will - - - - 0.00000M
Other assets 157056.00M 213769.00M 211813.00M 236533.00M 399746.00M
Cash 3847390.00M 3367867.00M 1958874.00M 1131575.00M 1663456.00M
Cash and equivalents - - - - -
Total current liabilities 709627.00M 696556.00M 597005.00M 466806.00M 524814.00M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total - - - - -
Other stockholder equity 15181.00M 15218.00M 14911.00M 11397.00M 12132.00M
Property plant equipment 5669018.00M 5834689.00M 6316600.00M 6311102.00M 6234540.00M
Total current assets 5107489.00M 4307772.00M 2920275.00M 2192494.00M 2444027.00M
Long term investments - - - 1289099.00M 958981.00M
Net tangible assets 10714446.00M 9959388.00M 9077587.00M 8299784.00M 8328225.00M
Short term investments - - - - 0.00000M
Net receivables 397476.00M 307328.00M 339080.00M 468618.00M 152026.00M
Long term debt - - - - 0.00000M
Inventory 652810.00M 367649.00M 364228.00M 341851.00M 488712.00M
Accounts payable 330039.00M 212055.00M 164238.00M 234867.00M 233651.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - -
Non currrent assets other 36479.00M 97002.00M 101719.00M 283352.00M 256799.00M
Deferred long term asset charges - - - - -
Non current assets total 7309524.00M 7543410.00M 8002513.00M 8032828.00M 7593267.00M
Capital lease obligations 3772.00M 8484.00M 3360.00M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -333858.00000M -334804.00000M -401478.00000M -344500.00000M -344500.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -333858.00000M -334804.00000M -401478.00000M -861487.00000M -344166.00000M
Net borrowings -4712.00000M -4485.00000M -10621.00000M -10621.00000M -10621.00000M
Total cash from financing activities -352438.00000M -140848.00000M -112894.00000M -135171.00000M -318310.00000M
Change to operating activities - - - - 0.00000M
Net income 1036448.00M 992423.00M 696011.00M 253902.00M 331364.00M
Change in cash 479523.00M 1408993.00M 827299.00M -531881.00000M 29996.00M
Begin period cash flow 3367867.00M 1958874.00M 1131575.00M 1663456.00M 1633460.00M
End period cash flow 3847390.00M 3367867.00M 1958874.00M 1131575.00M 1663456.00M
Total cash from operating activities 1087265.00M 1878851.00M 1337633.00M 480290.00M 663239.00M
Issuance of capital stock - - - - -
Depreciation 364735.00M 377481.00M 389821.00M 389379.00M 384529.00M
Other cashflows from investing activities -15545.00000M -27008.00000M -23495.00000M -54034.00000M -37335.00000M
Dividends paid 347726.00M 136363.00M 102273.00M 129546.00M 306810.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - - - -5625.00000M -11500.00000M
Change to netincome -320402.00000M 504615.00M 246290.00M -169494.00000M -60583.00000M
Capital expenditures 320748.00M 308377.00M 378247.00M 464101.00M 311260.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 766517.00M 1570474.00M 959386.00M 16189.00M 345481.00M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PPLFY
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT ADR		 1.01 35.82% 3.83 8.23 8.85 0.0001 0.55 0.0001
ADM
Archer-Daniels-Midland Company		 -0.0668 0.12% 56.06 10.07 10.54 0.39 1.49 0.47 7.11
TSN
Tyson Foods Inc		 -0.36 0.61% 58.82 - 24.94 0.34 1.00 0.51 26.68
BG
Bunge Limited		 0.47 0.52% 89.31 7.87 8.47 0.24 1.44 0.30 5.17
MNHVF
Mowi ASA		 - -% 17.69 19.37 9.03 1.64 2.33 2.08 8.19

Reports Covered

Stock Research & News

View All

Profile

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk, together with its subsidiaries, engages in the plantation business in Indonesia. The company operates through Oil Palm Products, Rubber, Seeds, and Other segments. It offers crude palm oil, palm kernel oil, rubber, cocoa, tea, and oil palm seeds. The company also develops plantations on behalf of local smallholders. As of December 31, 2022, it had a total planted area of 111,240 hectares comprising 91,151 hectares of palm oil; 16,074 hectares of rubber; and 4,015 hectares of cocoa, tea, and other crops in North Sumatra, South Sumatra, East Kalimantan, North Sulawesi, South Sulawesi, and Java. The company is also involved in the research, processing, trading, marketing, industrial, and agency/representative activities; and invests in agricultural technology and cultivation, as well as agriculture, forestry, and fishery businesses. It exports its products. The company was founded in 1906 and is headquartered in Jakarta Selatan, Indonesia. PT Perusahaan Perkebunan London Sumatra Indonesia Tbk is a subsidiary of PT Salim Ivomas Pratama Tbk.

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT ADR

Ariobimo Sentral Building, Jakarta Selatan, Indonesia, 12950

Key Executives

Name Title Year Born
Mr. Benny Tjoeng Pres Director 1959
Ukur Kami Surbakti Head of Operations Admin. & Block Management NA
Yenni Marlina Head of Accounting and Taxation NA
Fajar Triadi Head of Investor Relations NA
Ms. Endah Resmiati Madnawidjaja Corp. Sec. & Head of Legal Affairs NA
Harrijanto Kusumo Head of Commercial Sales NA
F. Haryo Subyarto Head of HR NA
Mr. Rafii Nyomin Head of Information & Communication Technology NA
Mr. Rogers H. Wirawan Head of Internal Audit NA
Ms. Vicki Mari M. Vicencio Head of Enterprise Risk Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.