AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Kunlun Energy Co Ltd PK

Energy US KLYCY

9.6USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

10.0010.25
LowHigh

52 Week Range

6.679.51
LowHigh

Fundamentals

  • Previous Close 9.60
  • Market Cap7452.84M
  • Volume400
  • P/E Ratio9.87
  • Dividend Yield4.27%
  • EBITDA16723.00M
  • Revenue TTM175152.01M
  • Revenue Per Share TTM202.28
  • Gross Profit TTM 25867.00M
  • Diluted EPS TTM0.87

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 11392.00M 10576.00M 8107.00M 13645.00M 11985.00M
Minority interest -2975.00000M -3321.00000M 30943.00M 29197.00M 27390.00M
Net income 5228.00M 23016.00M 6063.00M 5551.00M 4634.00M
Selling general administrative 3770.00M 3400.00M 2689.00M 3112.00M 3389.00M
Selling and marketing expenses - - - - -
Gross profit 20980.00M 18031.00M 14557.00M 21847.00M 21032.00M
Reconciled depreciation 4887.00M 4623.00M 6963.00M 6350.00M 6189.00M
Ebit 12777.00M 11511.00M 8823.00M 15035.00M 13535.00M
Ebitda 17664.00M 16134.00M 15786.00M 21385.00M 19724.00M
Depreciation and amortization 4887.00M 4623.00M 6963.00M 6350.00M 6189.00M
Non operating income net other - - - - 0.00000M
Operating income 12777.00M 11511.00M 8823.00M 15035.00M 13535.00M
Other operating expenses 160774.00M 129529.00M 102383.00M 99836.00M 93096.00M
Interest expense 899.00M 783.00M 708.00M 988.00M 1130.00M
Tax provision 3189.00M 2698.00M 2313.00M 4074.00M 3772.00M
Interest income 859.00M 529.00M 330.00M 274.00M 295.00M
Net interest income -40.00000M -254.00000M -378.00000M -714.00000M -835.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 3189.00M 2698.00M 2313.00M 4074.00M 3772.00M
Total revenue 171944.00M 138547.00M 109251.00M 113313.00M 105470.00M
Total operating expenses 9810.00M 9013.00M 7689.00M 8370.00M 8658.00M
Cost of revenue 150964.00M 120516.00M 94694.00M 91466.00M 84438.00M
Total other income expense net -1385.00000M -935.00000M -716.00000M -1390.00000M -1550.00000M
Discontinued operations - 17875.00M 2483.00M 3128.00M 3128.00M
Net income from continuing ops 8203.00M 7878.00M 5794.00M 9571.00M 8213.00M
Net income applicable to common shares 5228.00M 23016.00M 6063.00M 5551.00M 4634.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 138892.00M 132582.00M 154988.00M 147897.00M 140587.00M
Intangible assets 1334.00M 1389.00M 1061.00M 665.00M 323.00M
Earning assets - - - - -
Other current assets 225.00M 120.00M 142.00M 191.00M 360.00M
Total liab 58190.00M 56721.00M 70461.00M 68712.00M 70493.00M
Total stockholder equity 59908.00M 56275.00M 53584.00M 49988.00M 42704.00M
Deferred long term liab - - - - 0.00000M
Other current liab 25777.00M 24983.00M 35898.00M 28086.00M 25822.00M
Common stock 71.00M 71.00M 71.00M 71.00M 65.00M
Capital stock 71.00M 71.00M 71.00M 71.00M 65.00M
Retained earnings 28095.00M 25236.00M 31557.00M 28484.00M 25362.00M
Other liab 3450.00M 3356.00M 2871.00M 3295.00M 3136.00M
Good will 515.00M 567.00M 493.00M 352.00M 139.00M
Other assets 1886.00M 2185.00M 1941.00M 2337.00M 6553.00M
Cash 20042.00M 28494.00M 16273.00M 18640.00M 20474.00M
Cash and equivalents - - - - -
Total current liabilities 34384.00M 34219.00M 44593.00M 39297.00M 39141.00M
Current deferred revenue - - - - -
Net debt 5809.00M -3317.00000M 12064.00M 16477.00M 18270.00M
Short term debt 5495.00M 6031.00M 5340.00M 8997.00M 10528.00M
Short long term debt 5287.00M 5854.00M 5182.00M 8772.00M 10378.00M
Short long term debt total 25851.00M 25177.00M 28337.00M 35117.00M 38744.00M
Other stockholder equity 31742.00M 30968.00M 21956.00M 21433.00M 17277.00M
Property plant equipment 69534.00M 69714.00M 67877.00M 105776.00M 95933.00M
Total current assets 51339.00M 45138.00M 73843.00M 29650.00M 30657.00M
Long term investments - - - 8915.00M 7121.00M
Net tangible assets 58059.00M 54319.00M 52030.00M 48971.00M 42381.00M
Short term investments 19439.00M - - - 0.00000M
Net receivables 10552.00M 15294.00M 56503.00M 9421.00M 7958.00M
Long term debt 19794.00M 18611.00M 22491.00M 25727.00M 28163.00M
Inventory 1081.00M 1230.00M 925.00M 1398.00M 1865.00M
Accounts payable 3112.00M 3205.00M 3355.00M 2214.00M 2791.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 20210.00M 14570.00M 10042.00M 9563.00M 7826.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 87553.00M 87444.00M 81145.00M 118247.00M 109930.00M
Capital lease obligations 770.00M 712.00M 664.00M 618.00M 203.00M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -18452.00000M -2712.00000M -790.00000M -1603.00000M -721.00000M
Change to liabilities 1055.00M 678.00M 736.00M 275.00M 1654.00M
Total cashflows from investing activities -18452.00000M 25602.00M -8833.00000M -10277.00000M -7000.00000M
Net borrowings -305.00000M -1910.00000M -2473.00000M -1954.00000M -6682.00000M
Total cash from financing activities -4920.00000M -25723.00000M -9808.00000M -7805.00000M -11355.00000M
Change to operating activities 682.00M -3942.00000M 695.00M -550.00000M 73.00M
Net income 8203.00M 26337.00M 9732.00M 9571.00M 8213.00M
Change in cash -8452.00000M 11804.00M -1950.00000M -1834.00000M -1376.00000M
Begin period cash flow 28494.00M 16690.00M 18640.00M 20474.00M 21850.00M
End period cash flow 20042.00M 28494.00M 16690.00M 18640.00M 20474.00M
Total cash from operating activities 14870.00M 12000.00M 16738.00M 16085.00M 17018.00M
Issuance of capital stock - - - - -
Depreciation 4887.00M 4623.00M 6963.00M 6350.00M 6189.00M
Other cashflows from investing activities 1939.00M 2709.00M -429.00000M 1318.00M 1480.00M
Dividends paid -1799.00000M -20320.00000M -2277.00000M -1831.00000M 1742.00M
Change to inventory -35.00000M -310.00000M 354.00M 471.00M -379.00000M
Change to account receivables -159.00000M 1337.00M -1134.00000M -244.00000M -170.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 5261.00M 4218.00M 11096.00M 5022.00M 10735.00M
Change to netincome 3212.00M -13402.00000M 3061.00M 4232.00M 5017.00M
Capital expenditures 5719.00M 7864.00M 6802.00M 9932.00M 8458.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 1543.00M -2237.00000M 651.00M -48.00000M 1178.00M
Stock based compensation - - - - -
Other non cash items 237.00M -16723.00000M -608.00000M 212.00M 1438.00M
Free cash flow 9151.00M 4136.00M 9936.00M 6153.00M 8560.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Refining & Marketing

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KLYCY
Kunlun Energy Co Ltd PK
- -% 9.60 9.87 7.34 0.04 0.87 0.03 0.39
PSX
Phillips 66
-1.84 1.64% 110.02 8.10 9.57 0.39 1.91 0.50 5.71
MPC
Marathon Petroleum Corp
-3.855 2.85% 131.21 5.69 11.07 0.38 2.26 0.49 3.55
VLO
Valero Energy Corporation
-4.12 3.38% 117.62 4.54 9.21 0.31 1.74 0.34 2.87
NTOIF
Neste Oyj
- -% 12.90 16.56 10.27 1.22 3.18 1.31 16.26

Reports Covered

Stock Research & News

Profile

Kunlun Energy Company Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through four segments: Natural Gas Sales; Sales of Liquefied Petroleum Gas (LPG); Liquefied Natural Gas (LNG) Processing and Terminal; and Exploration and Production. The company is also involved in the processing, unloading, storing, gasification, and entrucking of LNG; trading, distribution, and retail sale of various natural gas products; and wholesale and retail of various LPG products. It operates in the People's Republic of China, the Republic of Kazakhstan, the Sultanate of Oman, the Republic of Peru, and the Kingdom of Thailand. The company was formerly known as CNPC (Hong Kong) Limited and changed its name to Kunlun Energy Company Limited in March 2010. The company was incorporated in 1991 and is based in Hong Kong, Hong Kong. Kunlun Energy Company Limited operates as a subsidiary of PetroChina Hong Kong Limited.

Kunlun Energy Co Ltd PK

118 Connaught Road West, Hong Kong, Hong Kong

Key Executives

Name Title Year Born
Mr. Bin Fu Exec. Chairman 1966
Mr. Zhijia Qian VP, CEO & Exec. Director 1967
Mr. Yuanhong Zhou Exec. Director 1968
Mr. Xiangzhong Gao CFO & Exec. Director 1966
Mr. Yuxiao Fa Sr. VP 1964
Mr. Wenxu Zhong Sr. VP 1964
Mr. Xia Yu Assistant Chief Exec. Officer 1963
Mr. Mao Xie Company Sec. 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.