0
Signin
countryflagUS

18889881171

AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Klondike Silver Corp

Basic Materials US KLSVF

0.01USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

0.00580.01
LowHigh

52 Week Range

0.020.07
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap7.11M
  • Volume45000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.64338M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.05144M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -1.10596M -0.88468M -2.42667M -1.09639M -0.65069M
Minority interest - - - - -
Net income -1.10596M -0.88468M -2.42667M -1.09639M -0.65069M
Selling general administrative 0.67M 0.62M 1.89M 0.60M 0.57M
Selling and marketing expenses - 0.03M 0.02M 0.03M 0.12M
Gross profit -0.00285M -0.00217M -0.00184M -0.00290M -0.00360M
Reconciled depreciation 0.00285M 0.08M 0.33M 0.05M 0.00866M
Ebit -0.56333M -0.65275M -1.91701M -0.86136M -0.59468M
Ebitda - -0.57689M -1.58837M -0.80808M -0.58602M
Depreciation and amortization - 0.08M 0.33M 0.05M 0.00866M
Non operating income net other - - - - -
Operating income -0.70436M -0.65275M -1.91701M -0.86136M -0.59468M
Other operating expenses 0.02M 0.65M 1.92M 0.86M 0.69M
Interest expense 0.40M 0.23M 0.51M 0.24M 0.06M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.40160M -0.23093M -0.50965M -0.23503M -0.05601M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.23M - - 0.15M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.70M 0.65M 1.92M 0.86M 0.68M
Cost of revenue 0.00285M 0.00217M 0.00184M 0.00290M 0.00360M
Total other income expense net - -0.00100M -0.50965M -0.23503M 0.09M
Discontinued operations - - - - -
Net income from continuing ops -1.10596M -0.88468M -2.42667M -1.09639M -0.65069M
Net income applicable to common shares -1.10596M -0.88468M -2.42667M -0.86770M -0.65069M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 18.27M 17.86M 17.56M 13.55M 12.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -0.05000M - - - -
Total liab 4.04M 2.75M 2.40M 2.42M 1.21M
Total stockholder equity 14.22M 15.12M 15.15M 11.14M 11.57M
Deferred long term liab - - - - -
Other current liab 0.91M 0.82M 0.60M 0.22M 0.82M
Common stock 40.71M 40.64M 39.74M 34.44M 34.38M
Capital stock 40.71M 40.64M 39.74M 34.44M 34.38M
Retained earnings -31.93947M -30.83351M -29.94884M -27.75086M -26.65446M
Other liab 0.41M 0.39M 0.37M 0.35M 0.11M
Good will - - - - -
Other assets 0.27M 0.30M 0.35M 0.20M 0.00000M
Cash 0.00011M 0.16M 1.80M 0.00202M 0.03M
Cash and equivalents - - - - -
Total current liabilities 1.66M 1.04M 0.89M 0.72M 1.10M
Current deferred revenue - - - - -
Net debt 2.48M 1.32M -0.51473M 1.62M 0.11M
Short term debt - 0.17M 0.14M 0.27M 0.14M
Short long term debt 0.50M 0.17M 0.14M 0.27M 0.14M
Short long term debt total - 1.48M 1.29M 1.62M 0.14M
Other stockholder equity 5.45M 0.30M 0.30M 0.57M 3.85M
Property plant equipment 17.71M 17.36M 15.34M 13.57M 12.52M
Total current assets 0.29M 0.20M 1.86M 0.01M 0.07M
Long term investments - - - - -
Net tangible assets 14.22M 15.12M 15.15M 11.36M 11.57M
Short term investments - - - - -
Net receivables 0.26M 0.03M 0.05M 0.00737M 0.01M
Long term debt 1.98M 1.32M 1.14M 1.35M -
Inventory - - - - -
Accounts payable 0.14M 0.06M 0.15M 0.22M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 5.01M 5.06M 3.88M 3.85M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.27M 0.30M 0.35M 0.20M 0.20M
Deferred long term asset charges - - - - -
Non current assets total 17.98M 17.66M 15.69M 13.54M 12.71M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -0.25597M -2.00874M -1.56074M -0.54382M -1.23169M
Change to liabilities -0.20149M 0.16M 0.11M 0.09M -0.06449M
Total cashflows from investing activities -0.25597M -2.00874M -1.56074M -0.77251M -1.23169M
Net borrowings 0.37M 0.00169M -0.12703M 1.34M 0.68M
Total cash from financing activities 0.89M 0.85M 4.00M 1.39M 1.13M
Change to operating activities 0.00089M 0.00223M -0.00983M 0.02M 0.00099M
Net income -1.10596M -0.88468M -2.42667M -1.09639M -0.65069M
Change in cash -0.15720M -1.64365M 1.80M -0.03275M -0.03615M
Begin period cash flow 0.16M 1.80M 0.00202M 0.03M 0.07M
End period cash flow 0.00011M 0.16M 1.80M 0.00202M 0.03M
Total cash from operating activities -0.79081M -0.48431M -0.63625M -0.88224M 0.07M
Issuance of capital stock 0.00000M 0.85M 4.12M 0.05M 1.13M
Depreciation 0.18M 0.08M 0.33M 0.05M 0.00866M
Other cashflows from investing activities 0.02M 0.05M -0.07500M -0.07500M -0.07500M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M 0.02M -0.04356M 0.00476M -0.00096M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.00169M -0.01934M 1.34M -1.23169M
Change to netincome 0.31M 0.14M 1.41M 0.08M 0.09M
Capital expenditures 0.27M 2.06M 1.40M 0.77M 1.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17547M 0.18M 0.05M 0.23M 0.62M
Stock based compensation - 0.00000M 1.24M 0.02M 0.00000M
Other non cash items 0.49M 0.14M 0.17M -0.08814M 0.09M
Free cash flow -1.06215M -2.54483M -2.03870M -1.65475M -1.08690M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KLSVF
Klondike Silver Corp		 - -% 0.01 - - - 0.67 -14.3436
AG
First Majestic Silver Corp		 -0.025 0.45% 5.47 - 20.70 3.69 1.42 3.75 22.85
AYASF
Aya Gold & Silver Inc.		 -0.31 3.80% 7.84 157.00 20.37 31.07 4.46 31.95 99.94
MAG
MAG Silver Corp		 -0.04 0.29% 13.77 34.65 16.18 - 2.19 -68.5194
SVM
Silvercorp Metals Inc		 0.13 4.48% 3.01 15.39 12.06 2.37 0.97 1.39 3.26

Reports Covered

Stock Research & News

View All

Profile

Klondike Silver Corp., a resource exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for silver, lead, and zinc deposits. The company primarily owns a 100% interest in the Slocan Silver camp that covers an area of approximately 114 square kilometers located in south-eastern British Columbia. Klondike Silver Corp. was incorporated in 2005 and is based in Vancouver, Canada.

Klondike Silver Corp

750 West Pender Street, Vancouver, BC, Canada, V6C 2T7

Key Executives

Name Title Year Born
Mr. Thomas John Kennedy B.Com., B.Comm, L.L.B., LL.B Pres, CEO & Director 1951
Mr. Laurence A. Smoliak Chief Financial Officer NA
Mr. William Morton B.Sc., M.Sc, P. Geo. Technical Advisor 1951

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.