Last update at 2025-01-17T14:30:00Z
71% of consumers want generative AI integrated into their shopping experiences
Thu 09 Jan 25, 07:30 AMCapgemini SE: Share capital reduction
Thu 19 Dec 24, 04:45 PMSuccess of Capgemini’s 11th Employee Share Ownership Plan
Wed 27 Nov 24, 04:45 PMTechnoVision: Top 5 Tech Trends to Watch in 2025
Wed 27 Nov 24, 07:30 AMC3.ai (AI) and Capgemini Partner to Revolutionize Enterprise AI Solutions
Sun 24 Nov 24, 07:38 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2264.00M | 1680.00M | 1355.00M | 1354.00M | 1171.00M |
Minority interest | -3.00000M | -2.00000M | 12.00M | -5.00000M | -1.00000M |
Net income | 1547.00M | 1157.00M | 957.00M | 856.00M | 730.00M |
Selling general administrative | 1447.00M | 1256.00M | 1144.00M | 987.00M | 930.00M |
Selling and marketing expenses | 1518.00M | 1196.00M | 1113.00M | 1123.00M | 1043.00M |
Gross profit | 5832.00M | 4792.00M | 4136.00M | 3851.00M | 3570.00M |
Reconciled depreciation | 719.00M | 672.00M | 649.00M | 545.00M | 302.00M |
Ebit | 2588.00M | 2076.00M | 1786.00M | 1586.00M | 1438.00M |
Ebitda | 3307.00M | 2748.00M | 2435.00M | 2131.00M | 1740.00M |
Depreciation and amortization | 719.00M | 672.00M | 649.00M | 545.00M | 302.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 2393.00M | 1839.00M | 1502.00M | 1433.00M | 1251.00M |
Other operating expenses | 19436.00M | 16100.00M | 14090.00M | 12560.00M | 11786.00M |
Interest expense | 157.00M | 178.00M | 178.00M | 114.00M | 88.00M |
Tax provision | 710.00M | 526.00M | 400.00M | 502.00M | 447.00M |
Interest income | 65.00M | 24.00M | 48.00M | 62.00M | 49.00M |
Net interest income | -101.00000M | -157.00000M | -144.00000M | -62.00000M | -48.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 710.00M | 526.00M | 400.00M | 502.00M | 447.00M |
Total revenue | 21995.00M | 18160.00M | 15848.00M | 14125.00M | 13197.00M |
Total operating expenses | 3273.00M | 2732.00M | 2378.00M | 2286.00M | 2159.00M |
Cost of revenue | 16163.00M | 13368.00M | 11712.00M | 10274.00M | 9627.00M |
Total other income expense net | -129.00000M | -159.00000M | -147.00000M | -79.00000M | -80.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 1550.00M | 1159.00M | 955.00M | 852.00M | 724.00M |
Net income applicable to common shares | 1547.00M | 1157.00M | 957.00M | 856.00M | 730.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 24700.00M | 25479.00M | 24033.00M | 21954.00M | 18135.00M |
Intangible assets | 798.00M | 906.00M | 1003.00M | 1100.00M | 645.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1252.00M | 76.00M | 67.00M | 91.00M | 40.00M |
Total liab | 14227.00M | 15736.00M | 15554.00M | 15839.00M | 9716.00M |
Total stockholder equity | 10454.00M | 9727.00M | 8467.00M | 6103.00M | 8424.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 4663.00M | 316.00M | 175.00M | 124.00M | 83.00M |
Common stock | 1381.00M | 1389.00M | 1379.00M | 1350.00M | 1355.00M |
Capital stock | 1381.00M | 1389.00M | 1379.00M | 1350.00M | 1355.00M |
Retained earnings | 6518.00M | 4632.00M | 3479.00M | 1703.00M | 3919.00M |
Other liab | - | - | 1753.00M | 2056.00M | 1440.00M |
Good will | 11213.00M | 11090.00M | 10633.00M | 9795.00M | 7662.00M |
Other assets | - | - | 1535.00M | 1391.00M | 1277.00M |
Cash | 3536.00M | 3802.00M | 3129.00M | 2836.00M | 2461.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 7249.00M | 8065.00M | 6517.00M | 5975.00M | 5120.00M |
Current deferred revenue | 144.00M | 4678.00M | 4353.00M | 3404.00M | 2950.00M |
Net debt | 3059.00M | 3745.00M | 4513.00M | 6210.00M | 1633.00M |
Short term debt | 926.00M | 1359.00M | 361.00M | 1238.00M | 938.00M |
Short long term debt | 675.00M | 1102.00M | 87.00M | 951.00M | 717.00M |
Short long term debt total | 6595.00M | 7547.00M | 7642.00M | 9046.00M | 4094.00M |
Other stockholder equity | 3245.00M | 3706.00M | 3609.00M | 3050.00M | 3150.00M |
Property plant equipment | - | - | 1703.00M | 1692.00M | 1500.00M |
Total current assets | 9744.00M | 10342.00M | 8999.00M | 7839.00M | 6563.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | -3169.00000M | -4792.00000M | 117.00M |
Short term investments | 161.00M | 386.00M | 385.00M | 338.00M | 213.00M |
Net receivables | 4956.00M | 3329.00M | 4942.00M | 4162.00M | 3550.00M |
Long term debt | 5071.00M | 5655.00M | 6654.00M | 7127.00M | 2564.00M |
Inventory | -4956.00000M | - | - | - | - |
Accounts payable | 1537.00M | 1712.00M | 1628.00M | 1209.00M | 1149.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -690.00000M | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1206.00M | 1054.00M | 1039.00M | 746.00M | 492.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 14956.00M | 15137.00M | 15034.00M | 14115.00M | 11572.00M |
Capital lease obligations | 849.00M | 790.00M | 901.00M | 968.00M | 813.00M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -659.00000M | -678.00000M | -1714.00000M | -868.00000M | -728.00000M |
Change to liabilities | 0.00000M | 351.00M | -123.00000M | -26.00000M | 25.00M |
Total cashflows from investing activities | - | -678.00000M | -1714.00000M | -868.00000M | -728.00000M |
Net borrowings | - | -1681.00000M | 2744.00M | -290.00000M | -67.00000M |
Total cash from financing activities | -1124.00000M | -1746.00000M | 562.00M | -468.00000M | -611.00000M |
Change to operating activities | - | 375.00M | 7.00M | 154.00M | 8.00M |
Net income | 1550.00M | 1159.00M | 955.00M | 852.00M | 730.00M |
Change in cash | 676.00M | 291.00M | 378.00M | 446.00M | 16.00M |
Begin period cash flow | 3119.00M | 2828.00M | 2450.00M | 2004.00M | 1988.00M |
End period cash flow | 3795.00M | 3119.00M | 2828.00M | 2450.00M | 2004.00M |
Total cash from operating activities | 2517.00M | 2581.00M | 1661.00M | 1794.00M | 1396.00M |
Issuance of capital stock | 507.00M | 587.00M | 277.00M | 253.00M | 230.00M |
Depreciation | 719.00M | 672.00M | 649.00M | 545.00M | 302.00M |
Other cashflows from investing activities | - | -51.00000M | 60.00M | -71.00000M | -38.00000M |
Dividends paid | -409.00000M | -329.00000M | -226.00000M | -282.00000M | 284.00M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | - | -197.00000M | 72.00M | -98.00000M | 32.00M |
Sale purchase of stock | -826.00000M | -197.00000M | -514.00000M | 81.00M | -483.00000M |
Other cashflows from financing activities | 397.00M | -309.00000M | 7298.00M | -72.00000M | 518.00M |
Change to netincome | - | 208.00M | 87.00M | 355.00M | 296.00M |
Capital expenditures | 290.00M | 266.00M | 206.00M | 222.00M | 236.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -193.00000M | 529.00M | -44.00000M | 30.00M | 65.00M |
Stock based compensation | 164.00M | 125.00M | 93.00M | 88.00M | 84.00M |
Other non cash items | 67.00M | 117.00M | 101.00M | 23.00M | 2.00M |
Free cash flow | 2227.00M | 2315.00M | 1455.00M | 1572.00M | 1160.00M |
Sector: Technology Industry: Information Technology Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CAPMF Capgemini SE |
- -% | 164.39 | 16.69 | 14.66 | 1.26 | 2.45 | 1.37 | 9.43 |
ACN Accenture plc |
2.03 0.58% | 352.59 | 31.75 | 28.09 | 3.49 | 7.94 | 3.45 | 20.00 |
IBM International Business Machines |
2.13 0.96% | 224.79 | 20.85 | 16.29 | 2.43 | 6.44 | 3.21 | 13.87 |
FI Fiserv, Inc. |
2.32 1.12% | 208.58 | 28.20 | 15.58 | 4.24 | 2.70 | 5.45 | 13.13 |
INFY Infosys Ltd ADR |
-0.38 1.76% | 21.19 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
Capgemini SE, together with its subsidiaries, engages in the provision of consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America. The company offers strategy and transformation services in strategy, technology, data science, and creative design fields to support companies and organizations in creating new models and new products within the digital economy. It also provides applications and technology services that helps the clients to develop, modernize, extend, and secure their IT and digital environment, as well as designs and develops technological solutions in data strategy and architecture, data engineering, information governance, data science and analytics, artificial intelligence, and data-driven innovation fields. In addition, the company offers cloud infrastructure services for its clients to build an optimal, agile, and secure foundation for business transformations; and business process outsourcing and transactional services, as well as installation and maintenance services for its clients' IT infrastructures in data centers or in the cloud. It serves various industries, including consumer goods and retail; energy and utilities; banking, capital markets, and insurance; manufacturing and life sciences; public sector; telecommunications, media, and technology; and services. Capgemini SE has strategic partnerships with Adobe, AWS, Aveva, Dassault Systèmes, DELL, Duck Creek, Google, Guidewire, IBM/Redhat, Intel, Majesco, Microsoft, Mistral AI, Nvidia, OpenText, Oracle, Pega, PTC, Qualcomm, Salesforce, SAP, Schneider Electric, Siemens, ServiceNow, Tenemos, UiPath, Unity, Verizon, and VMware. The company was incorporated in 1967 and is headquartered in Paris, France.
Place de l'Etoile, Paris, France, 75017
Name | Title | Year Born |
---|---|---|
Mr. Aiman Ezzat | CEO, Member of Group Exec. Board & Director | 1961 |
Ms. Lucia Sinapi-Thomas | Head of Bus. Services - Capgemini Prosodie & Director Representing Employee Shareholders | 1964 |
Ms. Carole Ferrand | CFO & Member of Group Exec. Board | 1970 |
Mr. Olivier Sevillia | Group COO & Exec. Board Member | NA |
Mr. Cyril Garcia | CEO of Capgemini Invent Global, Global Head of Sustainability & Member of the Group Exec. Board | NA |
Mr. Michael Schulte | Director of Northern Europe Strategic Bus. Unit & Member of Group Exec. Board | NA |
Mr. Jean-Philippe Bol | Director of Operations Transformation & Industrialization & Member of the Exec. Board | NA |
Mr. Fernando Alvarez | Director of Strategy, Devel. & Alliances and Member of the Exec. Board | NA |
Mr. Anirban Bose | Director of Financial Services Strategic & Member of the Group Exec. Board | NA |
Mr. Franck Greverie | Director of Portfolio, Cloud Infrastructure, Data & Digital Cust Exp and Member of Exec. Board | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.