MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Design Milk Co Limited

Consumer Cyclical US AHAHF

3.2USD
-(-%)

Last update at 2024-10-29T20:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.093.20
LowHigh

Fundamentals

  • Previous Close 3.20
  • Market Cap0.93M
  • Volume100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.04210M
  • Revenue TTM0.78M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -0.07498M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.55473M -2.68889M -1.01284M -1.95821M -2.64324M
Minority interest - - - - -
Net income -0.55473M -2.68889M -1.01284M -1.95821M -2.64324M
Selling general administrative 0.63M 1.89M 1.71M 1.88M 2.24M
Selling and marketing expenses - 0.42M 0.35M 0.34M 1.23M
Gross profit 0.47M 1.50M 1.35M 0.88M 1.48M
Reconciled depreciation 0.01M 0.04M 0.03M 0.11M 0.21M
Ebit - -1.49331M -0.99948M -1.94900M -2.63449M
Ebitda -0.50061M -1.45530M -0.97059M -1.87136M -2.49031M
Depreciation and amortization - 0.04M 0.03M 0.08M 0.14M
Non operating income net other - - - - -
Operating income -0.84395M -1.49331M -0.99948M -1.94900M -2.63449M
Other operating expenses - 3.20M 2.35M 3.32M 6.21M
Interest expense 0.04M 0.01M 0.01M 0.00921M 0.00875M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00002M 0.00000M 0.00000M 0.00396M 0.00012M
Net interest income -0.04027M -0.01225M -0.01336M -0.00945M -0.01236M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.22M - 0.02M 0.36M
Total revenue 0.47M 1.50M 1.35M 1.36M 3.22M
Total operating expenses - 3.20M 2.35M 2.84M 4.46M
Cost of revenue - - - 0.48M 1.75M
Total other income expense net 0.33M -0.97314M -0.01336M 0.00894M 0.35M
Discontinued operations -0.55473M -2.68889M -2.68889M -2.68889M -
Net income from continuing ops -0.55473M -2.68889M -1.01284M -2.85328M -3.76906M
Net income applicable to common shares -0.55473M -2.68889M -1.01284M -1.95821M -2.64324M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.45M 0.39M 3.30M 2.20M 2.55M
Intangible assets - - 0.92M 0.95M 0.97M
Earning assets - - - - -
Other current assets 0.00435M 0.00315M 0.00582M 0.03M 0.03M
Total liab 0.82M 0.21M 0.60M 0.54M 1.20M
Total stockholder equity -0.37426M 0.17M 2.70M 1.66M 1.35M
Deferred long term liab - - - - -
Other current liab 0.05M 0.15M 0.30M 0.32M 0.81M
Common stock 57.00M 57.00M 57.00M 54.89M 53.30M
Capital stock 57.00M 57.00M 57.00M 54.89M 53.30M
Retained earnings -59.15377M -58.59904M -55.91015M -54.89731M -53.04861M
Other liab - - - - 0.12M
Good will - - 0.29M 0.29M 0.29M
Other assets - - - - 0.06M
Cash 0.37M 0.22M 1.67M 0.84M 0.80M
Cash and equivalents - - - - -
Total current liabilities 0.48M 0.21M 0.55M 0.43M 1.07M
Current deferred revenue - - 0.08M 0.22M 0.04M
Net debt - -0.22002M -1.46013M -0.62741M -0.79627M
Short term debt - - 0.17M 0.10M 0.72M
Short long term debt - - 0.17M 0.14M -
Short long term debt total - - 0.21M 0.21M -
Other stockholder equity 1.78M 1.77M 1.60M 1.66M 1.11M
Property plant equipment 0.00041M 0.04M 0.00739M 0.00562M 0.03M
Total current assets 0.45M 0.35M 2.08M 0.96M 1.21M
Long term investments - - - - 0.08M
Net tangible assets -0.37426M 0.17M 1.49M 0.42M 0.10M
Short term investments - - - - -
Net receivables 0.08M 0.10M 0.35M 0.05M 0.19M
Long term debt 0.35M - 0.04M 0.17M -
Inventory - 0.00601M 0.02M 0.01M 0.07M
Accounts payable 0.09M 0.07M 0.09M 0.01M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.77M 1.60M 1.66M 1.11M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 1.92M
Deferred long term asset charges - - - - -
Non current assets total 0.00041M 0.04M 1.22M 1.24M 1.35M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.35M -0.04520M -0.00565M -0.73002M -0.71833M
Change to liabilities 0.00000M -0.17411M 0.05M 0.04M -0.26204M
Total cashflows from investing activities 0.35M -0.04520M -0.00565M -0.50102M -0.50377M
Net borrowings - - - 0.04M 0.04M
Total cash from financing activities 0.32M 0.32M 2.11M 1.81M 0.80M
Change to operating activities - 0.02M 0.03M 0.01M -0.05074M
Net income -0.55473M -2.68889M -1.01284M -1.95821M -2.64324M
Change in cash 0.15M -1.45027M 0.83M 0.04M -2.44097M
Begin period cash flow 0.22M 1.67M 0.84M 0.80M 3.24M
End period cash flow 0.37M 0.22M 1.67M 0.84M 0.80M
Total cash from operating activities -0.52557M -1.40507M -1.27215M -1.27209M -2.73391M
Issuance of capital stock 0.22M - 2.14M 1.63M 0.84M
Depreciation - 0.04M 0.03M 0.08M 0.14M
Other cashflows from investing activities 0.35M -0.04520M -0.04520M -0.04520M 0.00065M
Dividends paid - - - - -
Change to inventory - 0.02M -0.00870M 0.06M 0.02M
Change to account receivables - 0.25M -0.30502M 0.15M -0.16863M
Sale purchase of stock - - -0.02697M -0.02923M -0.04517M
Other cashflows from financing activities 0.32M -0.04520M -0.00565M 0.22M -0.50377M
Change to netincome -0.52557M 1.14M -0.05715M 0.35M 0.23M
Capital expenditures 0.00000M 0.05M 0.00565M 0.00102M 0.00442M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -0.52557M -0.04520M -0.00565M -0.00102M -0.00442M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AHAHF
Design Milk Co Limited
- -% 3.20 - - 244.76 53.53 244.71 -231.9455
AMZN
Amazon.com Inc
2.90 1.52% 193.73 50.46 44.05 3.37 9.59 3.45 22.21
PDD
PDD Holdings Inc.
-4.87 3.89% 120.38 20.54 13.26 0.62 5.93 0.50 1.74
BABA
Alibaba Group Holding Ltd
-0.635 0.64% 99.19 10.59 7.29 0.21 1.28 0.14 0.91
BABAF
Alibaba Group Holding Ltd
- -% 12.04 10.48 7.46 0.21 1.31 0.14 0.91

Reports Covered

Stock Research & News

Profile

Design Milk Co Limited, together with its subsidiaries, provides advertising services. It also engages in the design, digital media, interior and architectural trade, and consumer industries. The company was formerly known as AHAlife Holdings Limited and changed its name to Design Milk Co Limited in December 2020. Design Milk Co Limited was incorporated in 1988 and is based in Pickerington, Ohio.

Design Milk Co Limited

1209 Hill Road North, Pickerington, OH, United States, 43147

Key Executives

Name Title Year Born
Ms. Stephanie Jones Fin. Director NA
Ms. Danna Vedder Account Mang. NA
Ms. Sapir Elias Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.