MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T13:30:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 243.29M | 145.62M | 71.43M | 77.82M | 60.81M |
| Minority interest | -40.82500M | 13.76M | 311.62M | 270.95M | 242.74M |
| Net income | 136.52M | 49.95M | 12.46M | 23.46M | 4.47M |
| Selling general administrative | 116.11M | 50.10M | 45.04M | 38.21M | 32.74M |
| Selling and marketing expenses | 9.66M | 4.93M | 2.97M | 3.87M | 2.92M |
| Gross profit | 605.69M | 254.63M | 214.83M | 236.48M | 237.42M |
| Reconciled depreciation | 134.36M | 107.18M | 128.41M | 122.82M | 111.72M |
| Ebit | 453.75M | 187.25M | 133.90M | 140.84M | 163.09M |
| Ebitda | 588.12M | 294.43M | 262.31M | 263.67M | 274.81M |
| Depreciation and amortization | 134.36M | 107.18M | 128.41M | 122.82M | 111.72M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 453.75M | 187.25M | 133.90M | 140.84M | 163.09M |
| Other operating expenses | 3491.53M | 975.13M | 830.59M | 984.37M | 1222.34M |
| Interest expense | 112.15M | 96.45M | 102.64M | 104.40M | 85.02M |
| Tax provision | 65.94M | 15.40M | 13.36M | 22.09M | 24.97M |
| Interest income | 12.89M | 8.71M | 16.21M | 9.36M | 5.57M |
| Net interest income | -116.26000M | -95.35200M | -119.89500M | -118.27800M | -94.58600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 65.94M | 15.40M | 13.36M | 22.09M | 24.97M |
| Total revenue | 3938.28M | 1144.20M | 971.30M | 1155.74M | 1402.70M |
| Total operating expenses | 158.94M | 85.56M | 74.11M | 65.11M | 57.06M |
| Cost of revenue | 3332.59M | 889.57M | 756.48M | 919.26M | 1165.28M |
| Total other income expense net | -210.46900M | -41.62500M | -62.47100M | -63.02700M | -102.27300M |
| Discontinued operations | - | -94.03500M | 6.81M | 6.81M | 6.81M |
| Net income from continuing ops | 177.35M | 130.22M | 58.07M | 55.73M | 35.84M |
| Net income applicable to common shares | 136.52M | 49.95M | 12.72M | 23.46M | 4.47M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 5977.51M | 4812.44M | 4635.72M | 4309.27M | 4009.85M |
| Intangible assets | 729.32M | 707.86M | 740.77M | 754.96M | 802.66M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 467.79M | 223.35M | 0.00100M | 0.00100M |
| Total liab | 4786.81M | 3941.18M | 3811.85M | 3542.39M | 3280.85M |
| Total stockholder equity | 855.32M | 600.34M | 512.24M | 495.92M | 486.25M |
| Deferred long term liab | - | 12.82M | 6.54M | 6.40M | 5.18M |
| Other current liab | 759.60M | 440.78M | 348.68M | 388.27M | 474.60M |
| Common stock | 58.95M | 58.95M | 58.95M | 58.95M | 58.95M |
| Capital stock | 58.95M | 58.95M | 58.95M | 58.95M | 58.95M |
| Retained earnings | -280.36100M | -393.84200M | -402.51400M | -412.42300M | -329.17300M |
| Other liab | - | 580.33M | 792.42M | 841.50M | 669.66M |
| Good will | 6.38M | 6.38M | 3.02M | 3.02M | 3.18M |
| Other assets | - | 0.00200M | 0.00200M | 0.00200M | 0.00100M |
| Cash | 1491.70M | 1364.35M | 1108.42M | 594.67M | 523.24M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1406.66M | 951.23M | 801.59M | 898.51M | 1036.86M |
| Current deferred revenue | 701.77M | 435.91M | 344.82M | 366.80M | 173.55M |
| Net debt | 1539.95M | 1258.93M | 1335.73M | 1453.61M | 1327.42M |
| Short term debt | 311.74M | 213.66M | 230.16M | 245.90M | 276.33M |
| Short long term debt | 304.09M | 209.62M | 226.46M | 235.72M | 276.33M |
| Short long term debt total | 3031.66M | 2623.28M | 2444.15M | 2048.28M | 1850.67M |
| Other stockholder equity | 1076.73M | 935.23M | 855.81M | 849.39M | 756.48M |
| Property plant equipment | - | 1278.02M | 1514.34M | 1705.41M | 1332.69M |
| Total current assets | 3103.09M | 2299.76M | 1799.42M | 1295.73M | 1365.77M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 48.75M | -175.25200M | -269.02100M | -300.06800M | -351.34600M |
| Short term investments | 23.76M | 5.39M | 7.81M | 3.41M | 1.26M |
| Net receivables | 535.92M | 398.86M | 408.71M | 640.04M | 788.50M |
| Long term debt | 2672.30M | 2386.22M | 2198.69M | 1788.77M | 1567.79M |
| Inventory | 66.43M | 63.38M | 51.12M | 57.61M | 52.76M |
| Accounts payable | 335.33M | 296.79M | 222.75M | 264.34M | 285.93M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 256.88M | 462.13M | 600.80M | 645.64M | 571.27M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2874.42M | 2512.67M | 2836.30M | 3013.54M | 2644.08M |
| Capital lease obligations | 55.26M | 27.45M | 19.00M | 23.79M | 6.55M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -291.49000M | 1.08M | -48.16200M | -2.04600M | -84.92600M |
| Change to liabilities | -138.76800M | 39.45M | -25.46900M | -43.65600M | -13.85800M |
| Total cashflows from investing activities | -291.49000M | -218.62100M | -144.73100M | -238.25800M | -256.47300M |
| Net borrowings | - | 290.00M | 503.12M | 123.00M | 149.53M |
| Total cash from financing activities | 173.03M | 159.81M | 347.26M | 71.28M | 38.88M |
| Change to operating activities | - | 16.76M | 8.49M | -62.98200M | -142.96900M |
| Net income | 243.29M | 145.62M | 71.43M | 77.82M | 60.81M |
| Change in cash | 127.35M | 255.93M | 513.75M | 71.43M | -118.98500M |
| Begin period cash flow | 1364.35M | 1108.42M | 594.67M | 523.24M | 642.23M |
| End period cash flow | 1491.70M | 1364.35M | 1108.42M | 594.67M | 523.24M |
| Total cash from operating activities | 244.01M | 313.92M | 316.22M | 238.14M | 96.44M |
| Issuance of capital stock | 1.74M | 3.75M | - | - | 23.95M |
| Depreciation | 134.36M | 107.18M | 128.41M | 122.82M | 111.72M |
| Other cashflows from investing activities | - | 74.91M | 46.55M | 4.32M | 4.60M |
| Dividends paid | -481.09700M | -378.54900M | - | -0.69600M | 4.06M |
| Change to inventory | -0.33300M | -11.08700M | 2.19M | -2.24800M | -3.91900M |
| Change to account receivables | - | 6.30M | 47.38M | 90.33M | -33.54300M |
| Sale purchase of stock | -10.70500M | -25.93500M | -24.16100M | -26.93300M | -1.68600M |
| Other cashflows from financing activities | 441.14M | 382.13M | 979.28M | 98.91M | 20.67M |
| Change to netincome | - | 111.66M | 172.31M | 110.38M | 174.54M |
| Capital expenditures | 255.13M | 203.09M | 124.07M | 186.95M | 212.28M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -382.50900M | 45.12M | 44.25M | -18.51400M | -190.96100M |
| Stock based compensation | 50.72M | 8.04M | 3.26M | 0.00000M | - |
| Other non cash items | 198.15M | 7.95M | 68.87M | 56.02M | 114.87M |
| Free cash flow | -11.12200M | 110.83M | 192.15M | 51.19M | -115.83900M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GKTRF GEK TERNA Holdings Real Estate Construction S.A |
- -% | 19.50 | 6.64 | - | 0.37 | 1.35 | 0.76 | 5.30 |
| VCISF VINCI SA |
- -% | 105.85 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
0.08 0.27% | 29.78 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| LTOUF Larsen & Toubro Limited |
3.90 8.59% | 49.30 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
| PWR Quanta Services Inc |
4.08 1.51% | 275.13 | 45.64 | 24.88 | 1.58 | 5.17 | 1.79 | 20.64 |
GEK TERNA Holdings, Real Estate, Construction S.A., together with its subsidiaries, engages in the construction, real estate, mining, electricity, and concession businesses in Greece, the Balkans, the Middle East, Eastern Europe, the United States, and internationally. The company is involved in the construction of motorways, rail networks, buildings, hospitals, museums, industrial facilities, hydroelectric projects, dams, power plants, etc. for public and private sectors; and the financing, management, and commercial operation of concession projects, such as motorways and parking stations. It also develops and operates wind farms, hydroelectric projects, waste treatment and biogas production plants, and photovoltaic parks, as well as develops pumped storage and infrastructure projects. In addition, the company produces 905.3 MW of electric energy and trades in natural gas. Further, it engages in the acquisition, development, and exploitation of real estate properties, including business centers, industrial parks, entertainment parks, residential properties, hotels, etc.; production of quarry products; and exploitation of magnesite quarries. Additionally, the company operates thermal power plants with a total installed capacity of 147 MW and 435 MW in Viotia, Greece. GEK TERNA Holdings, Real Estate, Construction S.A. was formerly known as Ermis Real Estate Constructions Enterprises S.A. The company was founded in 1960 and is headquartered in Athens, Greece.
85, Mesogeion Avenue, Athens, Greece, 115 26
| Name | Title | Year Born |
|---|---|---|
| Mr. Georgios Peristeris | CEO & Chairman | 1957 |
| Mr. Michael Gourzis | Exec. Vice Chairman | 1940 |
| Mr. Dimitrios G. Antonakos | Exec. Director | 1952 |
| Mr. Emmanuel Moustakas | Exec. Director | 1974 |
| Ms. Pinelopi Lazaridou | Exec. Director & Gen. Financial Mang. | NA |
| Mr. Lamprou Konstantinos | Exec. Director | 1974 |
| Mr. Christos Zaribas | CFO & Fin. Director | NA |
| Nikolaos Valmas | Chief Accountant | NA |
| Ms. Dimitra Chatziarseniou | Company Sec. & Director of Legal Service | NA |
| Mr. Georgios Koufios | Head of Shareholders Relations - Corp. Announcements Department & Investor Relations Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...