AAPL 252.355 -1.2657% MSFT 425.34 -1.2055% NVDA 137.935 0.6751% GOOGL 191.5586 -0.6233% GOOG 192.78 -0.6494% AMZN 221.06 -1.2022% META 595.1101 -0.7836% AVGO 235.435 -2.6122% TSLA 423.545 -1.88% TSM 200.0799 -0.7688% LLY 777.045 -0.7821% V 315.925 -0.8583% JPM 239.24 -0.8003% UNH 506.325 -0.7186% NVO 86.49 -1.0072% WMT 90.6201 -1.1345% LVMUY 130.5 -1.368% XOM 105.8 -0.6386% LVMHF 654.0 -1.5794% MA 525.18 -1.3191%

Moovly Media Inc

Technology US MVVYF

0.0019USD
-0.0002(9.52%)

Last update at 2024-12-30T15:54:00Z

Day Range

0.00120.0019
LowHigh

52 Week Range

0.020.13
LowHigh

Fundamentals

  • Previous Close 0.0021
  • Market Cap6.07M
  • Volume10800
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.50118M
  • Revenue TTM1.34M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.33M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -2.06187M -3.35426M -1.71327M -1.80774M -3.84286M
Minority interest - - - - 0.00000M
Net income -2.06187M -3.35426M -1.71327M -1.80774M -3.84286M
Selling general administrative 2.92M 4.25M 2.23M 2.06M 3.85M
Selling and marketing expenses - - - - -
Gross profit 0.67M 1.03M 1.01M 0.29M -0.63144M
Reconciled depreciation 0.36M 0.42M 0.57M 0.69M 0.70M
Ebit -1.79322M -2.31084M -1.31573M -1.50854M -3.60534M
Ebitda -1.52142M -2.65439M -0.75997M -0.86429M -2.99365M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -1.87978M -3.05669M -1.33045M -1.53326M -3.65441M
Other operating expenses - - - - 0.00000M
Interest expense 0.18M 0.28M 0.38M 0.25M 0.15M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.17949M -0.28482M -0.37881M -0.25447M -0.15111M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - - - - 0.00000M
Total revenue 1.40M 1.61M 1.47M 1.22M 0.89M
Total operating expenses 3.28M 4.66M 2.80M 2.75M 4.55M
Cost of revenue 0.73M 0.57M 0.46M 0.93M 1.52M
Total other income expense net -0.00259M -0.01275M -0.00401M -0.02001M -0.03733M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -2.06187M -3.35426M -1.71327M -1.80774M -3.84286M
Net income applicable to common shares -2.06187M -3.35426M -1.71327M -1.80774M -3.84286M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 0.82M 2.49M 0.73M 0.85M 1.27M
Intangible assets 0.53M 0.48M 0.55M 0.75M 0.98M
Earning assets - - - - -
Other current assets - - - - 0.00000M
Total liab 4.96M 4.97M 6.02M 4.52M 3.28M
Total stockholder equity -4.13557M -2.47987M -5.28610M -3.66351M -2.01422M
Deferred long term liab - - - - 0.00000M
Other current liab 1.25M 1.49M 1.66M 0.71M 0.75M
Common stock 18.17M 18.00M 12.69M 12.69M 12.48M
Capital stock 18.17M 18.00M 12.69M 12.69M 12.48M
Retained earnings -24.19449M -22.27142M -19.02413M -17.37810M -15.65297M
Other liab - - - - 0.00000M
Good will - - - - 0.00000M
Other assets - - - - 0.00000M
Cash 0.15M 1.79M 0.05M 0.03M 0.22M
Cash and equivalents - - - - -
Total current liabilities 4.66M 4.28M 4.86M 2.42M 1.72M
Current deferred revenue - - - - -
Net debt 2.79M 0.86M 3.60M 2.81M 1.61M
Short term debt - - - 0.74M 0.00000M
Short long term debt 2.64M 1.97M 2.49M 0.74M 0.28M
Short long term debt total - - - - -
Other stockholder equity 1.89M 1.79M 1.05M 1.03M 1.16M
Property plant equipment 0.01M 0.01M 0.00044M 0.00524M 0.01M
Total current assets 0.28M 1.99M 0.18M 0.10M 0.27M
Long term investments - - - - 0.00000M
Net tangible assets -4.66745M -2.96195M -5.83780M -4.41344M -2.99583M
Short term investments - - - - 0.00000M
Net receivables 0.09M 0.18M 0.09M 0.03M 0.04M
Long term debt 0.30M 0.69M 1.16M 2.10M 1.56M
Inventory - - - - 0.00000M
Accounts payable 0.66M 0.59M 0.61M 0.71M 0.52M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - 0.76M 1.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 0.54M 0.49M 0.55M 0.76M 1.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -0.44281M -0.38883M -0.42453M -0.42222M -0.65017M
Change to liabilities -0.12918M -0.02003M 0.69M 0.23M 0.19M
Total cashflows from investing activities -0.44281M -0.38883M -0.42453M -0.42222M -0.65017M
Net borrowings 0.18M -1.17868M 0.51M 0.82M 1.88M
Total cash from financing activities 0.28M 4.31M 0.51M 0.82M 3.13M
Change to operating activities -0.02054M 0.02M 0.02M -0.03033M 0.13M
Net income -2.06187M -3.35426M -1.71327M -1.80774M -3.84286M
Change in cash -1.64333M 1.75M 0.02M -0.19861M 0.22M
Begin period cash flow 1.79M 0.05M 0.03M 0.22M 0.00000M
End period cash flow 0.15M 1.79M 0.05M 0.03M 0.22M
Total cash from operating activities -1.43860M -2.21147M -0.06702M -0.59829M -2.25778M
Issuance of capital stock 0.10M 5.71M - 0.00000M 1.25M
Depreciation 0.00557M 0.00133M 0.00504M 0.00879M 0.01M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables 0.08M -0.10078M -0.05346M 0.00581M 0.10M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - -0.21956M -0.21956M -0.21956M -0.00677M
Change to netincome 0.33M 0.82M 0.44M 0.31M 0.47M
Capital expenditures 0.00941M 0.01M 0.01M 0.00351M 0.01M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.07204M -0.09597M 0.63M 0.21M 0.42M
Stock based compensation 0.24M 0.64M 0.18M 0.14M -
Other non cash items 0.14M 0.21M 0.26M 0.20M -
Free cash flow -1.88141M -2.60030M -0.49155M -1.02051M -2.90795M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MVVYF
Moovly Media Inc
-0.0002 9.52% 0.0019 - - 4.19 - 4.38 -4.9196
CRM
Salesforce.com Inc
-2.14 0.63% 336.31 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
- -% 247.03 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-1.61 0.64% 248.54 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-8.29 1.30% 630.28 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Moovly Media Inc. develops cloud-based digital media and content creation platform in Canada and Belgium. The company offers Moovly Studio, a video creation editor; Moovly API to add video production to platforms, products, and services; Video Automator to automate the production of videos, as well as to create videos for their customers, products, and services automatically; WordPress plugin to personalize and automate video content; and mobile app to upload video clips, images, and sound files directly to Moovly Studio library. It serves consumers, students, educational institutions, start-ups, SMEs, brands, and blue-chip multinational corporations. Moovly Media Inc. is headquartered in Vancouver, Canada.

Moovly Media Inc

1558 West Hastings Street, Vancouver, BC, Canada, V6G 3J4

Key Executives

Name Title Year Born
Mr. Brendon Peter Grunewald Co-Founder, Pres, CEO & Director 1970
Mr. Geert Coppens Co-Founder, CTO & Director NA
Ms. Kelsey Chin CGA, CPA CFO & Corp. Sec. NA
Ms. Sien De Mil Fin. & HR Mang. NA
Mr. Simon Nequest Head of Creative NA
Stephen Deruwe Head of Digital Marketing NA
Maarten Dhondt Head of Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.