AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

Chemring Group PLC ADR

Industrials US CMGMY

4.26USD
-(-%)

Last update at 2025-01-01T20:00:00Z

Day Range

4.264.26
LowHigh

52 Week Range

4.095.91
LowHigh

Fundamentals

  • Previous Close 4.26
  • Market Cap1258.19M
  • Volume2000
  • P/E Ratio33.14
  • Dividend Yield1.97%
  • EBITDA90.00M
  • Revenue TTM489.70M
  • Revenue Per Share TTM1.76
  • Gross Profit TTM 442.80M
  • Diluted EPS TTM0.14

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Income before tax 44.10M 51.80M 48.80M 43.30M 26.70M
Minority interest - - - - -
Net income 5.40M 47.40M 41.50M 34.70M 21.90M
Selling general administrative - - - - 128.50M
Selling and marketing expenses - - - - -
Gross profit - 442.80M 393.30M 402.50M 335.20M
Reconciled depreciation 22.30M 22.90M 25.10M 28.80M 29.30M
Ebit - 53.30M 50.40M 46.30M 31.30M
Ebitda - 76.20M 75.50M 75.10M 60.60M
Depreciation and amortization - 22.90M 25.10M 28.80M 29.30M
Non operating income net other - - - - -
Operating income 45.40M 53.30M 50.40M 46.30M 31.30M
Other operating expenses - -389.50000M -342.90000M -356.20000M -303.90000M
Interest expense 1.30M 1.50M 1.60M 3.00M 4.60M
Tax provision 6.40M 4.40M 7.30M 8.60M 3.60M
Interest income - - - - 0.20M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 4.40M 7.30M 8.60M 3.60M
Total revenue 472.60M 442.80M 393.30M 402.50M 335.20M
Total operating expenses - -389.50000M -342.90000M -356.20000M -303.90000M
Cost of revenue - - - - 92.50M
Total other income expense net - -1.50000M -1.60000M -3.00000M -4.60000M
Discontinued operations - - - - -1.20000M
Net income from continuing ops 37.70M 47.40M 41.50M 34.70M 23.10M
Net income applicable to common shares - 47.40M 41.50M 34.70M 21.90M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 596.40M 620.10M 531.50M 541.40M 498.30M
Intangible assets 27.20M 46.00M 44.10M 46.40M 51.40M
Earning assets - - - - -
Other current assets - 2.40M 1.50M 0.60M 11.60M
Total liab 217.90M 202.00M 178.70M 211.80M 192.50M
Total stockholder equity 378.50M 418.10M 352.80M 329.60M 305.80M
Deferred long term liab - 34.60M 30.00M 29.80M 26.10M
Other current liab - 13.70M 15.00M 13.10M 11.50M
Common stock - 2.80M 2.80M 2.80M 2.80M
Capital stock 2.80M 2.80M 2.80M 2.80M 2.80M
Retained earnings 62.90M 87.20M 56.20M 28.00M 8.50M
Other liab - 63.10M 45.60M 38.60M 35.70M
Good will 100.50M 118.10M 108.70M 108.50M 108.50M
Other assets - 78.10M 61.90M 53.10M 54.20M
Cash 6.40M 19.80M 5.80M 14.70M 1.30M
Cash and equivalents - - - - -
Total current liabilities 142.10M 113.70M 102.50M 111.80M 149.00M
Current deferred revenue - - - - -
Net debt 7.70M 7.10M 26.50M 48.10M 75.60M
Short term debt - 1.80M 1.80M 1.50M 69.20M
Short long term debt - 0.00000M 0.40M 0.00000M 69.20M
Short long term debt total - 26.90M 32.30M 62.80M 76.90M
Other stockholder equity - 328.10M 293.80M 298.80M 294.50M
Property plant equipment - 231.30M 198.70M 194.00M 170.00M
Total current assets 183.70M 181.20M 148.10M 169.20M 140.30M
Long term investments - - - - -
Net tangible assets - 288.60M 230.00M 204.50M 172.00M
Short term investments - - - - -
Net receivables 74.80M 61.10M 54.60M 58.60M 45.60M
Long term debt 14.10M 20.90M 28.10M 57.50M 7.80M
Inventory 101.70M 99.60M 80.70M 91.30M 78.10M
Accounts payable 124.00M 98.20M 85.70M 97.20M 68.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 11.20M 13.70M 7.60M 9.60M
Deferred long term asset charges - - - - -
Non current assets total 412.70M 438.90M 383.40M 372.20M 358.00M
Capital lease obligations 6.60M 6.00M 3.80M 5.30M -
Long term debt total - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Investments -39.40000M -30.50000M -34.90000M -25.40000M -41.70000M
Change to liabilities - 2.90M -10.30000M 25.20M -2.70000M
Total cashflows from investing activities - -30.50000M -34.90000M -25.40000M -41.70000M
Net borrowings - -13.20000M -28.10000M -16.80000M -18.10000M
Total cash from financing activities -40.20000M -35.80000M -50.40000M -32.10000M -32.80000M
Change to operating activities - 0.10M -0.30000M 0.40M -0.30000M
Net income 45.40M 53.30M 50.40M 46.30M 31.30M
Change in cash -13.40000M 14.40M -9.30000M 18.00M -12.90000M
Begin period cash flow 19.80M 5.40M 14.70M -3.30000M 9.60M
End period cash flow 6.40M 19.80M 5.40M 14.70M -3.30000M
Total cash from operating activities 65.90M 80.50M 75.70M 75.90M 61.90M
Issuance of capital stock 0.60M 0.10M 0.40M 0.50M -
Depreciation 22.30M 22.90M 25.10M 28.80M 29.30M
Other cashflows from investing activities - -2.00000M -2.00000M 0.90M 2.40M
Dividends paid 17.30M 14.40M 11.90M 10.40M 9.50M
Change to inventory -18.20000M -6.40000M 7.90M -12.20000M -7.90000M
Change to account receivables -18.70000M 4.50M 0.90M -9.90000M 10.40M
Sale purchase of stock -14.00000M -7.00000M -7.10000M -2.40000M -
Other cashflows from financing activities 114.60M 53.00M 47.80M 206.60M -5.20000M
Change to netincome - 9.10M 10.90M 8.90M 11.20M
Capital expenditures 34.20M 34.50M 30.20M 40.80M 44.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.90000M 1.10M -1.80000M 3.50M -0.50000M
Stock based compensation 4.40M 6.40M 5.30M 4.00M 2.50M
Other non cash items 6.70M -3.20000M -3.30000M -6.70000M -4.70000M
Free cash flow 31.70M 46.00M 45.50M 35.10M 17.10M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMGMY
Chemring Group PLC ADR
- -% 4.26 33.14 14.08 2.57 2.81 2.16 16.86
BA
The Boeing Company
-6.355 3.59% 170.65 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
0.95 2.38% 40.79 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
1.45 0.89% 164.50 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
-0.105 0.09% 115.61 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Chemring Group PLC provides countermeasures, sensors, information, and energetic products in the United States, the United Kingdom, Europe, the Asia pacific, and internationally. The company offers sensors and information products, such as point chemical detector, sensor, JSLSCAD, and I-SCAD; miniature radar altimeter, R Visor, 3D radars, husky mounted detection system, groundshark, MDS-10, and groundhunters; resolve, locate, LOCATE-T, and viper products; and advisory, research, and design and engineering services. It also provides countermeasures and energetics products, including aerodynamic and kinematic flare; chaf cart and pack; seduction and distraction cart; initiator, separation and explosive bolts, nuts, and pin pullers and pushers; initiators, actuators, retractors and systems, time delay devices, ejection handles and sequencers, gas generators, cutters, canopy remover thruster, and thermal battery; wing, fin, elevon deployment actuators, wing and tail retention systems, separation nuts, pyrovalves, and safe and arm devices; joint combined aircrew system, system communication and oxygen, and altitude combined aircrew system tester; HMX, RDX, NTO, Alkyl-NENA, and acetic acid; and advanced performance bangalore torpedo, SX4, PE8, charge demolition user filled conical and linear, igniter safety fuze electric, detonating cord booster, demolition detonator electric and non-electric, detonating cord, and safety fuze. In addition, the company offers metron actuators and gas generators; igniters and fuzeheads, and canopy severance cords and explosive transmission cords; extruded double base propellant for ejection systems and rocket motors; and PED MK 2, breach MC, shrike exploder, mini shrike, long range initiation system, WASP, pigstick, hotrod, mini and midi disruptor, freeze neutralizing kit, fuse extractor, and rocket wrench. Chemring Group PLC was incorporated in 1905 and is headquartered in Romsey, the United Kingdom.

Chemring Group PLC ADR

Roke Manor, Romsey, United Kingdom, SO51 0ZN

Key Executives

Name Title Year Born
Mr. Michael Ord Group Chief Exec. & Director NA
Mr. Andrew G. Lewis CFO & Director 1971
Ms. Sarah L. Ellard FCIS Group Legal Director, Company Sec. & Exec. Director 1971
Mr. Llyr Jones Group Strategy & Corp. Devel. Director NA
Ms. Clancy Murphy Chief People Officer NA
Mr. Paul MacGregor Managing Director of Roke NA
Mr. Bill Currer Pres of CHG Group, Inc. NA
Simon Darling Managing Director of Chemring Countermeasures - UK NA
Dan Reinke Acting Group HSE Director NA
Mr. Michael Ord Group Chief Executive & Director 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.