MSFT 417.6 -0.3674% AAPL 233.8413 1.0987% NVDA 131.796 -4.5441% GOOGL 165.105 0.0879% GOOG 166.53 0.1082% AMZN 186.945 -0.3173% META 585.25 -0.8756% AVGO 176.46 -3.2088% TSLA 220.1722 0.4619% TSM 187.28 -2.5649% LLY 912.1201 -1.8709% V 279.38 -0.4632% JPM 223.51 0.9166% UNH 558.27 -7.7849% NVO 117.56 -1.8534% WMT 81.405 1.3887% LVMUY 129.75 -6.7888% XOM 120.9 -2.5629% LVMHF 649.99 -6.7827% MA 507.335 0.1332%
Last update at 2024-10-15T15:04:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 43.79M | 95.13M | 145.61M | -21.65400M | -18.70400M |
Minority interest | - | - | 0.00000M | -3.91800M | -3.90000M |
Net income | 49.36M | 92.86M | 137.26M | -11.37900M | -5.53500M |
Selling general administrative | 19.02M | 17.37M | 13.52M | 13.88M | 17.43M |
Selling and marketing expenses | 24.22M | 22.37M | 22.26M | 23.94M | 41.82M |
Gross profit | 182.70M | 213.39M | 256.24M | 80.59M | 126.30M |
Reconciled depreciation | 5.90M | 5.58M | 7.21M | 6.05M | 6.86M |
Ebit | 48.42M | 98.39M | 149.00M | -17.49700M | -14.07300M |
Ebitda | 54.32M | 103.98M | 156.21M | -11.44200M | -7.21100M |
Depreciation and amortization | 5.90M | 5.58M | 7.21M | 6.05M | 6.86M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 44.07M | 92.45M | 155.94M | -17.48600M | -14.07200M |
Other operating expenses | 151.91M | 137.48M | 113.75M | 103.29M | 176.31M |
Interest expense | 2.38M | 3.37M | 3.12M | 3.89M | 4.71M |
Tax provision | -5.56600M | 2.27M | 8.34M | -12.47400M | -2.49900M |
Interest income | 0.88M | 0.37M | 0.34M | 0.04M | 0.07M |
Net interest income | -1.50100M | -3.00300M | -2.78800M | -3.85300M | -4.63900M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -5.56600M | 2.27M | 8.34M | -12.47400M | -2.49900M |
Total revenue | 196.34M | 229.83M | 269.96M | 85.82M | 162.16M |
Total operating expenses | 138.27M | 121.04M | 100.03M | 98.07M | 140.45M |
Cost of revenue | 13.64M | 16.44M | 13.72M | 5.23M | 35.87M |
Total other income expense net | -0.28100M | 2.68M | -10.33800M | -4.16800M | -4.63200M |
Discontinued operations | - | - | - | -2.21700M | 11.55M |
Net income from continuing ops | 49.36M | 92.86M | 137.26M | -9.18000M | -16.20500M |
Net income applicable to common shares | 49.36M | 92.86M | 137.26M | -11.37900M | -5.53500M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 393.26M | 368.39M | 330.26M | 124.70M | 157.68M |
Intangible assets | 2.59M | 3.23M | 3.86M | 6.07M | 16.66M |
Earning assets | - | - | - | - | - |
Other current assets | 23.11M | 22.56M | 10.49M | 5.60M | 3.15M |
Total liab | 170.30M | 190.47M | 227.54M | 117.25M | 140.20M |
Total stockholder equity | 222.96M | 177.92M | 102.72M | 11.37M | 21.37M |
Deferred long term liab | 1.40M | 2.10M | 2.81M | 5.15M | 5.48M |
Other current liab | 19.36M | 5.83M | 4.90M | 2.58M | 2.95M |
Common stock | 11.01M | 11.01M | 11.01M | 11.13M | 11.13M |
Capital stock | 11.01M | 11.01M | 11.01M | 11.13M | 11.13M |
Retained earnings | 156.51M | 121.29M | 41.87M | -69.55200M | -58.80600M |
Other liab | 45.09M | 68.82M | 92.74M | 2.03M | 2.90M |
Good will | - | - | - | 0.00000M | 2.55M |
Other assets | 30.56M | 34.41M | 37.89M | 47.24M | 42.55M |
Cash | 149.81M | 113.35M | 96.21M | 17.64M | 22.75M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 97.32M | 86.35M | 94.92M | 60.44M | 72.38M |
Current deferred revenue | 35.74M | 39.55M | 52.20M | 10.06M | 9.71M |
Net debt | -107.18300M | -64.01500M | -39.54500M | 68.48M | 70.66M |
Short term debt | 14.73M | 14.03M | 16.78M | 31.33M | 28.48M |
Short long term debt | 13.12M | 12.21M | 15.31M | 29.66M | 28.48M |
Short long term debt total | 42.63M | 49.33M | 56.66M | 86.11M | 93.41M |
Other stockholder equity | 55.43M | 45.62M | 49.84M | 69.79M | 69.05M |
Property plant equipment | 36.94M | 26.90M | 24.75M | 25.60M | 25.47M |
Total current assets | 275.18M | 295.23M | 245.65M | 49.98M | 75.11M |
Long term investments | - | - | - | 1.03M | 0.88M |
Net tangible assets | 221.77M | 176.79M | 101.74M | 10.52M | 7.72M |
Short term investments | 32.61M | 88.53M | 99.31M | 3.26M | 4.13M |
Net receivables | 41.91M | 60.26M | 27.71M | 14.58M | 23.55M |
Long term debt | 25.88M | 33.39M | 37.73M | 53.06M | 64.92M |
Inventory | 27.75M | 10.54M | 11.93M | 8.90M | 20.62M |
Accounts payable | 27.49M | 26.93M | 21.04M | 16.47M | 31.23M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 33.45M | 89.38M | 100.15M | 4.80M | 10.20M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 118.08M | 73.16M | 84.61M | 74.73M | 82.57M |
Capital lease obligations | 3.62M | 3.73M | 3.62M | 3.40M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 10.88M | 26.27M | -116.00700M | -0.01900M | -0.00400M |
Change to liabilities | 1.79M | 7.18M | 4.65M | 5.50M | 0.55M |
Total cashflows from investing activities | 10.88M | 18.47M | -119.00900M | 32.07M | 22.74M |
Net borrowings | -8.65800M | -9.43800M | -31.53900M | -14.04900M | -6.59700M |
Total cash from financing activities | -13.37000M | -27.41500M | -73.82000M | -11.03800M | -7.25700M |
Change to operating activities | -34.40800M | -43.23000M | 138.95M | -0.14200M | -15.19500M |
Net income | 43.79M | 95.13M | 145.61M | -23.32200M | -7.68900M |
Change in cash | 36.47M | 17.14M | 78.57M | -5.10700M | -1.34400M |
Begin period cash flow | 113.35M | 96.21M | 17.64M | 22.75M | 24.09M |
End period cash flow | 149.81M | 113.35M | 96.21M | 17.64M | 22.75M |
Total cash from operating activities | 38.32M | 25.68M | 278.94M | -26.13700M | -16.34000M |
Issuance of capital stock | 57.23M | 33.55M | 30.37M | 8.56M | 2.79M |
Depreciation | 5.90M | 5.58M | 7.21M | 6.05M | 6.86M |
Other cashflows from investing activities | - | - | - | 2.64M | 3.33M |
Dividends paid | -11.76100M | -10.87200M | -8.81900M | 8.82M | 6.92M |
Change to inventory | -17.21000M | 1.40M | -3.03100M | -2.41800M | -2.02900M |
Change to account receivables | 21.61M | -26.76100M | -12.63000M | -16.52100M | 3.30M |
Sale purchase of stock | -50.17800M | -40.65900M | -63.70800M | -7.48100M | -3.44600M |
Other cashflows from financing activities | 1.54M | 5.83M | 0.71M | 4.79M | 17.15M |
Change to netincome | 11.29M | -11.35700M | 6.53M | -7.28200M | -4.29300M |
Capital expenditures | 8.85M | 7.80M | 3.00M | 3.91M | 2.38M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -28.22000M | -61.40800M | 127.94M | -13.58200M | -13.29600M |
Stock based compensation | 0.39M | 0.34M | 0.27M | 0.27M | 0.80M |
Other non cash items | 1.79M | 2.82M | 2.38M | 3.65M | -5.69600M |
Free cash flow | 29.47M | 17.87M | 275.94M | -30.04800M | -18.71500M |
Sector: Healthcare Industry: Biotechnology
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PHMMF Pharma Mar SAU |
18.66 35.52% | 71.20 | 53.79 | - | 4.94 | 3.60 | 4.09 | 39.64 |
NVO Novo Nordisk A/S |
-2.22 1.85% | 117.56 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
NONOF Novo Nordisk A/S |
-0.45 0.38% | 119.55 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
VRTX Vertex Pharmaceuticals Inc |
-1.745 0.36% | 483.07 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
REGN Regeneron Pharmaceuticals Inc |
0.10 0.0099% | 1014.35 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
Pharma Mar, S.A., a biopharmaceutical company, engages in the research, development, production, and commercialization of bio-active principles of marine origin for use in oncology in Spain, Italy, Germany, Ireland, France, rest of EU, the United States, and internationally. The company operates through Oncology and RNA interference segments. It develops and commercializes Yondelis for the treatment of soft tissue sarcoma and for ovarian cancer; Aplidin for treating R/R multiple myeloma; and Zepzelca for treating patients with small cell lung cancer. The company also develops PM14, which is in phase II clinical trials for the treatment of solid tumors, as well as in Phase I clinical trial for the treatment of soft tissue sarcoma and prostate cancer; PM534 that is Phase I clinical trial for treating solid tumors; Tivanisiran, which is in Phase III clinical trial for the treatment of dry eye disease; and SYL1801 that is in phase II clinical trial for treating macular degeneration. In addition, it engages in the development, production, and sale of products with therapeutic activity based on reducing or silencing gene expression. The company was incorporated in 1986 and is based in Madrid, Spain.
Avenida de los Reyes, 1, Madrid, Spain, 28770
Name | Title | Year Born |
---|---|---|
Mr. Jose Maria Fernandez Sousa-Faro | Founder, Exec. Chairman, CEO & Pres | NA |
Mr. Pedro Francisco Fernandez Puentes | Exec. Vice-Chairman | NA |
Mr. Juan Carlos-Torres Carretero | Founder | 1949 |
Ms. María Luisa de Francia Caballero | Chief Financial Officer | NA |
Ms. Elena Calleja Crespo | Director of Fin. & Admin. | NA |
Mr. José Luis Moreno Martinez-Losa | Director of Capital Markets & Investor Relations | NA |
Mr. Juan Gomez Pulido | Gen. Counsel & Sec. of the Board of Directors | NA |
Ms. Sandra Llamera Sanchez | Global Compliance Head | NA |
Ms. Lara Vadillo | Communication Director | NA |
Mr. Juan Nogues | Director of International Marketing & Sales | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.