Last update at 2025-01-21T14:57:00Z
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Income before tax | 6.53M | 15.52M | 2.77M | 4.58M | 7.03M |
Minority interest | 0.00000M | -1.87200M | 6.02M | 4.99M | 6.34M |
Net income | 4.52M | 10.37M | 1.43M | 4.23M | 3.85M |
Selling general administrative | 25.23M | 13.72M | 14.53M | 11.44M | 11.99M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 33.88M | 29.85M | 20.43M | 19.75M | 17.26M |
Reconciled depreciation | 5.90M | 5.28M | 5.86M | 6.36M | 3.38M |
Ebit | - | 16.13M | 5.90M | 8.31M | 5.28M |
Ebitda | 15.17M | 23.49M | 11.76M | 15.30M | 10.65M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 8.65M | 16.13M | 5.90M | 8.31M | 7.27M |
Other operating expenses | - | - | - | - | - |
Interest expense | 2.74M | 2.69M | 3.14M | 4.37M | 0.25M |
Tax provision | 2.01M | 3.28M | 0.31M | 1.33M | 1.38M |
Interest income | - | - | - | - | - |
Net interest income | -2.74300M | -2.68900M | -3.13800M | -4.36800M | -0.24800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 3.28M | 0.31M | 1.33M | 1.38M |
Total revenue | 75.18M | 73.47M | 61.48M | 65.87M | 58.71M |
Total operating expenses | 66.53M | 57.34M | 55.58M | 57.56M | 51.44M |
Cost of revenue | 41.30M | 43.62M | 41.05M | 46.12M | 41.45M |
Total other income expense net | 0.62M | 2.08M | 0.00700M | 0.64M | 3.74M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4.52M | 12.24M | 2.46M | 3.25M | 5.65M |
Net income applicable to common shares | - | 10.37M | 1.43M | 4.23M | 3.85M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
Total assets | 113.97M | 113.91M | 100.81M | 101.92M | 94.92M |
Intangible assets | 9.76M | 8.72M | 8.02M | 8.21M | 6.48M |
Earning assets | - | - | - | - | - |
Other current assets | 1.69M | 3.53M | 1.36M | 1.50M | 1.62M |
Total liab | 59.53M | 67.12M | 59.98M | 60.54M | 57.11M |
Total stockholder equity | 54.44M | 46.78M | 40.83M | 35.36M | 32.81M |
Deferred long term liab | - | 0.70M | 1.13M | 1.55M | 1.97M |
Other current liab | 0.19M | 1.94M | 3.71M | 7.73M | 4.00M |
Common stock | - | - | 0.80M | 0.79M | 0.78M |
Capital stock | 0.80M | 0.81M | 0.80M | 0.79M | 0.78M |
Retained earnings | 46.98M | 34.46M | 29.95M | 19.58M | 18.15M |
Other liab | - | - | - | 0.40M | 0.77M |
Good will | - | - | - | - | - |
Other assets | - | - | 3.03M | 2.87M | 3.22M |
Cash | 17.79M | 22.00M | 12.49M | 22.02M | 16.79M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 22.92M | 25.38M | 13.66M | 17.57M | 10.93M |
Current deferred revenue | - | - | - | - | - |
Net debt | 20.32M | 21.41M | 36.09M | 23.77M | - |
Short term debt | - | - | - | - | - |
Short long term debt | 4.87M | 4.99M | 5.17M | 5.97M | 2.23M |
Short long term debt total | - | - | - | - | - |
Other stockholder equity | - | - | - | - | - |
Property plant equipment | - | - | 61.57M | 56.37M | 54.75M |
Total current assets | 38.60M | 40.16M | 27.83M | 34.47M | 29.81M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | 32.45M | 27.15M | 25.67M |
Short term investments | - | - | - | - | - |
Net receivables | 5.78M | 3.79M | 5.11M | 2.38M | 2.78M |
Long term debt | 33.24M | 38.42M | 43.41M | 39.82M | 3.21M |
Inventory | 9.52M | 8.95M | 8.87M | 8.57M | 8.62M |
Accounts payable | 5.29M | 5.32M | 2.77M | 1.89M | 0.96M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.22M | 1.40M | 1.62M | 2.87M | 3.55M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 75.38M | 73.74M | 72.98M | 67.45M | 65.11M |
Capital lease obligations | 3.40M | 3.48M | 3.00M | 2.87M | 43.37M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Investments | -5.93600M | -9.50400M | -6.99200M | -2.07000M | -4.98500M |
Change to liabilities | - | -4.09800M | 4.54M | -1.57600M | 0.92M |
Total cashflows from investing activities | - | -9.50400M | -6.99200M | -2.07000M | -4.98500M |
Net borrowings | - | -3.23400M | -1.04100M | 0.49M | -1.76100M |
Total cash from financing activities | -5.49100M | -11.06100M | -1.23700M | -0.19500M | -2.91700M |
Change to operating activities | - | 0.31M | -1.13400M | 1.03M | -0.31400M |
Net income | 4.52M | 10.37M | 1.43M | 4.23M | 3.85M |
Change in cash | 9.51M | -9.53500M | 5.23M | 7.78M | 1.66M |
Begin period cash flow | 12.49M | 22.02M | 16.79M | 9.01M | 7.35M |
End period cash flow | 22.00M | 12.49M | 22.02M | 16.79M | 9.01M |
Total cash from operating activities | 20.94M | 11.03M | 13.46M | 10.04M | 9.56M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 5.90M | 5.28M | 5.86M | 6.36M | 3.38M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | - | - | - | - | - |
Change to inventory | -0.07500M | -0.30400M | 0.05M | 0.27M | -1.76600M |
Change to account receivables | -0.15700M | -2.72400M | 0.60M | 0.48M | -0.15800M |
Sale purchase of stock | -0.06100M | -0.16800M | -0.19600M | -0.32600M | -0.43600M |
Other cashflows from financing activities | - | -7.65900M | -7.65900M | -0.36000M | -0.72000M |
Change to netincome | - | 1.36M | 1.09M | -0.99000M | 3.46M |
Capital expenditures | 6.51M | 9.58M | 6.99M | 3.17M | 4.99M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 9.21M | -5.98100M | 4.06M | 0.44M | -1.12500M |
Stock based compensation | 1.49M | 0.58M | 0.59M | 0.22M | - |
Other non cash items | - | 0.81M | 0.72M | 0.68M | 0.58M |
Free cash flow | 14.43M | 1.45M | 6.47M | 6.88M | 4.58M |
Sector: Industrials Industry: Aerospace & Defense
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BUKS Butler National Corp |
-0.03 1.64% | 1.80 | 9.06 | - | 1.39 | 1.92 | 1.66 | 5.37 |
BA The Boeing Company |
3.53 2.06% | 174.62 | - | 294.12 | 1.68 | - | 2.25 | 111.56 |
EADSY Airbus Group NV |
0.90 2.18% | 42.20 | 27.76 | 21.51 | 1.93 | 7.21 | 1.79 | 13.93 |
EADSF Airbus Group SE |
2.89 1.75% | 168.00 | 27.24 | 21.28 | 1.91 | 7.14 | 1.79 | 13.93 |
RTX Raytheon Technologies Corp |
2.65 2.19% | 123.76 | 38.65 | 15.77 | 1.77 | 1.69 | 2.22 | 16.02 |
Butler National Corporation, together with its subsidiaries, designs, engineers, manufactures, sells, integrates, installs, repairs, modifies, overhauls, services, and distributes a portfolio of aerostructures, aircraft components, avionics, accessories, subassemblies, and systems in North America, Europe, the Middle East, Asia, and internationally. It operates through two segments, Aerospace Products and Professional Services. The Aerospace Products segment provides aircraft modifications to business-size aircraft, which include passenger-to-freighter configuration, radar systems, addition of aerial photography capabilities, search and rescue, environmental research, mapping, intelligence surveillance reconnaissance modifications, and stability enhancing modifications for Learjet, Beechcraft, and Cessna aircraft along with other specialized modifications. This segment manufactures, sells, and services electronics for weapon control systems that are used on government aircraft and vehicles; and sells, installs, and repairs aircraft avionics equipment, including airplane radio equipment and flight control systems, as well as troubleshoots and repairs autopilot systems. Its Professional Services segment manages Boot Hill Casino and Resort, a gaming, dining, and entertainment facility in Dodge City, Kansas. The company acquires, refurbishes, and sells airplanes, primarily Learjets; owns properties; and operates a management consulting and administrative services firm that provides business planning and financial coordination to Indian tribes interested in owning and operating casinos. It serves the aviation industry, including owners and operators of private and commercial business and government aircraft and suppliers. Butler National Corporation was incorporated in 1960 and is headquartered in New Century, Kansas.
One Aero Plaza, New Century, KS, United States, 66031
Name | Title | Year Born |
---|---|---|
Mr. Clark D. Stewart | Pres, CEO & Director | 1940 |
Mr. Tad Mitchell McMahon CPA, CPA | Chief Financial Officer | 1968 |
Mr. Craig D. Stewart | VP, Pres of Aerospace & Director | 1974 |
Mr. Joe Aric Peters | Director of Bus. Devel. & Non-Independent Director | 1975 |
Mr. Christopher J. Reedy | VP & Sec. | 1966 |
Marcus Abendroth | VP of Operations & Director of Maintenance | NA |
Mr. Robert E. Olson | Head of Commercial Aircraft MRO Sales | NA |
Mr. Christopher J. Reedy J.D. | CEO, President & Chairman | 1966 |
Mr. Tad Mitchell McMahon CPA, CPA | CFO & Secretary | 1968 |
Mr. Joe Aric Peters | Vice President of Sales & Marketing | 1975 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.