MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Adacel Technologies Limited

Technology US AELTF

0.44USD
-(-%)

Last update at 2024-07-16T13:30:00Z

Day Range

0.440.44
LowHigh

52 Week Range

0.390.45
LowHigh

Fundamentals

  • Previous Close 0.44
  • Market Cap39.94M
  • Volume0
  • P/E Ratio-
  • Dividend Yield4.35%
  • EBITDA2.00M
  • Revenue TTM27.30M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM 4.17M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.90M 5.18M 5.75M 1.51M -1.36846M
Minority interest - - - - 0.00000M
Net income -0.07700M 3.26M 5.51M 2.50M -1.88881M
Selling general administrative 18.98M 18.33M 18.63M 18.51M 21.87M
Selling and marketing expenses - - - - -
Gross profit 23.10M 24.50M 25.24M 23.11M 24.24M
Reconciled depreciation 1.68M 1.51M 1.82M 1.92M 0.69M
Ebit 1.34M 5.80M 6.00M 1.78M -1.26621M
Ebitda 2.97M 7.31M 7.37M 3.10M -0.78508M
Depreciation and amortization - 1.51M 1.37M 1.32M 0.48M
Non operating income net other - - - - 0.00000M
Operating income 0.12M 5.80M 6.00M 1.78M -1.26621M
Other operating expenses 1.15M 24.45M 26.66M 26.73M 30.86M
Interest expense 0.38M 0.20M 0.24M 0.27M 0.10M
Tax provision 0.98M 1.92M 0.33M -1.43600M 0.74M
Interest income 0.05M - 0.00600M 0.00700M 0.04M
Net interest income -0.33200M -0.19700M -0.31600M -0.38900M -0.10100M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.98M 1.92M 0.25M -0.98670M 0.52M
Total revenue 27.25M 27.56M 30.18M 27.29M 28.96M
Total operating expenses - 21.39M 21.73M 22.55M 26.14M
Cost of revenue 4.15M 3.06M 4.93M 4.18M 4.72M
Total other income expense net 1.12M 2.27M 2.47M 1.22M 0.60M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -0.07700M 3.26M 7.33M 3.63M -2.69700M
Net income applicable to common shares -0.07700M 3.26M 5.50M 3.63M -2.69700M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 23.49M 27.04M 29.98M 25.99M 18.40M
Intangible assets 4.68M 4.47M 1.45M 0.81M 0.70M
Earning assets - - - - -
Other current assets 0.02M 3.31M 4.30M 2.91M 4.67M
Total liab 12.70M 8.81M 15.27M 15.43M 9.56M
Total stockholder equity 10.78M 13.89M 14.71M 10.56M 8.84M
Deferred long term liab - - - - 0.00000M
Other current liab 4.07M -5.04000M 9.62M 10.84M 5.27M
Common stock 53.19M 53.29M 53.25M 49.11M 49.96M
Capital stock 53.19M 53.29M 53.25M 49.11M 49.96M
Retained earnings -35.81000M -33.36500M -38.72092M -38.21692M -40.96353M
Other liab 0.93M 0.78M 0.65M 0.76M 0.58M
Good will - - - - 0.00000M
Other assets 2.95M 2.27M 3.36M 7.19M 0.00000M
Cash 0.91M 1.90M 8.71M 3.56M 1.76M
Cash and equivalents - - - - -
Total current liabilities 9.02M 5.04M 10.04M 10.67M 9.15M
Current deferred revenue - 2.84M 3.08M 3.03M 2.83M
Net debt - 1.99M -3.86187M 1.64M -1.75855M
Short term debt - 0.89M 1.04M 0.97M 4.83M
Short long term debt 0.02M - - - 0.00000M
Short long term debt total - 3.89M 4.85M 5.20M -
Other stockholder equity -6.59500M -13.88800M -5.11400M -0.47600M 0.00000M
Property plant equipment 3.80M 3.90M 4.85M 7.63M 0.83M
Total current assets 12.05M 14.03M 20.32M 14.99M 13.65M
Long term investments - - 0.05M 0.05M 0.04M
Net tangible assets 6.10M 9.41M 13.25M 14.20M 11.62M
Short term investments - - 0.04M 0.04M 0.12M
Net receivables 9.90M 7.78M 4.60M 7.28M 6.04M
Long term debt - - 1.02M - 0.00000M
Inventory 0.44M 1.04M 0.40M 0.91M 0.55M
Accounts payable 1.09M 1.31M 1.12M 1.25M 1.05M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - -6.03900M 0.18M -0.32707M -0.15898M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 0.10M -10.59600M - - 0.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 11.44M 10.64M 9.66M 10.99M 4.74M
Capital lease obligations 3.68M 3.89M 6.46M 7.56M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.25000M -3.96400M -1.45100M -0.85900M -0.45200M
Change to liabilities 0.72M 0.89M -1.50300M 1.11M -2.61700M
Total cashflows from investing activities -1.25000M -3.96400M -1.09200M -0.85900M -0.45200M
Net borrowings -0.89400M -0.84000M -0.01400M -1.03900M -1.03900M
Total cash from financing activities -3.36500M -4.18800M -3.03540M -1.66695M -6.62241M
Change to operating activities -0.99900M -2.24300M 0.78M -0.66100M 2.02M
Net income -0.07700M 3.26M 5.50M 3.63M -2.69700M
Change in cash -1.00900M -6.82100M 4.82M 1.83M -7.01319M
Begin period cash flow 1.90M 8.72M 3.89M 1.73M 8.77M
End period cash flow 0.89M 1.90M 8.71M 3.56M 1.76M
Total cash from operating activities 3.70M 1.41M 8.94M 6.11M -0.49100M
Issuance of capital stock - 0.14M - - -
Depreciation 1.55M 1.51M 1.36M 1.92M 0.69M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -2.36800M -3.33000M -2.44034M -0.52359M -4.64465M
Change to inventory 0.57M -0.65400M 0.56M -0.55000M 2.12M
Change to account receivables 1.53M -0.68200M 1.52M 0.88M -0.17700M
Sale purchase of stock -0.10300M -0.15300M -0.55975M - -1.34115M
Other cashflows from financing activities - -0.84000M -0.03531M -0.71392M 0.00000M
Change to netincome 0.27M -0.66500M 0.71M -0.21100M 0.17M
Capital expenditures 0.40M 3.96M 1.09M 0.59M 0.32M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 2.45M -3.96400M -1.09019M -0.59024M -0.31655M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AELTF
Adacel Technologies Limited
- -% 0.44 - 9.47 1.43 3.20 1.54 14.14
CRM
Salesforce.com Inc
-1.0373 0.35% 297.85 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-0.5 0.21% 240.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-3.85 1.59% 238.46 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
0.01 0.0016% 623.71 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Adacel Technologies Limited develops and sells air traffic management, air traffic control simulation, and training systems and services for the military and civil sectors in North and South America, Europe, Asia Pacific, Canada, Estonia, Australia, New Zealand, and internationally. It operates through Systems and Services segments. The Systems segment is involved in the sale of advanced systems, technical software, and hardware. The Services segment includes development and support, and field technical services. The company also offers Aurora air traffic management system that integrates oceanic, approach, and tower control for managing procedural airspace in a surveillance environment; MaxSim, a tower and radar air traffic control simulation and training system; and intelligent communications environment, an aviation phraseology training tool for air traffic controllers and pilots. In addition, it provides REVAL virtual air traffic control tower system that delivers digital tower operational solutions comprising consulting services, system design, development, deployment, and support. The company was founded in 1987 and is based in Port Melbourne, Australia.

Adacel Technologies Limited

3 Westside Avenue, Port Melbourne, VIC, Australia, 3207

Key Executives

Name Title Year Born
Mr. Daniel Verret Chief Exec. Officer NA
Mr. Mauro Ferrara C.A., CPA Chief Financial Officer NA
Mr. Kevin Pickett VP of Operations NA
Mr. Michael Saunders VP of Bus. Devel. & Strategy NA
Tom Evers Director of Marketing & Communications NA
Ms. Rebecca Weir Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.