MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

FansUnite Entertainment Inc

Consumer Cyclical US FUNFF

0.0009USD
-0.0001(10.00%)

Last update at 2024-09-13T17:40:00Z

Day Range

0.00090.0009
LowHigh

52 Week Range

0.020.11
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap8.86M
  • Volume842966
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.37900M
  • Revenue TTM27.01M
  • Revenue Per Share TTM0.08
  • Gross Profit TTM 0.54M
  • Diluted EPS TTM-0.24

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -60.12100M -17.73466M -13.93369M -2.90950M -3.25538M
Minority interest - - - - -
Net income -61.26800M -17.04950M -13.46323M -2.90950M -3.25538M
Selling general administrative 30.14M 15.14M 13.43M 2.52M 2.81M
Selling and marketing expenses - - - - -
Gross profit 14.85M 2.88M 0.54M - -
Reconciled depreciation 21.28M 3.98M 1.10M 0.34M 0.21M
Ebit -36.56400M -16.23800M -13.99593M -2.86419M -3.02909M
Ebitda -38.48600M -13.73914M -12.89527M -2.52232M -2.81445M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -36.56400M -16.23739M -13.99593M -2.86419M -3.02909M
Other operating expenses - - - - -
Interest expense 0.36M 0.02M 0.00000M 0.00000M 0.00000M
Tax provision 1.15M -0.68516M -0.47046M - -
Interest income 0.00000M 0.07M 0.23M 0.00630M 0.01M
Net interest income -12.37000M -1.30755M 0.23M 0.00630M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.47046M - -
Total revenue 27.30M 5.60M 1.56M 0.00000M 0.00000M
Total operating expenses 63.87M 21.84M 15.55M 2.86M 3.03M
Cost of revenue 12.45M 2.72M 1.02M - -
Total other income expense net -11.18700M -0.18972M -0.16617M -0.05161M -0.23715M
Discontinued operations - - - - -
Net income from continuing ops -61.26800M -17.04950M -13.46323M -2.90950M -3.25538M
Net income applicable to common shares - - -13.46323M -2.90950M -3.25538M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 77.45M 177.94M 25.26M 1.39M 3.62M
Intangible assets 47.42M 69.47M 9.56M 0.92M 1.11M
Earning assets - - - - -
Other current assets - - 0.24M 0.04M 0.08M
Total liab 34.47M 94.66M 2.36M 0.86M 0.87M
Total stockholder equity 42.98M 83.29M 22.89M 0.53M 2.75M
Deferred long term liab - - - - -
Other current liab 12.21M 25.54M 0.78M - 0.74M
Common stock - - 39.69M 6.17M 6.11M
Capital stock 121.21M 110.37M 39.69M 6.17M 6.11M
Retained earnings -98.54200M -37.27256M -20.22305M -6.75982M -3.85033M
Other liab - - 0.47M - -
Good will 20.66M 85.80M 9.76M - -
Other assets - - 0.02M 0.16M 0.14M
Cash 2.91M 13.97M 4.43M 0.08M 0.97M
Cash and equivalents - - - - -
Total current liabilities 25.17M 29.55M 1.80M 0.86M 0.87M
Current deferred revenue - - - - -
Net debt 5.32M - - - -
Short term debt - - - - -
Short long term debt 8.23M - - - -
Short long term debt total - - - - -
Other stockholder equity - - 3.43M 1.12M 0.49M
Property plant equipment - - 0.03M 0.00337M 0.00482M
Total current assets 8.88M 22.31M 5.81M 0.30M 2.37M
Long term investments 0.06M 0.08M 0.09M - -
Net tangible assets - - 3.58M -0.39170M 1.64M
Short term investments 0.00000M 0.92M 0.03M 0.04M 1.08M
Net receivables 4.21M 6.53M 0.59M 0.02M 0.03M
Long term debt - - 0.09M - -
Inventory - - - - -
Accounts payable 1.74M 0.91M 0.37M 0.05M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 68.58M 155.63M 19.43M 1.09M 1.26M
Capital lease obligations 0.34M 0.11M 0.03M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -11.89400M -0.07604M 0.25M -0.01250M -0.16051M
Change to liabilities 1.04M 3.63M -0.65976M 0.08M 0.09M
Total cashflows from investing activities - - -0.02208M 0.03M -0.16051M
Net borrowings - -0.72900M 0.01M -0.08524M 0.13M
Total cash from financing activities 7.42M 17.70M 9.46M -0.08524M 4.15M
Change to operating activities 0.11M -0.43700M -0.62912M 1.13M -1.28413M
Net income -61.26800M -17.04950M -13.46323M -2.90950M -3.25538M
Change in cash -11.06000M 9.54M 4.35M -0.88926M 0.97M
Begin period cash flow 13.97M 4.43M 0.08M 0.97M 0.00722M
End period cash flow 2.91M 13.97M 4.43M 0.08M 0.97M
Total cash from operating activities -6.73300M -8.15584M -5.12978M -0.83053M -3.02388M
Issuance of capital stock 0.00000M 35.00M 7.58M 0.00000M 4.02M
Depreciation 19.55M 2.77M 0.52M 0.08M 0.00085M
Other cashflows from investing activities - - 0.06M 0.03M -0.15483M
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables 2.03M -0.16700M -0.22666M -0.15500M -0.02354M
Sale purchase of stock -0.05900M - - - -
Other cashflows from financing activities - -22.96300M 0.23M 0.04M 0.04M
Change to netincome - - 8.75M 0.68M 1.23M
Capital expenditures 0.07M 0.08M 0.00658M 0.00658M 0.00567M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.16M 3.07M -1.51553M 1.05M -1.21305M
Stock based compensation 6.69M 2.25M 8.27M 0.63M -
Other non cash items -49.68600M 0.40M 0.02M 0.07M 0.03M
Free cash flow -6.80300M -8.23188M -6.01582M -0.83053M -3.02956M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FUNFF
FansUnite Entertainment Inc
-0.0001 10.00% 0.0009 - - 0.33 0.28 0.31 -0.1039
EVVTY
Evolution Gaming Group AB ADR
0.59 0.60% 98.89 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)
1.03 1.05% 99.00 22.62 19.01 14.29 5.99 13.73 19.73
ARLUF
Aristocrat Leisure Limited
0.95 2.64% 37.00 18.43 18.80 2.91 3.92 2.85 7.77
DKNG
DraftKings Inc
-0.79 2.05% 37.80 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

Profile

FansUnite Entertainment Inc. operates as a sports and entertainment company. It focuses on technology related to regulated and lawful online sports betting, esports betting, casino, and other related products. The company also offers Chameleon Gaming Platform, a full suite sports betting and casino platform, which includes products for pre-match betting, in-play betting, horse-racing, daily fantasy, content, and a suite of certified casino style chance games; MCbookie sportsbook offers in various markets for Scottish leagues, Scottish horse racing, and local sports; and Props.com, which focuses on tools, news, and resources that are related to prop bets. In addition, it provides affiliate marketing services through Betting Hero brand. The company was incorporated in 2018 and is headquartered in Vancouver, Canada.

FansUnite Entertainment Inc

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Scott Anthony Burton CEO & Director NA
Mr. Graeme Moore CFO & Corp. Sec. NA
Mr. Ian Thomas-Macaulay Winter Chief Operating Officer NA
Mr. Jeremy Hutchings Chief Technology Officer NA
Ms. Anna Smith Head of Compliance NA
Mr. Saxon Tudor Shadforth Head of Growth NA
Mr. Michael Keown Head of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.