AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Ashtead Gro

Industrials US ASHTY

255.28USD
-6.98(2.66%)

Last update at 2024-12-19T18:59:00Z

Day Range

253.00257.90
LowHigh

52 Week Range

238.10337.95
LowHigh

Fundamentals

  • Previous Close 262.26
  • Market Cap35367.41M
  • Volume10317
  • P/E Ratio22.88
  • Dividend Yield1.26%
  • EBITDA4727.40M
  • Revenue TTM10916.30M
  • Revenue Per Share TTM99.97
  • Gross Profit TTM 7700.80M
  • Diluted EPS TTM14.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 2155.80M 1668.10M 1305.62M 1225.56M 1370.05M
Minority interest - - - - 0.00000M
Net income 1617.70M 1251.10M 972.80M 922.41M 1030.48M
Selling general administrative - - - - 1147.80M
Selling and marketing expenses - - - - -
Gross profit 8558.20M 7020.50M 6225.00M 5625.87M 5178.13M
Reconciled depreciation 1889.80M 1661.60M 1104.60M 1090.50M 843.00M
Ebit 2959.70M 2202.50M 2043.10M 1876.87M 1834.66M
Ebitda 4849.50M 3864.10M 3583.90M 3236.73M 2924.75M
Depreciation and amortization 1889.80M 1661.60M 1540.80M 1359.86M 1090.09M
Non operating income net other - - - - 0.00000M
Operating income 2522.00M 1947.80M 1583.62M 1525.84M 1568.41M
Other operating expenses 6703.00M 5753.00M 5048.96M 4489.35M 4043.55M
Interest expense 361.60M 272.90M 266.42M 273.72M 192.54M
Tax provision 538.10M 417.00M 238.60M 243.10M 262.60M
Interest income 2.60M 0.10M - 0.00000M 0.10M
Net interest income -366.20000M -279.70000M -199.30000M -229.60000M -153.40000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 538.10M 417.00M 332.82M 303.15M 339.57M
Total revenue 9667.30M 7962.30M 7017.85M 6301.88M 5818.47M
Total operating expenses 5593.90M 4811.20M 4256.10M 3813.35M 3403.20M
Cost of revenue 1109.10M 941.80M 792.86M 676.00M 640.35M
Total other income expense net -276.74098M -227.29674M -199.05509M -248.80000M -156.40000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 1617.70M 1251.10M 697.40M 739.70M 796.90M
Net income applicable to common shares - 1251.10M 920.10M 739.70M 796.90M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Total assets 21651.30M 18729.30M 15290.10M 12934.44M 13134.23M
Intangible assets 485.90M 523.40M 475.30M 390.29M 406.65M
Earning assets - - - - -
Other current assets 543.22M - 1397.60M 1110.34M 1065.44M
Total liab 14566.70M 12721.30M 10256.40M 8374.95M 9427.87M
Total stockholder equity 7084.60M 6008.00M 5033.70M 4559.49M 3706.35M
Deferred long term liab - - - - -
Other current liab 1003.70M 1015.46M 855.35M 602.23M 583.60M
Common stock 81.80M 81.80M 81.80M 62.91M 56.61M
Capital stock 81.80M 81.80M 81.80M 62.91M 56.61M
Retained earnings 8102.00M 6925.30M 5677.10M 4480.12M 3429.64M
Other liab - - 1795.00M 1606.00M 1325.30M
Good will 3211.50M 2865.50M 2300.00M 1809.60M 1671.36M
Other assets - 9816.10M 7950.30M 7010.60M 0.00000M
Cash 20.80M 29.90M 15.30M 26.78M 301.03M
Cash and equivalents - - - - -
Total current liabilities 1809.30M 1857.80M 1474.70M 1055.80M 918.67M
Current deferred revenue - -924.45958M -766.34515M -542.11401M -513.76760M
Net debt 10654.90M 8959.50M 7160.00M 5844.33M 6687.70M
Short term debt 273.80M 233.20M 188.60M 170.04M 132.18M
Short long term debt - - - - -
Short long term debt total 10675.70M 8989.40M 7175.30M 5871.11M 6988.73M
Other stockholder equity -1342.70000M -999.10000M -725.20000M 16.46M 220.10M
Property plant equipment - - 2943.10M 2413.10M 1797.00M
Total current assets 2046.00M 1885.00M 1581.40M 1240.06M 1470.35M
Long term investments - - - - -
Net tangible assets - - 2258.40M 2342.10M 1305.80M
Short term investments - 8.44M 8.19M - -
Net receivables 1863.20M 1659.20M 1397.60M 1102.10M 854.40M
Long term debt 7995.10M 6595.10M 5180.10M 3029.30M 4492.20M
Inventory 162.00M 181.30M 168.50M 102.94M 103.88M
Accounts payable 521.70M 1533.60M 1197.10M 825.64M 716.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -243.50000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 189.30M 189.90M 157.50M 102.52M -
Deferred long term asset charges - - - - -
Non current assets total 19605.30M 16844.30M 13708.70M 11694.38M 11663.88M
Capital lease obligations 2680.60M 2394.30M 1995.20M 1179.70M 1112.20M
Long term debt total - - - - -
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Investments -1526.80000M -1594.20000M -40.00000M -40.00000M -40.00000M
Change to liabilities - 0.00000M 68.80M 118.60M -13.20000M
Total cashflows from investing activities - - -1691.00000M -315.10000M -649.30000M
Net borrowings - - 884.20M -1658.90000M 541.80M
Total cash from financing activities 663.20M 609.30M 181.50M -2027.47943M -138.54250M
Change to operating activities - - - - -
Net income 1599.61M 2522.00M 1947.80M 1669.41M 1602.78M
Change in cash -9.10000M 14.60M -11.30000M -309.94560M 285.07M
Begin period cash flow 29.90M 15.30M 26.60M 336.73M 15.96M
End period cash flow 20.80M 29.90M 15.30M 26.78M 301.03M
Total cash from operating activities 854.60M 1000.10M 1499.00M 2054.26M 1232.42M
Issuance of capital stock - - 23.80M 17.44M 21.95M
Depreciation 2240.30M 1889.80M 1661.60M 1540.80M 1359.86M
Other cashflows from investing activities - - - - -
Dividends paid -436.10000M 357.80M 269.30M 254.01M 232.82M
Change to inventory 21.20M -4.70000M -67.20000M 5.58M -0.62350M
Change to account receivables -177.23438M -166.77662M -130.50873M -92.53998M 94.10M
Sale purchase of stock -108.30000M -276.90000M -409.60000M -11.22355M -559.40742M
Other cashflows from financing activities -133.70000M 768.56M 2946.90M -1209.82628M 75.60M
Change to netincome - - -1236.20000M -500.80000M -975.00000M
Capital expenditures 685.60M 510.00M 398.40M 146.18M 259.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -153.40000M -180.10000M -162.50000M -4.04519M 100.26M
Stock based compensation 47.50M 44.80M 48.10M 6.88M 8.40M
Other non cash items -2879.41154M 44.80M 48.10M 10.04M 10.47M
Free cash flow 169.00M 490.10M 1100.60M 1908.08M 972.79M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASHTY
Ashtead Gro
-6.98 2.66% 255.28 22.88 17.09 3.24 4.88 4.25 9.39
URI
United Rentals Inc
-9.615 1.33% 714.53 16.89 13.07 2.72 4.88 3.63 7.80
ASHTF
Ashtead Group plc
-2.18 3.36% 62.75 19.63 16.67 3.24 4.76 4.18 9.24
AER
AerCap Holdings NV
1.98 2.16% 93.83 7.77 7.44 2.34 1.08 8.03 13.59
LZRFY
Localiza Rent A Car SA
0.72 15.99% 5.20 41.65 14.58 0.53 2.63 0.73 1.81

Reports Covered

Stock Research & News

Profile

Ashtead Group plc, together with its subsidiaries, engages in the construction, industrial, and general equipment rental business under the Sunbelt Rentals brand name in the United States, the United Kingdom, and Canada. The company provides pumps, power generation, heating, cooling, scaffolding, traffic management, temporary flooring, structures and fencing, trench shoring, and lifting solutions. It offers its products and services for airports, highways and bridges, office buildings, data centres, schools and universities, shopping centres, residential, remodeling, manufacturing plants, and green energy applications in the construction markets; maintenance, repair, and operations of office and apartment complexes, data and shopping centers, and golf courses, as well as industrial, entertainment and conference venues; entertainment and special events, such as national and sporting events, concerts, film and television production, theme parks, festivals, farmers' markets, local 5k runs, and cycle races; emergency response and restoration applications comprising fire, hurricanes, flooding, tornadoes, winter storms, residential emergencies, health emergencies, alternative care facilities, points of distribution, and healthcare testing facilities; and state and local government facilities, including government, hospitals, parks and recreation departments, and schools and universities, as well as for pavement/kerb repairs. The company was founded in 1947 and is headquartered in London, the United Kingdom.

Ashtead Gro

100 Cheapside, London, United Kingdom, EC2V 6DT

Key Executives

Name Title Year Born
Mr. Brendan Horgan CEO & Exec. Director 1974
Mr. Michael Richard Pratt CFO & Director 1964
Mr. Will Shaw Director of Investor Relations NA
Mr. Eric Watkins Gen. Counsel & Sec. NA
Mr. John Washburn SVP Sales & Marketing NA
Mr. Anthony J. Miller Exec. VP NA
Mr. Douglas McLuckie Managing Director of ESG NA
Ms. Cheryl Black Sr. VP of Culture & Engagement NA
Mr. Rob Phillips Chief Exec. of Ashtead Technology Rentals NA
Mr. Brendan Horgan CEO & Executive Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.