AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:59:00Z
Should You Be Excited About Ashtead Group plc's (LON:AHT) 21% Return On Equity?
Mon 23 Sep 24, 08:56 AMAshtead Group Q1 Earnings Surpass Estimates, Revenues Rise Y/Y
Wed 04 Sep 24, 02:35 PMAshtead Group First Quarter 2025 Earnings: EPS Beats Expectations, Revenues Lag
Wed 04 Sep 24, 05:27 AMStocks to watch this week: Vistry, Barratt Developments, Currys, DocuSign and Broadcom
Fri 30 Aug 24, 03:04 PMBear of the Day: Ashtead Group (ASHTY)
Wed 01 May 24, 08:00 AMAshtead Group (LON:AHT) shareholders have earned a 25% CAGR over the last five years
Wed 01 May 24, 06:57 AMAshtead Group (LON:AHT) Has More To Do To Multiply In Value Going Forward
Tue 16 Apr 24, 01:02 PMA Closer Look At Ashtead Group plc's (LON:AHT) Impressive ROE
Tue 02 Apr 24, 08:27 AMBreakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Income before tax | 2155.80M | 1668.10M | 1305.62M | 1225.56M | 1370.05M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 1617.70M | 1251.10M | 972.80M | 922.41M | 1030.48M |
Selling general administrative | - | - | - | - | 1147.80M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 8558.20M | 7020.50M | 6225.00M | 5625.87M | 5178.13M |
Reconciled depreciation | 1889.80M | 1661.60M | 1104.60M | 1090.50M | 843.00M |
Ebit | 2959.70M | 2202.50M | 2043.10M | 1876.87M | 1834.66M |
Ebitda | 4849.50M | 3864.10M | 3583.90M | 3236.73M | 2924.75M |
Depreciation and amortization | 1889.80M | 1661.60M | 1540.80M | 1359.86M | 1090.09M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 2522.00M | 1947.80M | 1583.62M | 1525.84M | 1568.41M |
Other operating expenses | 6703.00M | 5753.00M | 5048.96M | 4489.35M | 4043.55M |
Interest expense | 361.60M | 272.90M | 266.42M | 273.72M | 192.54M |
Tax provision | 538.10M | 417.00M | 238.60M | 243.10M | 262.60M |
Interest income | 2.60M | 0.10M | - | 0.00000M | 0.10M |
Net interest income | -366.20000M | -279.70000M | -199.30000M | -229.60000M | -153.40000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 538.10M | 417.00M | 332.82M | 303.15M | 339.57M |
Total revenue | 9667.30M | 7962.30M | 7017.85M | 6301.88M | 5818.47M |
Total operating expenses | 5593.90M | 4811.20M | 4256.10M | 3813.35M | 3403.20M |
Cost of revenue | 1109.10M | 941.80M | 792.86M | 676.00M | 640.35M |
Total other income expense net | -276.74098M | -227.29674M | -199.05509M | -248.80000M | -156.40000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 1617.70M | 1251.10M | 697.40M | 739.70M | 796.90M |
Net income applicable to common shares | - | 1251.10M | 920.10M | 739.70M | 796.90M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
Total assets | 21651.30M | 18729.30M | 15290.10M | 12934.44M | 13134.23M |
Intangible assets | 485.90M | 523.40M | 475.30M | 390.29M | 406.65M |
Earning assets | - | - | - | - | - |
Other current assets | 543.22M | - | 1397.60M | 1110.34M | 1065.44M |
Total liab | 14566.70M | 12721.30M | 10256.40M | 8374.95M | 9427.87M |
Total stockholder equity | 7084.60M | 6008.00M | 5033.70M | 4559.49M | 3706.35M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1003.70M | 1015.46M | 855.35M | 602.23M | 583.60M |
Common stock | 81.80M | 81.80M | 81.80M | 62.91M | 56.61M |
Capital stock | 81.80M | 81.80M | 81.80M | 62.91M | 56.61M |
Retained earnings | 8102.00M | 6925.30M | 5677.10M | 4480.12M | 3429.64M |
Other liab | - | - | 1795.00M | 1606.00M | 1325.30M |
Good will | 3211.50M | 2865.50M | 2300.00M | 1809.60M | 1671.36M |
Other assets | - | 9816.10M | 7950.30M | 7010.60M | 0.00000M |
Cash | 20.80M | 29.90M | 15.30M | 26.78M | 301.03M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1809.30M | 1857.80M | 1474.70M | 1055.80M | 918.67M |
Current deferred revenue | - | -924.45958M | -766.34515M | -542.11401M | -513.76760M |
Net debt | 10654.90M | 8959.50M | 7160.00M | 5844.33M | 6687.70M |
Short term debt | 273.80M | 233.20M | 188.60M | 170.04M | 132.18M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 10675.70M | 8989.40M | 7175.30M | 5871.11M | 6988.73M |
Other stockholder equity | -1342.70000M | -999.10000M | -725.20000M | 16.46M | 220.10M |
Property plant equipment | - | - | 2943.10M | 2413.10M | 1797.00M |
Total current assets | 2046.00M | 1885.00M | 1581.40M | 1240.06M | 1470.35M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | 2258.40M | 2342.10M | 1305.80M |
Short term investments | - | 8.44M | 8.19M | - | - |
Net receivables | 1863.20M | 1659.20M | 1397.60M | 1102.10M | 854.40M |
Long term debt | 7995.10M | 6595.10M | 5180.10M | 3029.30M | 4492.20M |
Inventory | 162.00M | 181.30M | 168.50M | 102.94M | 103.88M |
Accounts payable | 521.70M | 1533.60M | 1197.10M | 825.64M | 716.66M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -243.50000M | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 189.30M | 189.90M | 157.50M | 102.52M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 19605.30M | 16844.30M | 13708.70M | 11694.38M | 11663.88M |
Capital lease obligations | 2680.60M | 2394.30M | 1995.20M | 1179.70M | 1112.20M |
Long term debt total | - | - | - | - | - |
Breakdown | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
Investments | -1526.80000M | -1594.20000M | -40.00000M | -40.00000M | -40.00000M |
Change to liabilities | - | 0.00000M | 68.80M | 118.60M | -13.20000M |
Total cashflows from investing activities | - | - | -1691.00000M | -315.10000M | -649.30000M |
Net borrowings | - | - | 884.20M | -1658.90000M | 541.80M |
Total cash from financing activities | 663.20M | 609.30M | 181.50M | -2027.47943M | -138.54250M |
Change to operating activities | - | - | - | - | - |
Net income | 1599.61M | 2522.00M | 1947.80M | 1669.41M | 1602.78M |
Change in cash | -9.10000M | 14.60M | -11.30000M | -309.94560M | 285.07M |
Begin period cash flow | 29.90M | 15.30M | 26.60M | 336.73M | 15.96M |
End period cash flow | 20.80M | 29.90M | 15.30M | 26.78M | 301.03M |
Total cash from operating activities | 854.60M | 1000.10M | 1499.00M | 2054.26M | 1232.42M |
Issuance of capital stock | - | - | 23.80M | 17.44M | 21.95M |
Depreciation | 2240.30M | 1889.80M | 1661.60M | 1540.80M | 1359.86M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | -436.10000M | 357.80M | 269.30M | 254.01M | 232.82M |
Change to inventory | 21.20M | -4.70000M | -67.20000M | 5.58M | -0.62350M |
Change to account receivables | -177.23438M | -166.77662M | -130.50873M | -92.53998M | 94.10M |
Sale purchase of stock | -108.30000M | -276.90000M | -409.60000M | -11.22355M | -559.40742M |
Other cashflows from financing activities | -133.70000M | 768.56M | 2946.90M | -1209.82628M | 75.60M |
Change to netincome | - | - | -1236.20000M | -500.80000M | -975.00000M |
Capital expenditures | 685.60M | 510.00M | 398.40M | 146.18M | 259.63M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -153.40000M | -180.10000M | -162.50000M | -4.04519M | 100.26M |
Stock based compensation | 47.50M | 44.80M | 48.10M | 6.88M | 8.40M |
Other non cash items | -2879.41154M | 44.80M | 48.10M | 10.04M | 10.47M |
Free cash flow | 169.00M | 490.10M | 1100.60M | 1908.08M | 972.79M |
Sector: Industrials Industry: Rental & Leasing Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ASHTY Ashtead Gro |
-6.98 2.66% | 255.28 | 22.88 | 17.09 | 3.24 | 4.88 | 4.25 | 9.39 |
URI United Rentals Inc |
-9.615 1.33% | 714.53 | 16.89 | 13.07 | 2.72 | 4.88 | 3.63 | 7.80 |
ASHTF Ashtead Group plc |
-2.18 3.36% | 62.75 | 19.63 | 16.67 | 3.24 | 4.76 | 4.18 | 9.24 |
AER AerCap Holdings NV |
1.98 2.16% | 93.83 | 7.77 | 7.44 | 2.34 | 1.08 | 8.03 | 13.59 |
LZRFY Localiza Rent A Car SA |
0.72 15.99% | 5.20 | 41.65 | 14.58 | 0.53 | 2.63 | 0.73 | 1.81 |
Ashtead Group plc, together with its subsidiaries, engages in the construction, industrial, and general equipment rental business under the Sunbelt Rentals brand name in the United States, the United Kingdom, and Canada. The company provides pumps, power generation, heating, cooling, scaffolding, traffic management, temporary flooring, structures and fencing, trench shoring, and lifting solutions. It offers its products and services for airports, highways and bridges, office buildings, data centres, schools and universities, shopping centres, residential, remodeling, manufacturing plants, and green energy applications in the construction markets; maintenance, repair, and operations of office and apartment complexes, data and shopping centers, and golf courses, as well as industrial, entertainment and conference venues; entertainment and special events, such as national and sporting events, concerts, film and television production, theme parks, festivals, farmers' markets, local 5k runs, and cycle races; emergency response and restoration applications comprising fire, hurricanes, flooding, tornadoes, winter storms, residential emergencies, health emergencies, alternative care facilities, points of distribution, and healthcare testing facilities; and state and local government facilities, including government, hospitals, parks and recreation departments, and schools and universities, as well as for pavement/kerb repairs. The company was founded in 1947 and is headquartered in London, the United Kingdom.
100 Cheapside, London, United Kingdom, EC2V 6DT
Name | Title | Year Born |
---|---|---|
Mr. Brendan Horgan | CEO & Exec. Director | 1974 |
Mr. Michael Richard Pratt | CFO & Director | 1964 |
Mr. Will Shaw | Director of Investor Relations | NA |
Mr. Eric Watkins | Gen. Counsel & Sec. | NA |
Mr. John Washburn | SVP Sales & Marketing | NA |
Mr. Anthony J. Miller | Exec. VP | NA |
Mr. Douglas McLuckie | Managing Director of ESG | NA |
Ms. Cheryl Black | Sr. VP of Culture & Engagement | NA |
Mr. Rob Phillips | Chief Exec. of Ashtead Technology Rentals | NA |
Mr. Brendan Horgan | CEO & Executive Director | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.