MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%
Last update at 2024-12-02T20:00:00Z
Pernod Ricard at Climate Week NYC to Reaffirm Its Climate Commitments
Tue 24 Sep 24, 05:42 PMFiling of Pernod Ricard’s 2023/24 Universal Registration Document
Wed 18 Sep 24, 03:51 PMPastis-maker Pernod Ricard scraps sponsorship of PSG after protests in Marseille
Thu 05 Sep 24, 02:17 PMMarseille fans dispirited by their beloved liqueur brand signing deal with rival PSG
Wed 04 Sep 24, 04:18 PMPernod Ricard becomes official partner of Paris Saint-Germain
Mon 02 Sep 24, 06:19 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 2938.00M | 2703.00M | 1991.00M | 608.00M | 2065.00M |
Minority interest | -21.00000M | -35.00000M | 246.00M | 243.00M | 195.00M |
Net income | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
Selling general administrative | 1939.00M | 1698.00M | 1393.00M | 1327.00M | 1512.00M |
Selling and marketing expenses | 1939.00M | 1698.00M | 1393.00M | 1327.00M | 1512.00M |
Gross profit | 7246.00M | 6473.00M | 5293.00M | 5086.00M | 5649.00M |
Reconciled depreciation | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
Ebit | 3272.00M | 3009.00M | 2300.00M | 2186.00M | 2566.00M |
Ebitda | 3689.00M | 3390.00M | 2667.00M | 2536.00M | 2792.00M |
Depreciation and amortization | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 3265.00M | 2963.00M | 2361.00M | 978.00M | 2375.00M |
Other operating expenses | 8817.00M | 7677.00M | 6401.00M | 6187.00M | 6601.00M |
Interest expense | 279.00M | 248.00M | 274.00M | 354.00M | 329.00M |
Tax provision | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M |
Interest income | 7.00M | 48.00M | 36.00M | 36.00M | 32.00M |
Net interest income | -297.00000M | -238.00000M | -334.00000M | -346.00000M | -313.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 651.00M | 676.00M | 667.00M | 258.00M | 582.00M |
Total revenue | 12137.00M | 10701.00M | 8824.00M | 8447.00M | 9182.00M |
Total operating expenses | 3926.00M | 3449.00M | 2870.00M | 2826.00M | 3068.00M |
Cost of revenue | 4891.00M | 4228.00M | 3531.00M | 3361.00M | 3533.00M |
Total other income expense net | -327.00000M | -260.00000M | -370.00000M | -370.00000M | -310.00000M |
Discontinued operations | - | - | - | -3.00000M | -3.00000M |
Net income from continuing ops | 2283.00M | 2032.00M | 1320.00M | 350.00M | 1482.00M |
Net income applicable to common shares | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 37676.00M | 36012.00M | 32147.00M | 31525.00M | 31045.00M |
Intangible assets | 12250.00M | 11512.00M | 10725.00M | 10965.00M | 11683.00M |
Earning assets | - | - | - | - | - |
Other current assets | 58.00M | 98.00M | 58.00M | 139.00M | 40.00M |
Total liab | 20961.00M | 19759.00M | 17072.00M | 17314.00M | 14863.00M |
Total stockholder equity | 15717.00M | 15944.00M | 14829.00M | 13968.00M | 15987.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 1839.00M | 1734.00M | 1585.00M | 388.00M | 421.00M |
Common stock | 396.00M | 400.00M | 406.00M | 411.00M | 411.00M |
Capital stock | 396.00M | 400.00M | 406.00M | 411.00M | 411.00M |
Retained earnings | 12268.00M | 12492.00M | 11371.00M | 10506.00M | 12524.00M |
Other liab | 3777.00M | 3817.00M | 3554.00M | 3511.00M | 3598.00M |
Good will | 6750.00M | 6145.00M | 5505.00M | 5611.00M | 5391.00M |
Other assets | 2302.00M | 2267.00M | -1.00000M | 2177.00M | 1.00M |
Cash | 1609.00M | 2527.00M | 2078.00M | 1935.00M | 923.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 6935.00M | 6108.00M | 4217.00M | 4578.00M | 4678.00M |
Current deferred revenue | - | - | - | 1122.00M | 949.00M |
Net debt | 10261.00M | 8645.00M | 7517.00M | 8480.00M | 6632.00M |
Short term debt | 1635.00M | 1355.00M | 295.00M | 1191.00M | 1121.00M |
Short long term debt | 1536.00M | 1248.00M | 192.00M | 1103.00M | 1121.00M |
Short long term debt total | 11870.00M | 11172.00M | 9595.00M | 10415.00M | 7555.00M |
Other stockholder equity | 3053.00M | 3052.00M | 3052.00M | 3051.00M | 3052.00M |
Property plant equipment | 3889.00M | 3582.00M | 3170.00M | 3071.00M | 2541.00M |
Total current assets | 12009.00M | 11912.00M | 10332.00M | 9572.00M | 8379.00M |
Long term investments | - | - | - | - | 221.00M |
Net tangible assets | -3283.00000M | -1713.00000M | -1401.00000M | -2608.00000M | -1087.00000M |
Short term investments | -191.00000M | -173.00000M | - | - | -149.00000M |
Net receivables | 2116.00M | 1834.00M | 1553.00M | 1265.00M | 1576.00M |
Long term debt | 9851.00M | 9417.00M | 8895.00M | 8791.00M | 6434.00M |
Inventory | 8104.00M | 7369.00M | 6555.00M | 6167.00M | 5756.00M |
Accounts payable | 3461.00M | 3019.00M | 2337.00M | 1877.00M | 2187.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | -3.00000M | -1.00000M | 787.00M | 604.00M | -1.00000M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 25667.00M | 24100.00M | 21816.00M | 21953.00M | 22665.00M |
Capital lease obligations | 483.00M | 507.00M | 508.00M | 521.00M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -1129.00000M | -723.00000M | -116.00000M | -584.00000M | -178.00000M |
Change to liabilities | 611.00M | 550.00M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -1731.00000M | -1203.00000M | -486.00000M | -936.00000M | -516.00000M |
Net borrowings | 741.00M | 956.00M | -688.00000M | 2169.00M | -268.00000M |
Total cash from financing activities | -1117.00000M | -683.00000M | -1412.00000M | 795.00M | -1034.00000M |
Change to operating activities | 68.00M | 15.00M | -54.00000M | -433.00000M | -181.00000M |
Net income | 2262.00M | 1996.00M | 1305.00M | 329.00M | 1455.00M |
Change in cash | -918.00000M | 449.00M | 143.00M | 1012.00M | 169.00M |
Begin period cash flow | 2527.00M | 2078.00M | 1935.00M | 923.00M | 754.00M |
End period cash flow | 1609.00M | 2527.00M | 2078.00M | 1935.00M | 923.00M |
Total cash from operating activities | 2033.00M | 2294.00M | 1999.00M | 1181.00M | 1701.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 417.00M | 381.00M | 367.00M | 350.00M | 226.00M |
Other cashflows from investing activities | - | 1.00M | 1.00M | -1.00000M | -1.00000M |
Dividends paid | 1072.00M | 826.00M | 704.00M | 849.00M | 645.00M |
Change to inventory | -748.00000M | -632.00000M | -632.00000M | -414.00000M | -285.00000M |
Change to account receivables | -499.00000M | -185.00000M | -185.00000M | -185.00000M | -185.00000M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | 800.00M | 636.00M | 1671.00M | 3197.00M | 42.00M |
Change to netincome | -78.00000M | 169.00M | 381.00M | 935.00M | 201.00M |
Capital expenditures | 702.00M | 506.00M | 433.00M | 365.00M | 388.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -568.00000M | -252.00000M | -54.00000M | -433.00000M | -181.00000M |
Stock based compensation | 44.00M | 40.00M | 28.00M | 23.00M | 40.00M |
Other non cash items | 247.00M | 256.00M | 367.00M | 363.00M | 307.00M |
Free cash flow | 1331.00M | 1788.00M | 1566.00M | 816.00M | 1313.00M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PDRDF Pernod Ricard SA |
- -% | 110.98 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 | 15.43 |
DEO Diageo PLC ADR |
-0.6232 0.52% | 119.00 | 17.42 | 18.02 | 4.72 | 8.04 | 5.89 | 15.29 |
DGEAF Diageo plc |
0.002 0.0068% | 29.48 | 16.92 | 17.67 | 4.70 | 7.88 | 5.89 | 15.29 |
PRNDY Pernod Ricard SA. |
-0.02 0.09% | 22.19 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 | 15.43 |
STZ Constellation Brands Inc Class A |
-0.215 0.09% | 237.54 | 27.92 | 17.04 | 4.41 | 4.60 | 5.60 | 19.54 |
Pernod Ricard SA produces and sells wines and spirits worldwide. The company offers whiskey, vodka, gin, rum, liqueur and bitters, champagne, tequila and mezcal, and aperitif under the brands 100 Pipers, Aberlour, Absolut, Absolut Elyx, Altos, ARARAT, Augier, Avion, Ballantine's, Becherovka, Beefeater, Blenders Pride, Brancott Estate, Campo Viejo, Ceder's, Chivas, Church Road, Clan Campbell, Del Maguey, George Wyndham, Green Spot, Havana Club, Imperial, Imperial Blue, Italicus, J.P. Wiser's, Jacob's Creek, Jameson, Jefferson's, Kahlúa, Kenwood, KI NO BI, Lillet, Long John, L'Orbe, Lot No. 40, Malfy, Malibu, Martell, Method & Madness, Midleton Very Rare, Minttu, Monkey 47, Mumm, Olmeca, Ostoya, Passport Scotch, Pastis 51, Pernod, Perrier-Jouët, Plymouth Gin, Powers, Rabbit Hole, Ramazzotti, Redbreast, Ricard, Royal Salute, Royal Stag, Scapa, Seagram's Gin, Secret Speyside, Smooth Ambler, Something Special, St Hugo, Stoneleigh, Suze, The Glenlivet, TX, Wyborowa, and Ysios. It also provides non-alcoholic beverages under the brands Ceder's, Suze Tonic 0%, Cinzano Spritz 0%, Pacific, Campo Viejo Sparkling 0%, and Jacob's Creek Unvined. Pernod Ricard SA was founded in 1805 and is headquartered in Paris, France.
5, Cours Paul Ricard, Paris, France, 75380
Name | Title | Year Born |
---|---|---|
Mr. Alexandre Ricard | CEO, Chairman & Member of Exec. Board | 1972 |
Mr. Cesar Giron | Chairman & CEO of Martell Mumm Perrier-Jouët and Director | 1962 |
Ms. Helene de Tissot | Exec. VP of Fin., IT & Operations and Member of Exec. Board | NA |
Mr. Christian L. Porta | MD of Global Bus. Devel. & Member of the Exec. Board | 1963 |
Mr. Cédric Ramat | Exec. VP of HR & Member of Exec. Board | NA |
Ms. Anne-Marie Poliquin | Group Gen. Counsel, Chief Compliance Officer & Member of the Exec. Board | 1963 |
Mr. Mathieu Lambotte | Group Chief Information Officer | NA |
Ms. Florence Tresarrieu | Global Sr. VP of Investors Relations & Treasury | NA |
Mr. Eric Benoist | Global Marketing & Commercial Director | NA |
Mr. Jérôme Cottin-Bizonne | Managing Director of Pernod Ricard China | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.