MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%
Last update at 2024-11-19T20:00:00Z
Coats Group PLC (CGGGF) (H1 2024) Earnings Call Highlights: Strong Revenue Growth and ...
Wed 09 Oct 24, 07:42 PMCalculating The Intrinsic Value Of Coats Group plc (LON:COA)
Wed 25 Sep 24, 09:39 AMCoats Group plc's (LON:COA) Stock's On An Uptrend: Are Strong Financials Guiding The Market?
Wed 04 Sep 24, 01:38 PMWhy Coats Group's (LON:COA) Earnings Are Better Than They Seem
Mon 12 Aug 24, 01:01 PM3 UK Stocks Possibly Trading Below Their Intrinsic Value By Up To 46.2%
Tue 06 Aug 24, 07:04 AMCoats Group First Half 2024 Earnings: EPS: US$0.038 (vs US$0.015 in 1H 2023)
Sat 03 Aug 24, 07:53 AMIncome Investors Should Know That Coats Group plc (LON:COA) Goes Ex-Dividend Soon
Sun 28 Apr 24, 07:06 AMCalculating The Fair Value Of Coats Group plc (LON:COA)
Thu 18 Apr 24, 08:37 AMCoats Group Full Year 2023 Earnings: Misses Expectations
Fri 08 Mar 24, 06:06 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 151.30M | 163.00M | 79.60M | 166.80M | 122.80M |
Minority interest | -22.00000M | -19.70000M | 28.40M | 30.40M | 28.00M |
Net income | -14.70000M | 88.90M | 26.40M | 95.70M | 39.20M |
Selling general administrative | 177.10M | 150.10M | 130.00M | 156.70M | 176.00M |
Selling and marketing expenses | 129.90M | 135.30M | 116.10M | 135.90M | 142.70M |
Gross profit | 486.80M | 484.30M | 351.80M | 491.00M | 508.40M |
Reconciled depreciation | 58.50M | 53.60M | 56.00M | 53.10M | 36.40M |
Ebit | 175.60M | 199.40M | 98.80M | 195.00M | 183.60M |
Ebitda | 234.10M | 253.00M | 154.80M | 248.10M | 220.00M |
Depreciation and amortization | 58.50M | 53.60M | 56.00M | 53.10M | 36.40M |
Non operating income net other | - | - | - | - | - |
Operating income | 181.00M | 179.40M | 103.10M | 191.00M | 147.10M |
Other operating expenses | 1402.80M | 1308.20M | 1060.80M | 1193.20M | 1226.50M |
Interest expense | 24.30M | 20.20M | 19.80M | 23.70M | 19.70M |
Tax provision | 56.40M | 54.40M | 37.40M | 50.50M | 49.00M |
Interest income | 2.50M | 4.50M | 1.30M | 4.20M | 1.60M |
Net interest income | -30.90000M | -17.70000M | -24.20000M | -25.40000M | -24.50000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 56.40M | 54.40M | 37.40M | 50.50M | 49.00M |
Total revenue | 1583.80M | 1503.80M | 1163.30M | 1388.70M | 1414.70M |
Total operating expenses | 305.80M | 288.70M | 249.30M | 295.50M | 320.20M |
Cost of revenue | 1097.00M | 1019.50M | 811.50M | 897.70M | 906.30M |
Total other income expense net | -29.70000M | -16.40000M | -23.50000M | -24.20000M | -24.30000M |
Discontinued operations | -87.60000M | 3.70M | 3.70M | -0.50000M | -15.60000M |
Net income from continuing ops | 94.90M | 108.60M | 42.20M | 116.30M | 73.80M |
Net income applicable to common shares | -14.70000M | 88.90M | 26.40M | 95.70M | 39.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1924.60M | 1511.30M | 1212.20M | 1315.70M | 1299.30M |
Intangible assets | 488.70M | 256.70M | 261.40M | 265.10M | 259.30M |
Earning assets | - | - | - | - | - |
Other current assets | 2.00M | 5.20M | 4.80M | 4.70M | 6.10M |
Total liab | 1225.30M | 927.20M | 893.30M | 964.20M | 1000.40M |
Total stockholder equity | 665.20M | 553.00M | 290.50M | 321.10M | 270.90M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 71.00M | 72.60M | 64.50M | 64.30M | 71.70M |
Common stock | 99.00M | 90.10M | 90.10M | 89.60M | 88.50M |
Capital stock | 99.00M | 90.10M | 90.10M | 89.60M | 88.50M |
Retained earnings | 270.70M | 252.50M | -23.80000M | -5.90000M | -56.70000M |
Other liab | 203.70M | 154.50M | 254.60M | 223.20M | 267.60M |
Good will | 124.70M | 26.20M | 27.20M | 25.90M | 24.90M |
Other assets | 267.30M | 209.10M | 53.10M | 50.10M | 83.20M |
Cash | 172.40M | 107.20M | 71.90M | 177.40M | 135.70M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 385.10M | 456.40M | 359.40M | 406.60M | 394.70M |
Current deferred revenue | - | - | - | - | - |
Net debt | 499.80M | 246.10M | 246.60M | 214.90M | 222.70M |
Short term debt | 35.70M | 37.00M | 39.20M | 57.90M | 20.30M |
Short long term debt | 16.70M | 19.20M | 22.80M | 43.80M | 20.30M |
Short long term debt total | 672.20M | 353.30M | 318.50M | 392.30M | 358.40M |
Other stockholder equity | 295.50M | 210.40M | 224.20M | 237.40M | 239.10M |
Property plant equipment | 352.80M | 336.10M | 315.10M | 339.70M | 282.20M |
Total current assets | 672.10M | 665.20M | 538.30M | 617.40M | 633.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | 51.80M | 270.10M | 1.90M | 30.10M | -13.30000M |
Short term investments | - | - | 0.10M | 0.10M | 0.60M |
Net receivables | 286.30M | 302.70M | 274.50M | 262.70M | 305.20M |
Long term debt | 550.10M | 235.10M | 229.70M | 283.50M | 338.10M |
Inventory | 211.40M | 250.10M | 187.00M | 172.50M | 185.40M |
Accounts payable | 278.40M | 346.80M | 255.70M | 284.40M | 302.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 261.90M | 206.40M | 61.00M | 68.00M | 129.20M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1252.50M | 846.10M | 673.90M | 698.30M | 666.30M |
Capital lease obligations | 105.40M | 99.00M | 66.00M | 65.00M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -319.30000M | 0.40M | 1.00M | 0.70M | -3.80000M |
Change to liabilities | -76.20000M | 101.40M | -28.70000M | -13.80000M | 8.80M |
Total cashflows from investing activities | -319.30000M | -30.00000M | -48.30000M | -13.00000M | -44.10000M |
Net borrowings | 238.60M | -13.70000M | -78.10000M | -69.60000M | -20.40000M |
Total cash from financing activities | 295.00M | -57.60000M | -99.20000M | -110.90000M | -53.30000M |
Change to operating activities | -41.60000M | -34.50000M | -14.00000M | -33.50000M | -4.50000M |
Net income | 181.00M | 179.40M | 103.10M | 191.00M | 147.10M |
Change in cash | 66.90M | 38.70M | -83.80000M | 20.20M | -1.10000M |
Begin period cash flow | 90.80M | 52.10M | 135.90M | 115.70M | 116.80M |
End period cash flow | 157.70M | 90.80M | 52.10M | 135.90M | 115.70M |
Total cash from operating activities | 96.40M | 128.60M | 65.60M | 143.90M | 101.90M |
Issuance of capital stock | 109.80M | - | 0.00000M | 0.20M | 3.00M |
Depreciation | 58.50M | 53.60M | 56.00M | 53.10M | 36.40M |
Other cashflows from investing activities | -0.50000M | 0.30M | 0.30M | 0.50M | 4.20M |
Dividends paid | 33.00M | 27.40M | 0.20M | 24.10M | 21.10M |
Change to inventory | 43.60M | -76.00000M | 4.90M | 10.40M | -6.80000M |
Change to account receivables | 10.40M | -49.80000M | 1.10M | -6.50000M | -18.50000M |
Sale purchase of stock | -2.10000M | 0.00000M | -3.10000M | - | - |
Other cashflows from financing activities | 565.60M | -30.20000M | -37.20000M | -34.70000M | -35.20000M |
Change to netincome | 116.40M | 45.00M | 19.90M | 38.50M | 45.00M |
Capital expenditures | 33.80M | 31.20M | 15.40M | 44.30M | 47.60M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -63.80000M | -58.90000M | -22.70000M | -9.90000M | -66.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -79.30000M | -45.50000M | -70.80000M | -90.30000M | -15.60000M |
Free cash flow | 62.60M | 97.40M | 50.20M | 99.60M | 54.30M |
Sector: Consumer Cyclical Industry: Textile Manufacturing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CGGGF Coats Group plc |
- -% | 1.20 | 30.78 | 9.75 | 0.99 | 2.42 | 1.40 | 9.71 |
TRYIF Toray Industries Inc |
- -% | 5.60 | 26.68 | - | 0.0034 | 0.69 | 0.0055 | 0.06 |
TRYIY Toray Industries Inc ADR |
0.17 1.46% | 11.79 | 27.59 | - | 0.0035 | 0.69 | 0.0055 | 0.06 |
AIN Albany International Corporation |
0.03 0.04% | 83.56 | 31.17 | - | 2.71 | 3.24 | 3.06 | 15.64 |
ECNLF Aquafil S.p.A |
-0.5141 28.34% | 1.30 | 8.61 | 13.02 | 0.29 | 1.57 | 0.74 | 8.60 |
Coats Group plc, together with its subsidiaries, manufactures and supplies industrial threads worldwide. The company provides threads, yarns, zips, trims, composites, and fabrics for use in apparel, such as children's wear, denims, intimate and underwear, ladieswear, leather wear, menswear, sports and activewear, and workwear & uniforms; handbags, luggage, bags, and fashion accessories; dress and casual, protective, and sports footwear; home textiles, mattress and beddings, outdoor goods, and sporting goods; cut protection, fire services, industrial thermal, and military purposes; automotive, marine, and tyre cord applications; telecoms and energy cables; and tea bags, and medical and filtration purpose. It offers its products under the Admiral, Aptan, Aquamelt, Astra, Atlantis, Brio, Classic, Corus, Dabond, Dolanit, Drybond, Dual Duty, Dymax, EcoCycle, EcoRegen, Eloflex, Epic, Firefly, Flame Master, Glasmo, Gral, Gramax, Helios, Hemseal, Itero, Lapwing Multi, Linen, Looks, Lucence, Magellan, Match, Monobond, Neophil, Nylbond, Nymo, Polymatic, Prolene, Protos, Pyrostar, Seamsoft, Secura, Signal, Supersheen, Surfilor, Sylko, Team, Terko Satin, Tre Cerchi, Tristar, Trusew, Ultimax, Ultra Dee, Ultra Lock, Armoren, CoatsKnit, FlamePro, Gotex, RecLID Teabag, Stricose FH, Ultrabloc, Webflex, XTRU, Lattice, Synergex, Opti LUX, Opti M, Opti P, Opti Pullers, Opti RT, Opti S, Coats Connect, Coats Permess, and Coats Signal brand names. The company was formerly known as Guinness Peat Group plc and changed its name to Coats Group plc in March 2015. Coats Group plc was incorporated in 1909 and is based in Bristol, the United Kingdom.
4 Longwalk Road, Uxbridge, United Kingdom, UB11 1FE
Name | Title | Year Born |
---|---|---|
Mr. Rajiv Sharma | Group Chief Exec. & Exec. Director | 1967 |
Ms. Jacqueline W. Callaway | CFO & Exec. Director | NA |
Nicholas Kidd | Interim Head of Investor Relations | NA |
Mr. Stuart Morgan | Chief Legal & Risk Officer and Group Company Sec. | NA |
Ms. Kristina Blissett | Head of Communications | NA |
Ms. Farnaz Ranjbar | Chief HR Officer | NA |
Mr. Michael Schofer | Chief Operations Officer of Americas | 1962 |
Ms. Yael Loewinger | Managing Director of Coats Global Services and Group Director of Strategy & M&A | NA |
Mr. Ronan Cox | Pres of Performance Materials | NA |
Mr. Adrian Elliott | Pres of Apparel & Footwear (?A&F') | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.