Last update at 2025-01-21T16:25:00Z
Norsk Hydro: Successful placement of green Eurobonds
Thu 16 Jan 25, 05:30 PMHydro acquires remaining shares in Hydrovolt
Mon 13 Jan 25, 07:00 AMNorsk Hydro: Market part of Hydro`s 2024-2025 share buyback program finalized
Wed 08 Jan 25, 11:00 AMNorsk Hydro ASA (NHYDY) Q2 2024 Earnings Call Highlights: Navigating Market Challenges with ...
Wed 09 Oct 24, 07:07 PMNorsk Hydro: Invitation to Hydro’s Capital Markets Day, London
Mon 23 Sep 24, 06:00 AMNorsk Hydro: Status share buyback program
Wed 18 Sep 24, 10:00 AMNorsk Hydro: Initiation of share buyback program
Tue 10 Sep 24, 05:00 PMNorsk Hydro: Hydro acquires additional 20 percent of Vianode as Altor is exercising put option
Mon 09 Sep 24, 03:00 PMShould Value Investors Buy Norsk Hydro ASA (NHYDY) Stock?
Mon 19 Aug 24, 01:40 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 32365.00M | 18397.00M | 2609.00M | -1556.00000M | 6462.00M |
Minority interest | -263.00000M | -1782.00000M | 3165.00M | 4148.00M | 4936.00M |
Net income | 24154.00M | 12160.00M | 1845.00M | -1811.00000M | 4256.00M |
Selling general administrative | - | - | - | 0.00000M | 0.00000M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 78556.00M | 52967.00M | 53526.00M | 43720.00M | 49486.00M |
Reconciled depreciation | 8929.00M | 8281.00M | 12253.00M | 9485.00M | 7369.00M |
Ebit | 50598.00M | 34014.00M | 20201.00M | 387.00M | 26912.00M |
Ebitda | 42554.00M | 27787.00M | 16080.00M | 9087.00M | 14789.00M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 50284.00M | 33614.00M | 22055.00M | 19178.00M | 26690.00M |
Other operating expenses | 3499.00M | 1342.00M | 1180.00M | 18349.00M | 683.00M |
Interest expense | 1260.00M | 1109.00M | 1218.00M | 1158.00M | 958.00M |
Tax provision | 7984.00M | 4467.00M | 950.00M | 813.00M | 2139.00M |
Interest income | 652.00M | 194.00M | 191.00M | 295.00M | 250.00M |
Net interest income | -509.00000M | -961.00000M | -961.00000M | -921.00000M | -761.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 7984.00M | 4467.00M | 918.00M | 813.00M | 2139.00M |
Total revenue | 207929.00M | 149654.00M | 138118.00M | 149766.00M | 159377.00M |
Total operating expenses | 157645.00M | 116040.00M | 116063.00M | 130588.00M | 132687.00M |
Cost of revenue | 129373.00M | 96687.00M | 84592.00M | 106046.00M | 109891.00M |
Total other income expense net | - | - | - | -0.00000M | -0.00000M |
Discontinued operations | 36.00M | 12.00M | -2226.00000M | -2226.00000M | -2226.00000M |
Net income from continuing ops | 24381.00M | 13930.00M | 1660.00M | -2370.00000M | 4323.00M |
Net income applicable to common shares | 24154.00M | 12160.00M | 1845.00M | -1811.00000M | 4256.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 198618.00M | 174512.00M | 164408.00M | 164401.00M | 161855.00M |
Intangible assets | 5558.00M | 3830.00M | 4329.00M | 4001.00M | 3977.00M |
Earning assets | - | - | - | - | - |
Other current assets | 3578.00M | 7016.00M | 1147.00M | 747.00M | 801.00M |
Total liab | 90820.00M | 86132.00M | 86964.00M | 80321.00M | 71086.00M |
Total stockholder equity | 102455.00M | 84064.00M | 74279.00M | 79932.00M | 85833.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 9453.00M | 8473.00M | 3593.00M | 2898.00M | 4147.00M |
Common stock | 2272.00M | 2272.00M | 2272.00M | 2272.00M | 2272.00M |
Capital stock | 2272.00M | 2272.00M | 2272.00M | 2272.00M | 2272.00M |
Retained earnings | 70360.00M | 60112.00M | 52028.00M | 52745.00M | 57114.00M |
Other liab | 21984.00M | 24574.00M | 33105.00M | 31772.00M | 29014.00M |
Good will | 3722.00M | 4895.00M | 5028.00M | 6551.00M | 6584.00M |
Other assets | 15407.00M | 16524.00M | 12022.00M | 12127.00M | 10607.00M |
Cash | 29805.00M | 22923.00M | 17638.00M | 12286.00M | 5995.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 42807.00M | 39569.00M | 29048.00M | 29691.00M | 35816.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | - | - | - | - | - |
Short term debt | - | - | - | 0.00000M | 0.00000M |
Short long term debt | 196.00M | 574.00M | 1589.00M | 3808.00M | 5730.00M |
Short long term debt total | - | - | - | 0.00000M | 0.00000M |
Other stockholder equity | 1835.00M | -6892.00000M | -8465.00000M | -3497.00000M | -1936.00000M |
Property plant equipment | 62656.00M | 54605.00M | 64245.00M | 74243.00M | 74369.00M |
Total current assets | 89128.00M | 75713.00M | 60055.00M | 53665.00M | 54998.00M |
Long term investments | - | - | - | 0.00000M | 0.00000M |
Net tangible assets | 93175.00M | 75339.00M | 64922.00M | 68431.00M | 74377.00M |
Short term investments | 1894.00M | 3652.00M | 3608.00M | 1604.00M | 1776.00M |
Net receivables | 23988.00M | 20579.00M | 18364.00M | 18959.00M | 20744.00M |
Long term debt | - | - | - | 0.00000M | 0.00000M |
Inventory | 30035.00M | 21791.00M | 19492.00M | 20816.00M | 26483.00M |
Accounts payable | 18803.00M | 18359.00M | 14457.00M | 14432.00M | 16360.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 1.00M | 2.00M | - | -3.00000M | 1.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 109490.00M | 98799.00M | 104352.00M | 110736.00M | 106858.00M |
Capital lease obligations | - | - | - | 0.00000M | 0.00000M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1179.00000M | 916.00M | -2406.00000M | -636.00000M | -390.00000M |
Change to liabilities | -1532.00000M | 5566.00M | 125.00M | -1812.00000M | 675.00M |
Total cashflows from investing activities | -10561.00000M | -4684.00000M | -7607.00000M | -9173.00000M | -7196.00000M |
Net borrowings | 1564.00M | -1595.00000M | 3709.00M | 5534.00M | -1861.00000M |
Total cash from financing activities | -13247.00000M | -4366.00000M | 1106.00M | 2911.00M | -5436.00000M |
Change to operating activities | 4645.00M | -554.00000M | -704.00000M | -799.00000M | 123.00M |
Net income | 24154.00M | 12160.00M | 1845.00M | -1811.00000M | 4256.00M |
Change in cash | 6882.00M | 5285.00M | 5352.00M | 6291.00M | -5833.00000M |
Begin period cash flow | 22923.00M | 17638.00M | 12286.00M | 5995.00M | 11828.00M |
End period cash flow | 29805.00M | 22923.00M | 17638.00M | 12286.00M | 5995.00M |
Total cash from operating activities | 29337.00M | 14330.00M | 12760.00M | 12550.00M | 7025.00M |
Issuance of capital stock | 48.00M | 51.00M | 25.00M | 26.00M | 47.00M |
Depreciation | 8593.00M | 7844.00M | 7174.00M | 8423.00M | 7223.00M |
Other cashflows from investing activities | 35.00M | 49.00M | 66.00M | 60.00M | 333.00M |
Dividends paid | 11177.61M | 2822.00M | 2628.00M | 2649.00M | 3622.00M |
Change to inventory | -6269.00000M | -7527.00000M | 293.00M | 5552.00M | -5599.00000M |
Change to account receivables | -980.00000M | -6675.00000M | 1204.00M | 1869.00M | -1412.00000M |
Sale purchase of stock | -661.00000M | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | -19.00000M | -19.00000M | -19.00000M | -19.00000M | 0.00000M |
Change to netincome | 726.00M | 3516.00M | 2823.00M | 916.00M | 1551.00M |
Capital expenditures | 9604.00M | 6020.00M | 5527.00M | 8726.00M | 7219.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -4136.00000M | -9190.00000M | 1432.00M | 4810.00M | -6213.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -36.00000M | -12.00000M | -14.00000M | -44.00000M | -1.00000M |
Free cash flow | 19789.00M | 4660.00M | 7228.00M | 3824.00M | -194.00000M |
Sector: Basic Materials Industry: Aluminum
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NHYDY Norsk Hydro ASA ADR |
-0.05 0.84% | 5.92 | 21.39 | 12.63 | 0.07 | 1.28 | 0.08 | 0.65 |
ALMMF Aluminum Corporation of China Limited |
-0.0037 0.58% | 0.63 | 7.88 | 11.48 | 0.08 | 1.16 | 0.76 | 6.68 |
CHHQF China Hongqiao Group Limited |
- -% | 1.66 | - | 5.91 | 0.11 | 1.14 | 0.96 | 4.62 |
CHHQY China Hongqiao Group Limited |
- -% | 13.26 | 5.04 | 4.72 | 0.10 | 0.91 | 0.95 | 4.57 |
NHYKF Norsk Hydro ASA |
- -% | 6.09 | 21.31 | 12.71 | 0.07 | 1.29 | 0.08 | 0.65 |
Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, remelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Metal Markets, Hydro Extrusions, and Hydro Energy segments. The Hydro Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Hydro Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Hydro Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Hydro Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery, and hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.
Drammensveien 260, Oslo, Norway, 0240
Name | Title | Year Born |
---|---|---|
Ms. Hilde Merete Aasheim | Pres, CEO & Member of Corp. Management Board | 1958 |
Mr. Pal Kildemo | Exec. VP, CFO & Member of the Corp. Management Board | 1984 |
Mr. Arvid Moss | Exec. VP of Energy & Member of Corp. Management Board | 1958 |
Mr. Eivind Kallevik | Exec. VP of Aluminium Metal & Member of Corp. Management Board | 1967 |
Ms. Anne-Lene Midseim | Exec. VP of Compliance, IP & Gen. Counsel and Member of Corp. Management Board | 1968 |
Mr. John Gabriel Thuestad | Exec. VP of Bauxite & Alumina and Member of Corp. Management Board | 1960 |
Ms. Hilde Vestheim Nordh | Exec. VP of People & HSE and Member of Corp. Management Board | 1969 |
Mr. Paul Warton | Exec. VP of Hydro Extruded Solutions & Member of Corp. Management Board | 1961 |
Ms. Therese Rod Holm | Exec. VP for Communication & Public Affairs and Member of Corp. Management Board | NA |
Mr. Trond Olaf Christophersen | Exec. VP for Corp. Devel., Member of Corp. Management Board & Head of Recycling | 1972 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.