MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%
Last update at 2024-10-21T20:00:00Z
ITV (LON:ITV) Is Due To Pay A Dividend Of £0.017
Mon 07 Oct 24, 05:19 AMInvestors in ITV (LON:ITV) have unfortunately lost 22% over the last five years
Mon 23 Sep 24, 01:00 PMITV (LON:ITV) Has Announced A Dividend Of £0.017
Tue 20 Aug 24, 12:40 PMDeclining Stock and Decent Financials: Is The Market Wrong About ITV plc (LON:ITV)?
Fri 16 Aug 24, 08:49 AMTrending tickers: Universal Music Group, ITV, Unilever, Centrica
Thu 25 Jul 24, 10:55 AMTrending tickers: Virgin Money, Rentokil, Aviva, ITV
Thu 07 Mar 24, 12:31 PMFTSE 100 reshuffle: From ITV to Royal Mail, which stocks are changing places?
Tue 31 May 22, 10:02 AMUK Set to Lift Channel 4 Public TV Rules After 10 Years
Thu 19 May 22, 11:47 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 501.00M | 480.00M | 325.00M | 530.00M | 567.00M |
Minority interest | -7.00000M | -10.00000M | 29.00M | 30.00M | 34.00M |
Net income | 428.00M | 378.00M | 285.00M | 473.00M | 466.00M |
Selling general administrative | - | - | - | 1.80M | 1.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3728.00M | 3453.00M | 2781.00M | 3308.00M | 3211.00M |
Reconciled depreciation | 137.00M | 128.00M | 144.00M | 130.00M | 120.00M |
Ebit | 519.00M | 517.00M | 350.00M | 500.00M | 589.00M |
Ebitda | 656.00M | 645.00M | 494.00M | 630.00M | 709.00M |
Depreciation and amortization | 137.00M | 128.00M | 144.00M | 130.00M | 120.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 519.00M | 519.00M | 356.00M | 535.00M | 600.00M |
Other operating expenses | 3209.00M | 2934.00M | 2425.00M | 2773.00M | 2611.00M |
Interest expense | 18.00M | 36.00M | 29.00M | 32.00M | 32.00M |
Tax provision | 66.00M | 92.00M | 44.00M | 52.00M | 97.00M |
Interest income | 9.00M | 4.00M | 2.00M | 4.00M | 3.00M |
Net interest income | -28.00000M | -54.00000M | -41.00000M | -76.00000M | -41.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 66.00M | 92.00M | 44.00M | 52.00M | 97.00M |
Total revenue | 3728.00M | 3453.00M | 2781.00M | 3308.00M | 3211.00M |
Total operating expenses | 3209.00M | 2934.00M | 2425.00M | 2773.00M | 2611.00M |
Cost of revenue | - | - | - | 2558.20M | 2398.50M |
Total other income expense net | -18.00000M | -39.00000M | -31.00000M | -5.00000M | -33.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 435.00M | 388.00M | 281.00M | 478.00M | 470.00M |
Net income applicable to common shares | 428.00M | 378.00M | 285.00M | 473.00M | 466.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4475.00M | 4240.00M | 3953.00M | 3568.00M | 3408.00M |
Intangible assets | 243.00M | 260.00M | 322.00M | 371.00M | 393.00M |
Earning assets | - | - | - | - | - |
Other current assets | 379.00M | 366.00M | 364.00M | 329.00M | 385.00M |
Total liab | 2599.00M | 2722.00M | 2802.00M | 2690.00M | 2559.00M |
Total stockholder equity | 1822.00M | 1480.00M | 1122.00M | 848.00M | 815.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1285.00M | 1262.00M | 1267.00M | 151.00M | 55.00M |
Common stock | 403.00M | 403.00M | 403.00M | 403.00M | 403.00M |
Capital stock | 403.00M | 403.00M | 403.00M | 403.00M | 403.00M |
Retained earnings | 928.00M | 634.00M | 296.00M | 1.00M | -33.00000M |
Other liab | 186.00M | 201.00M | 214.00M | 251.00M | 305.00M |
Good will | 1383.00M | 1239.00M | 1241.00M | 1243.00M | 1250.00M |
Other assets | 253.00M | 142.00M | 139.00M | 137.00M | 120.00M |
Cash | 348.00M | 686.00M | 668.00M | 246.00M | 95.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1753.00M | 1682.00M | 1404.00M | 1320.00M | 1261.00M |
Current deferred revenue | - | - | - | 1007.00M | 1041.00M |
Net debt | 614.00M | 428.00M | 522.00M | 869.00M | 952.00M |
Short term debt | 310.00M | 311.00M | 29.00M | 35.00M | 54.00M |
Short long term debt | 289.00M | 290.00M | 7.00M | 10.00M | 54.00M |
Short long term debt total | 962.00M | 1114.00M | 1190.00M | 1115.00M | 1047.00M |
Other stockholder equity | 491.00M | 443.00M | 423.00M | 444.00M | 445.00M |
Property plant equipment | 286.00M | 254.00M | 285.00M | 269.00M | 191.00M |
Total current assets | 2193.00M | 2258.00M | 1901.00M | 1508.00M | 1391.00M |
Long term investments | - | - | - | 52.00M | 77.00M |
Net tangible assets | 209.00M | -8.00000M | -429.00000M | -754.00000M | -814.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 500.00M | 1158.00M | 870.00M | 884.00M | 865.00M |
Long term debt | 541.00M | 732.00M | 1078.00M | 1016.00M | 993.00M |
Inventory | 870.00M | 313.00M | 308.00M | 323.00M | 298.00M |
Accounts payable | 158.00M | 109.00M | 108.00M | 127.00M | 111.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 351.00M | 192.00M | 170.00M | 130.00M | 145.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2282.00M | 1982.00M | 2052.00M | 2060.00M | 2017.00M |
Capital lease obligations | 132.00M | 92.00M | 105.00M | 89.00M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -196.00000M | -19.00000M | -18.00000M | -18.00000M | -13.00000M |
Change to liabilities | 53.00M | 135.00M | 119.00M | -8.00000M | -4.00000M |
Total cashflows from investing activities | -196.00000M | -65.00000M | -72.00000M | 46.00M | -93.00000M |
Net borrowings | -279.00000M | -23.00000M | -24.00000M | 6.00M | -22.00000M |
Total cash from financing activities | -458.00000M | -35.00000M | -28.00000M | -365.00000M | -350.00000M |
Change to operating activities | -70.00000M | -6.00000M | 16.00M | -18.00000M | 14.00M |
Net income | 501.00M | 480.00M | 325.00M | 530.00M | 567.00M |
Change in cash | -338.00000M | 68.00M | 422.00M | 151.00M | -31.00000M |
Begin period cash flow | 686.00M | 618.00M | 246.00M | 95.00M | 126.00M |
End period cash flow | 348.00M | 686.00M | 668.00M | 246.00M | 95.00M |
Total cash from operating activities | 304.00M | 171.00M | 525.00M | 472.00M | 424.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 137.00M | 128.00M | 144.00M | 130.00M | 120.00M |
Other cashflows from investing activities | -9.00000M | -1.00000M | 3.00M | -3.00000M | -15.00000M |
Dividends paid | 201.00M | 201.00M | 201.00M | 320.00M | 315.00M |
Change to inventory | -70.00000M | -6.00000M | 16.00M | -18.00000M | 14.00M |
Change to account receivables | -133.00000M | -270.00000M | 2.00M | -37.00000M | -103.00000M |
Sale purchase of stock | - | - | -1.00000M | -4.00000M | -5.00000M |
Other cashflows from financing activities | 282.00M | -17.00000M | -20.00000M | -41.00000M | 392.00M |
Change to netincome | -119.00000M | -202.00000M | -41.00000M | -72.00000M | -69.00000M |
Capital expenditures | 78.00M | 45.00M | 66.00M | 68.00M | 82.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -150.00000M | -141.00000M | 137.00M | -63.00000M | -93.00000M |
Stock based compensation | 19.00M | 12.00M | 6.00M | 10.00M | 10.00M |
Other non cash items | 119.00M | 91.00M | 183.00M | 248.00M | 139.00M |
Free cash flow | 226.00M | 126.00M | 459.00M | 404.00M | 342.00M |
Sector: Communication Services Industry: Broadcasting
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ITVPF ITV plc |
- -% | 1.01 | 8.87 | 6.75 | 0.88 | 1.49 | 1.15 | 8.18 |
RGLXF RTL Group S.A |
- -% | 42.88 | 8.95 | 7.12 | 0.95 | 1.36 | 1.03 | 7.06 |
RGLXY RTL Group SA ADR |
- -% | 3.25 | 10.06 | 5.90 | 0.83 | 1.32 | 1.03 | 7.06 |
SGBAF SES S.A |
- -% | 4.00 | - | 25.58 | 1.73 | 0.58 | 3.53 | 8.41 |
ITVPY ITV PLC ADR |
- -% | 9.93 | 9.42 | 6.86 | 0.89 | 1.51 | 1.15 | 8.18 |
ITV plc, an integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide. It operates through ITV Studios and Media & Entertainment segments. The ITV Studios segment creates and produces programs and formats that include drama, entertainment, and factual for its own channels and other broadcasters. It also operates as an unscripted independent producer of content in the United States; and produces content for local broadcasters and international OTT platforms in Australia, Germany, France, Italy, the Netherlands, Sweden, Norway, Finland, and Denmark. In addition, this segment engages in formats and distribution ITV's finished programmes, formats, and third-party content internationally, as well as finances productions. The Media & Entertainment segment broadcasts various contents on its family of free-to-air channels, including ITV, ITV2, ITV3, ITV4, ITVBe, CITV, and various related +1 and HD equivalents; and offers television advertising services. It also delivers content through linear television broadcasting, as well as on the ITV Hub, BritBox UK, ITVX, catch up services on pay platforms, and through direct content deals. In addition, this segment offers online advertising, HD digital channel on pay platform, and ITV Choice subscription services, as well as licenses DTT Multiplex A. The company also engages in the development of platform, broadband, transactional, and mobile services; operation of digital television channels; operation of Freeview Multiplex A; rights ownership and distribution of television programs and films; and scheduling and commissioning of television programs. ITV plc was founded in 1955 is based in London, the United Kingdom.
2 Waterhouse Square, London, United Kingdom, EC1N 2AE
Name | Title | Year Born |
---|---|---|
Ms. Dame Carolyn J. McCall DBE | Chief Exec., Member of Management Board & Director | 1961 |
Mr. Chris Kennedy | Group CFO, COO, Member of Management Board & Director | 1964 |
Ms. Kyla Mullins | Gen. Counsel, Company Sec. & Member of Management Board | NA |
Mr. Kevin Lygo | MD of Media & Entertainment and Member of Management Board | 1958 |
Mr. Kelly Williams | MD of Commercial & Member of Management Board | NA |
Mr. Rufus Radcliffe | MD of Streaming, Interactive & Data and Member of Management Board | NA |
Mr. David Osborn | Chief People Officer & Member of Management Board | NA |
Mr. Julian Bellamy | MD of ITV Studios & Member of Management Board | NA |
Mr. Paul Moore | Group Communications & Corp. Affairs Director and Member of Management Board | 1962 |
Mr. Mark Smith | Chief Information Officer & Member of Management Board | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.