AAPL 221.875 -3.5242% MSFT 427.22 -0.4219% NVDA 139.85 1.554% GOOGL 199.3225 1.6952% GOOG 201.35 1.9236% AMZN 228.7043 1.2235% META 617.385 0.7531% AVGO 239.5299 0.8802% TSLA 413.825 -2.9719% TSM 213.7392 1.0587% LLY 735.7301 1.3793% V 322.15 0.7916% JPM 261.25 0.8065% UNH 520.02 2.0127% NVO 80.28 2.0206% WMT 93.245 1.4194% LVMUY 145.13 2.1467% XOM 111.61 -0.6321% LVMHF 725.1 1.976% MA 529.315 0.8796%
AAPL 221.875 -3.5242% MSFT 427.22 -0.4219% NVDA 139.85 1.554% GOOGL 199.3225 1.6952% GOOG 201.35 1.9236% AMZN 228.7043 1.2235% META 617.385 0.7531% AVGO 239.5299 0.8802% TSLA 413.825 -2.9719% TSM 213.7392 1.0587% LLY 735.7301 1.3793% V 322.15 0.7916% JPM 261.25 0.8065% UNH 520.02 2.0127% NVO 80.28 2.0206% WMT 93.245 1.4194% LVMUY 145.13 2.1467% XOM 111.61 -0.6321% LVMHF 725.1 1.976% MA 529.315 0.8796%

Butler National Corp

Industrials US BUKS

1.8USD
-0.03(1.64%)

Last update at 2025-01-21T14:57:00Z

Day Range

1.801.80
LowHigh

52 Week Range

0.671.94
LowHigh

Fundamentals

  • Previous Close 1.83
  • Market Cap111.28M
  • Volume100
  • P/E Ratio9.06
  • Dividend Yield-%
  • EBITDA21.88M
  • Revenue TTM81.02M
  • Revenue Per Share TTM1.11
  • Gross Profit TTM 35.24M
  • Diluted EPS TTM0.18

Financials

Income Statement

2019-04-302020-04-302021-04-302022-04-302023-04-300M10M20M30M40M50M60M70M
Total Revenue
Net Income

Balancesheet

2020-04-302021-04-302022-04-302023-04-302024-04-300M10M20M30M40M50M60M70M80M90M100M110M
Total Assets
Total Liabilities

Change in Cash

2019-04-302020-04-302021-04-302022-04-302023-04-30-8M-6M-4M-2M0M2M4M6M8M

Total Operating Cash

2019-04-302020-04-302021-04-302022-04-302023-04-309M10M11M12M13M14M15M16M17M18M19M20M21M

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 6.53M 15.52M 2.77M 4.58M 7.03M
Minority interest 0.00000M -1.87200M 6.02M 4.99M 6.34M
Net income 4.52M 10.37M 1.43M 4.23M 3.85M
Selling general administrative 25.23M 13.72M 14.53M 11.44M 11.99M
Selling and marketing expenses - - - - -
Gross profit 33.88M 29.85M 20.43M 19.75M 17.26M
Reconciled depreciation 5.90M 5.28M 5.86M 6.36M 3.38M
Ebit - 16.13M 5.90M 8.31M 5.28M
Ebitda 15.17M 23.49M 11.76M 15.30M 10.65M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 8.65M 16.13M 5.90M 8.31M 7.27M
Other operating expenses - - - - -
Interest expense 2.74M 2.69M 3.14M 4.37M 0.25M
Tax provision 2.01M 3.28M 0.31M 1.33M 1.38M
Interest income - - - - -
Net interest income -2.74300M -2.68900M -3.13800M -4.36800M -0.24800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 3.28M 0.31M 1.33M 1.38M
Total revenue 75.18M 73.47M 61.48M 65.87M 58.71M
Total operating expenses 66.53M 57.34M 55.58M 57.56M 51.44M
Cost of revenue 41.30M 43.62M 41.05M 46.12M 41.45M
Total other income expense net 0.62M 2.08M 0.00700M 0.64M 3.74M
Discontinued operations - - - - -
Net income from continuing ops 4.52M 12.24M 2.46M 3.25M 5.65M
Net income applicable to common shares - 10.37M 1.43M 4.23M 3.85M
Preferred stock and other adjustments - - - - -
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Total assets 113.97M 113.91M 100.81M 101.92M 94.92M
Intangible assets 9.76M 8.72M 8.02M 8.21M 6.48M
Earning assets - - - - -
Other current assets 1.69M 3.53M 1.36M 1.50M 1.62M
Total liab 59.53M 67.12M 59.98M 60.54M 57.11M
Total stockholder equity 54.44M 46.78M 40.83M 35.36M 32.81M
Deferred long term liab - 0.70M 1.13M 1.55M 1.97M
Other current liab 0.19M 1.94M 3.71M 7.73M 4.00M
Common stock - - 0.80M 0.79M 0.78M
Capital stock 0.80M 0.81M 0.80M 0.79M 0.78M
Retained earnings 46.98M 34.46M 29.95M 19.58M 18.15M
Other liab - - - 0.40M 0.77M
Good will - - - - -
Other assets - - 3.03M 2.87M 3.22M
Cash 17.79M 22.00M 12.49M 22.02M 16.79M
Cash and equivalents - - - - -
Total current liabilities 22.92M 25.38M 13.66M 17.57M 10.93M
Current deferred revenue - - - - -
Net debt 20.32M 21.41M 36.09M 23.77M -
Short term debt - - - - -
Short long term debt 4.87M 4.99M 5.17M 5.97M 2.23M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - 61.57M 56.37M 54.75M
Total current assets 38.60M 40.16M 27.83M 34.47M 29.81M
Long term investments - - - - -
Net tangible assets - - 32.45M 27.15M 25.67M
Short term investments - - - - -
Net receivables 5.78M 3.79M 5.11M 2.38M 2.78M
Long term debt 33.24M 38.42M 43.41M 39.82M 3.21M
Inventory 9.52M 8.95M 8.87M 8.57M 8.62M
Accounts payable 5.29M 5.32M 2.77M 1.89M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.22M 1.40M 1.62M 2.87M 3.55M
Deferred long term asset charges - - - - -
Non current assets total 75.38M 73.74M 72.98M 67.45M 65.11M
Capital lease obligations 3.40M 3.48M 3.00M 2.87M 43.37M
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -5.93600M -9.50400M -6.99200M -2.07000M -4.98500M
Change to liabilities - -4.09800M 4.54M -1.57600M 0.92M
Total cashflows from investing activities - -9.50400M -6.99200M -2.07000M -4.98500M
Net borrowings - -3.23400M -1.04100M 0.49M -1.76100M
Total cash from financing activities -5.49100M -11.06100M -1.23700M -0.19500M -2.91700M
Change to operating activities - 0.31M -1.13400M 1.03M -0.31400M
Net income 4.52M 10.37M 1.43M 4.23M 3.85M
Change in cash 9.51M -9.53500M 5.23M 7.78M 1.66M
Begin period cash flow 12.49M 22.02M 16.79M 9.01M 7.35M
End period cash flow 22.00M 12.49M 22.02M 16.79M 9.01M
Total cash from operating activities 20.94M 11.03M 13.46M 10.04M 9.56M
Issuance of capital stock - - - - -
Depreciation 5.90M 5.28M 5.86M 6.36M 3.38M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.07500M -0.30400M 0.05M 0.27M -1.76600M
Change to account receivables -0.15700M -2.72400M 0.60M 0.48M -0.15800M
Sale purchase of stock -0.06100M -0.16800M -0.19600M -0.32600M -0.43600M
Other cashflows from financing activities - -7.65900M -7.65900M -0.36000M -0.72000M
Change to netincome - 1.36M 1.09M -0.99000M 3.46M
Capital expenditures 6.51M 9.58M 6.99M 3.17M 4.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 9.21M -5.98100M 4.06M 0.44M -1.12500M
Stock based compensation 1.49M 0.58M 0.59M 0.22M -
Other non cash items - 0.81M 0.72M 0.68M 0.58M
Free cash flow 14.43M 1.45M 6.47M 6.88M 4.58M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUKS
Butler National Corp
-0.03 1.64% 1.80 9.06 - 1.39 1.92 1.66 5.37
BA
The Boeing Company
3.53 2.06% 174.62 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
0.90 2.18% 42.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
2.89 1.75% 168.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
2.65 2.19% 123.76 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Butler National Corporation, together with its subsidiaries, designs, engineers, manufactures, sells, integrates, installs, repairs, modifies, overhauls, services, and distributes a portfolio of aerostructures, aircraft components, avionics, accessories, subassemblies, and systems in North America, Europe, the Middle East, Asia, and internationally. It operates through two segments, Aerospace Products and Professional Services. The Aerospace Products segment provides aircraft modifications to business-size aircraft, which include passenger-to-freighter configuration, radar systems, addition of aerial photography capabilities, search and rescue, environmental research, mapping, intelligence surveillance reconnaissance modifications, and stability enhancing modifications for Learjet, Beechcraft, and Cessna aircraft along with other specialized modifications. This segment manufactures, sells, and services electronics for weapon control systems that are used on government aircraft and vehicles; and sells, installs, and repairs aircraft avionics equipment, including airplane radio equipment and flight control systems, as well as troubleshoots and repairs autopilot systems. Its Professional Services segment manages Boot Hill Casino and Resort, a gaming, dining, and entertainment facility in Dodge City, Kansas. The company acquires, refurbishes, and sells airplanes, primarily Learjets; owns properties; and operates a management consulting and administrative services firm that provides business planning and financial coordination to Indian tribes interested in owning and operating casinos. It serves the aviation industry, including owners and operators of private and commercial business and government aircraft and suppliers. Butler National Corporation was incorporated in 1960 and is headquartered in New Century, Kansas.

Butler National Corp

One Aero Plaza, New Century, KS, United States, 66031

Key Executives

Name Title Year Born
Mr. Clark D. Stewart Pres, CEO & Director 1940
Mr. Tad Mitchell McMahon CPA, CPA Chief Financial Officer 1968
Mr. Craig D. Stewart VP, Pres of Aerospace & Director 1974
Mr. Joe Aric Peters Director of Bus. Devel. & Non-Independent Director 1975
Mr. Christopher J. Reedy VP & Sec. 1966
Marcus Abendroth VP of Operations & Director of Maintenance NA
Mr. Robert E. Olson Head of Commercial Aircraft MRO Sales NA
Mr. Christopher J. Reedy J.D. CEO, President & Chairman 1966
Mr. Tad Mitchell McMahon CPA, CPA CFO & Secretary 1968
Mr. Joe Aric Peters Vice President of Sales & Marketing 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.