AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Bridgestone Corporation

Consumer Cyclical US BRDCF

33.0USD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

33.0033.00
LowHigh

52 Week Range

32.5145.24
LowHigh

Fundamentals

  • Previous Close 33.00
  • Market Cap24447.07M
  • Volume200
  • P/E Ratio11.70
  • Dividend Yield3.91%
  • EBITDA828276.02M
  • Revenue TTM4385066.98M
  • Revenue Per Share TTM6404.30
  • Gross Profit TTM 1593249.00M
  • Diluted EPS TTM3.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 423458.00M 377594.00M 29266.00M 407251.00M 427768.00M
Minority interest -5497.00000M -6491.00000M 45333.00M 52576.00M 54198.00M
Net income 300367.00M 394037.00M -23301.00000M 292598.00M 291642.00M
Selling general administrative 1158523.00M 928620.00M 907200.00M 184192.00M 185880.00M
Selling and marketing expenses - - - 106983.00M 113796.00M
Gross profit 1593249.00M 1316445.00M 1087971.00M 1323916.00M 1381368.00M
Reconciled depreciation 282108.00M 250448.00M 267454.00M 229986.00M 205035.00M
Ebit 465356.00M 393813.00M 71116.00M 327134.00M 393943.00M
Ebitda 747464.00M 644261.00M 338570.00M 557120.00M 598978.00M
Depreciation and amortization 282108.00M 250448.00M 267454.00M 229986.00M 205035.00M
Non operating income net other - - - - 0.00000M
Operating income 441298.00M 376799.00M 64114.00M 326098.00M 402732.00M
Other operating expenses 3668771.00M 2869257.00M 2930410.00M 3199499.00M 3247374.00M
Interest expense 41898.00M 16219.00M 23654.00M 10311.00M 12810.00M
Tax provision 112452.00M 63234.00M 48997.00M 108303.00M 128017.00M
Interest income 18283.00M 10807.00M 8431.00M 6529.00M 4453.00M
Net interest income -23615.00000M -5412.00000M -15223.00000M -3782.00000M -8357.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 112452.00M 63234.00M 48997.00M 108303.00M 128017.00M
Total revenue 4110070.00M 3246057.00M 2994524.00M 3525600.00M 3650111.00M
Total operating expenses 1151950.00M 939645.00M 1023857.00M 997815.00M 978631.00M
Cost of revenue 2516821.00M 1929612.00M 1906553.00M 2201684.00M 2268743.00M
Total other income expense net -17840.00000M 795.00M -34848.00000M 81153.00M 25036.00M
Discontinued operations -5141.00000M 86168.00M 86168.00M 86168.00M 86168.00M
Net income from continuing ops 311006.00M 314360.00M -19731.00000M 298948.00M 299751.00M
Net income applicable to common shares 300367.00M 394037.00M -23301.00000M 292598.00M 291642.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5427813.00M 4961818.00M 4574892.00M 4189327.00M 3946504.00M
Intangible assets 200858.00M 159920.00M 134719.00M 117481.00M 113639.00M
Earning assets - - - - -
Other current assets 151948.00M 118031.00M 87029.00M 76280.00M 114122.00M
Total liab 2022418.00M 1949361.00M 1899538.00M 1994036.00M 1602215.00M
Total stockholder equity 3353592.00M 2965806.00M 2629883.00M 2149958.00M 2291713.00M
Deferred long term liab - - - - -
Other current liab 254006.00M 173338.00M 151417.00M 144526.00M 71043.00M
Common stock 126354.00M 126354.00M 126354.00M 126354.00M 126354.00M
Capital stock 126354.00M 126354.00M 126354.00M 126354.00M 126354.00M
Retained earnings 2711220.00M 2498226.00M 2307667.00M 1999996.00M 2535720.00M
Other liab - 261889.00M 304305.00M 294054.00M 313981.00M
Good will 149990.00M 136406.00M 125393.00M 97646.00M 91410.00M
Other assets - 81625.00M 76792.00M 49409.00M 3.00M
Cash 724601.00M 518905.00M 787542.00M 810546.00M 441255.00M
Cash and equivalents - - - - -
Total current liabilities 1263753.00M 1085800.00M 1023401.00M 1041748.00M 838312.00M
Current deferred revenue 1.00M 141065.00M 150145.00M 129138.00M 417686.00M
Net debt 105559.00M 248262.00M 23597.00M 195645.00M 156202.00M
Short term debt 319382.00M 163899.00M 204829.00M 347944.00M 147535.00M
Short long term debt 258074.00M 107866.00M 149976.00M 293978.00M 135441.00M
Short long term debt total 830160.00M 767167.00M 811139.00M 1006191.00M 597457.00M
Other stockholder equity 516018.00M 341226.00M 195862.00M 23608.00M -370361.00000M
Property plant equipment - 1857943.00M 1721968.00M 1682263.00M 1562160.00M
Total current assets 2697434.00M 2512650.00M 2292870.00M 2054529.00M 1871066.00M
Long term investments - - - - 223167.00M
Net tangible assets - 2669480.00M 2369771.00M 1934831.00M 2086665.00M
Short term investments 10792.00M 15107.00M 11769.00M 7277.00M 136044.00M
Net receivables 952307.00M 975302.00M 776390.00M 669186.00M 583223.00M
Long term debt 239789.00M 345584.00M 356672.00M 412060.00M 384249.00M
Inventory 868578.00M 885305.00M 630140.00M 491240.00M 596422.00M
Accounts payable 599240.00M 607498.00M 517010.00M 420140.00M 202048.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 531127.00M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 88140.00M 84978.00M 69414.00M 57511.00M 225369.00M
Deferred long term asset charges - - - - -
Non current assets total 2730379.00M 2449168.00M 2282022.00M 2134798.00M 2075435.00M
Capital lease obligations 332297.00M 313717.00M 304491.00M 300153.00M 77767.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -338004.00000M -4356.00000M 19755.00M 84461.00M 17657.00M
Change to liabilities 38782.00M 88567.00M 6816.00M -39647.00000M 15322.00M
Total cashflows from investing activities -338004.00000M 131701.00M -155378.00000M -266910.00000M -243061.00000M
Net borrowings -71965.00000M -208153.00000M 174258.00M 141800.00M -24785.00000M
Total cash from financing activities -364109.00000M -379321.00000M 18077.00M -198601.00000M -159094.00000M
Change to operating activities -33153.00000M -217439.00000M 17724.00M -10129.00000M -18282.00000M
Net income 398643.00M 518100.00M 29266.00M 407251.00M 427768.00M
Change in cash -268637.00000M -23004.00000M 377622.00M 1403.00M -67881.00000M
Begin period cash flow 787542.00M 810546.00M 432924.00M 433916.00M 501797.00M
End period cash flow 518905.00M 787542.00M 810546.00M 435319.00M 433916.00M
Total cash from operating activities 268483.00M 281538.00M 526947.00M 464456.00M 360955.00M
Issuance of capital stock - - - - -
Depreciation 282108.00M 250448.00M 267454.00M 229986.00M 205035.00M
Other cashflows from investing activities -100651.00000M 309209.00M 6957.00M 2875.00M 16.00M
Dividends paid -119021.00000M -102118.00000M -91524.00000M -117678.00000M 120234.00M
Change to inventory -195404.00000M -140209.00000M 128837.00M 11572.00M -55837.00000M
Change to account receivables -139608.00000M -69927.00000M 56908.00M 23817.00M -57384.00000M
Sale purchase of stock -100004.00000M - -3.00000M -200003.00000M 0.00000M
Other cashflows from financing activities -2600.00000M 52151.00M -21.00000M 320.00M 26095.00M
Change to netincome -107700.00000M -7496.00000M 19942.00M -158393.00000M -155667.00000M
Capital expenditures 254726.00M 184991.00M 218113.00M 279924.00M 263301.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -302811.00000M -192093.00000M 162559.00M 12179.00M -85563.00000M
Stock based compensation - - - - -
Other non cash items -109457.00000M -294917.00000M 67668.00M -184960.00000M -186285.00000M
Free cash flow 13757.00M 96547.00M 308834.00M 184532.00M 97654.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRDCF
Bridgestone Corporation
- -% 33.00 11.70 11.93 0.0056 0.97 0.84 4.33
DNZOY
Denso Corp ADR
0.56 4.24% 13.77 18.99 12.36 0.0067 1.23 0.0064 0.05
DNZOF
DENSO Corporation
- -% 12.90 19.14 12.89 0.0064 1.28 0.0065 0.05
APTV
Aptiv PLC
0.21 0.35% 60.16 11.14 14.56 1.24 2.27 1.50 11.76
BRDCY
Bridgestone Corp ADR
-0.2 1.18% 16.82 11.55 12.12 0.0055 0.95 0.84 4.33

Reports Covered

Stock Research & News

Profile

Bridgestone Corporation, together with its subsidiaries, manufactures and sells tires and rubber products. The company offers passenger car, motorcycle, trucks, buses, construction and off-road mining vehicles, agricultural machinery, and aircraft tires; automotive parts; automotive maintenance and repair services; and raw materials for tires and other products. It also provides chemical products, such as belts, hoses, rubber track/MT pads, plastic piping systems, seismic isolation rubbers, bridge rubber bearings, and block type rubber covered chain type bridge fall prevention devices. In addition, the company offers golf balls, golf clubs, gold shoes, golf gear and apparel, and other sporting goods; bicycles, sports bicycle, children's bicycle, bicycle-related goods, and others; and finance and other services. Further, it provides transportation, aviation, agricultural machinery, industrial and construction machinery, architectural, and mining solutions. It has operations in Japan, the Americas, Europe, Russia, the Middle East, India, Africa, China, Asia, Oceania, and internationally. The company was incorporated in 1931 and is headquartered in Tokyo, Japan.

Bridgestone Corporation

3-1-1 Kyobashi, Tokyo, Japan, 104-8340

Key Executives

Name Title Year Born
Mr. Shuichi Ishibashi Global CEO, Representative Exec. Officer & Director 1954
Mr. Masahiro Higashi Joint Global COO, Representative Exec. Officer & Director 1961
Dr. Paolo Ferrari Joint Global COO, Exec. VP, Exec. Officer & Global Chief Bus. Solutions Officer 1970
Mr. Masuo Yoshimatsu Sr. VP, Exec. Officer & Global CFO 1958
Masato Banno Sr. VP, Exec. Officer & Global CTO NA
Mr. Hidekazu Kimizu Chief Compliance Officer of Legal Affairs and Intellectual Property, VP & Sr. Officer NA
Motoi Mochizuki Chief Marketing Officer, VP & Sr. Officer NA
Masayuki Ishii Chief Risk Officer, Chief Human Rights Offcr, HR & Gen. Affrs, VP & Officer of Corp. Planning NA
Mahito Fuji Chief Quality Officer, VP & Officer of Mining, Aircraft, Agriculture Solutions, Production & Admin NA
Akira Matsuda VP & Sr. Officer and Chief Quality Management Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.