AAPL 259.104 0.3501% MSFT 439.415 0.0193% NVDA 139.3 -0.6561% GOOGL 195.91 -0.102% GOOG 197.425 -0.0734% AMZN 227.48 -0.6854% META 602.385 -0.8828% AVGO 245.56 2.4533% TSLA 455.3807 -1.4925% TSM 204.0073 -1.1257% LLY 796.39 0.2884% V 320.94 0.0904% JPM 242.395 0.0351% UNH 510.63 0.8951% NVO 87.595 0.2575% WMT 92.405 -0.2967% LVMUY 132.68 0.2721% XOM 106.62 0.2068% LVMHF 660.0 0.304% MA 536.93 0.2277%

Hempfusion Wellness Inc

Healthcare US CBDHF

0.0001USD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.06
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.00016M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.05734M
  • Revenue TTM6.26M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 0.40M
  • Diluted EPS TTM-0.72

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Income before tax -37.95824M -12.15197M -1.56660M -1.12258M -0.77174M
Minority interest - - - - -
Net income -37.95824M -12.15197M -1.56660M -1.12258M -0.77174M
Selling general administrative 11.14M 5.75M 1.32M 0.66M 0.59M
Selling and marketing expenses 7.53M 6.70M 0.57M 0.46M 0.22M
Gross profit 0.40M 0.61M 0.49M 0.19M 0.04M
Reconciled depreciation 0.63M 0.28M 0.00626M 0.00183M -
Ebit -19.11027M -13.04290M -1.43614M -0.96477M -0.76878M
Ebitda -18.47575M -12.76478M -1.42989M -0.96295M -0.76823M
Depreciation and amortization 0.63M 0.28M 0.00626M 0.00183M 0.00055M
Non operating income net other - - - - -
Operating income -19.29128M -12.28677M -1.41546M -0.93062M -0.76870M
Other operating expenses 22.97M 15.22M 2.62M 1.64M 0.90M
Interest expense 0.04M 0.02M 0.13M 0.28M 0.00425M
Tax provision 0.00000M - - - -
Interest income - - - - -
Net interest income -0.11221M -1.04559M -0.13390M -0.27958M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.14M 0.21M 0.11M 0.24M 0.00417M
Total revenue 3.82M 3.02M 1.21M 0.71M 0.14M
Total operating expenses 19.54M 12.82M 1.91M 1.12M 0.81M
Cost of revenue 3.42M 2.40M 0.71M 0.52M 0.09M
Total other income expense net -18.70443M 1.10M -0.02033M 0.09M 0.00122M
Discontinued operations - - - - -
Net income from continuing ops -37.95824M -12.15197M -1.56660M -1.12258M -
Net income applicable to common shares -37.95824M -12.15197M -1.56660M -1.12258M -0.77174M
Preferred stock and other adjustments - - - - -
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Total assets 14.36M 38.62M 3.55M 1.56M 0.78M
Intangible assets - 6.60M - - -
Earning assets - - - - -
Other current assets 1.53M 1.78M 1.06M 1.06M 0.36M
Total liab 17.89M 7.72M 0.38M 2.35M 0.45M
Total stockholder equity -3.53670M 30.90M 3.17M -0.79302M 0.33M
Deferred long term liab - - - - -
Other current liab 13.98M 2.51M 0.14M 0.29M 0.08M
Common stock 45.00M 45.00M 1.45M 1.45M 1.45M
Capital stock 45.00M 45.00M 6.74M - -
Retained earnings -53.91800M -15.95976M -3.80779M -2.24119M -1.11861M
Other liab - 1.40M - - -
Good will 0.00000M 1.11M - - -
Other assets - - - - -
Cash 9.26M 26.26M 1.27M 0.11M 0.07M
Cash and equivalents - - - - -
Total current liabilities 17.73M 6.11M 0.38M 2.35M 0.45M
Current deferred revenue 1.37M 1.72M - 0.00714M 0.00520M
Net debt -9.03693M -25.97015M -1.27341M 1.72M 0.17M
Short term debt 0.06M 0.08M - 1.83M 0.25M
Short long term debt - - - 1.83M -
Short long term debt total 0.23M 0.29M - 1.83M 0.25M
Other stockholder equity 5.38M 1.85M 0.25M - -
Property plant equipment 0.53M 0.42M 0.02M 0.02M 0.00753M
Total current assets 13.83M 30.49M 3.53M 1.54M 0.77M
Long term investments - - - - -
Net tangible assets -3.53670M 23.19M -2.11429M -0.79302M 0.33M
Short term investments - - - - -
Net receivables 0.46M 0.67M 0.41M 0.14M 0.04M
Long term debt - - - - -
Inventory 2.58M 1.77M 0.79M 0.24M 0.29M
Accounts payable 2.32M 1.80M 0.24M 0.23M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.53M 8.13M 0.02M 0.02M 0.00753M
Capital lease obligations 0.23M 0.29M - - -
Long term debt total - - - - -
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Investments -2.02455M -4.45220M -0.01266M -0.01218M -
Change to liabilities 0.53M 1.43M 0.05M 0.11M 0.12M
Total cashflows from investing activities -2.02455M -4.45220M -0.01266M -0.01218M -0.00808M
Net borrowings -0.08564M -0.18423M 0.18M 1.64M 0.33M
Total cash from financing activities -0.11087M 41.15M 3.37M 1.64M 1.37M
Change to operating activities 0.25M -0.72268M -0.00021M -0.69612M -0.31315M
Net income -37.95824M -12.15197M -1.56660M -1.12258M -0.77174M
Change in cash -16.99598M 24.99M 1.17M 0.03M 0.07M
Begin period cash flow 26.26M 1.27M 0.11M 0.07M 0.00302M
End period cash flow 9.26M 26.26M 1.27M 0.11M 0.07M
Total cash from operating activities -14.86056M -11.70994M -2.19637M -1.59078M -1.29404M
Issuance of capital stock 0.00000M 41.33M 3.04M - -
Depreciation 0.63M 0.28M 0.00626M 0.00183M 0.00055M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M - - - -
Change to inventory -0.80484M -0.58098M -0.54563M 0.05M -0.29049M
Change to account receivables 0.14M -0.17963M -0.27158M -0.09506M -0.04074M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.02523M -0.13310M 0.33M 1.64M 0.33M
Change to netincome 22.35M 0.23M 0.13M 0.16M 0.00296M
Capital expenditures 0.25M 0.10M 0.01M 0.01M 0.00808M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.11M -0.04918M -0.76648M -0.62783M -0.52581M
Stock based compensation 3.52M 0.13M - - -
Other non cash items 0.04M 0.00855M 0.13M 0.16M 0.00296M
Free cash flow -15.11483M -11.81451M -2.20903M -1.60295M -1.30212M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
CBDHF
Hempfusion Wellness Inc
- -% 0.0001 - - - 0.001 0.0004
ZTS
Zoetis Inc
0.67 0.41% 165.37 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
0.16 0.56% 28.98 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
- -% 141.27 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.025 0.19% 13.14 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Hempfusion Wellness Inc., a health and wellness supplement company, offers CBD and probiotic products in the United States. It provides tinctures, capsules, gummies, and topical creams and gel products. The company offers its products under the HempFusion, Sagely Naturals, and Apothecanna brands in approximately 18,000 retail stores in the United States and internationally. It company sells its products through its e-commerce websites. Hempfusion Wellness Inc. is based in Colorado, Denver.

Hempfusion Wellness Inc

1055 West Georgia Street, Vancouver, BC, Canada, V6E 4N7

Key Executives

Name Title Year Born
Dr. Jason Mitchell Co-Founder, CEO, Pres & Director 1972
Mr. Ian DeQueiroz Co-Founder, Chief of Brand Strategy & Partnerships and Director 1985
Ms. Maria Leal Chief Financial Officer NA
Mr. Jonathan Visser Chief Operating Officer 1973
Mr. G. Scott Greenburg Corp. Sec., Chief Legal Officer, Gen. Counsel, Managing Partner & Director 1956
Ms. Ola Lessard Chief Marketing Officer 1969
Mr. Daniel Brody Chief Corp. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.