MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Alfen N.V.

Industrials US ABHBY

7.0USD
-(-%)

Last update at 2024-10-29T20:00:00Z

Day Range

7.007.00
LowHigh

52 Week Range

15.0045.72
LowHigh

Fundamentals

  • Previous Close 7.00
  • Market Cap1354.60M
  • Volume100
  • P/E Ratio15.79
  • Dividend Yield-%
  • EBITDA56.64M
  • Revenue TTM458.28M
  • Revenue Per Share TTM10.56
  • Gross Profit TTM 153.51M
  • Diluted EPS TTM0.95

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 66.77M 26.70M 16.58M 7.82M
Minority interest - - - -
Net income 53.05M 21.45M 11.99M 5.62M
Selling general administrative 13.83M 8.45M 6.59M 5.85M
Selling and marketing expenses - - - -
Gross profit 153.51M 89.80M 69.33M 50.17M
Reconciled depreciation 10.16M 8.51M 6.49M 5.23M
Ebit 68.74M 28.33M 17.85M 9.13M
Ebitda 77.91M 36.21M 23.85M 13.88M
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 68.31M 27.64M 17.35M 8.69M
Other operating expenses 20.30M 12.95M 10.58M 8.58M
Interest expense 0.98M 1.00M 0.78M 0.83M
Tax provision 13.73M 5.25M 4.59M 2.19M
Interest income 0.00300M 0.00400M 0.00500M 0.00900M
Net interest income -0.97300M -0.99200M -0.77300M -0.82600M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 13.73M 5.25M 4.59M 2.19M
Total revenue 439.88M 249.68M 189.01M 143.07M
Total operating expenses 371.57M 222.04M 171.66M 134.38M
Cost of revenue 286.36M 159.88M 119.68M 92.90M
Total other income expense net - - - -
Discontinued operations - - - -
Net income from continuing ops 53.05M 21.45M 11.99M 5.62M
Net income applicable to common shares 53.05M 21.45M 11.99M 5.62M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 321.07M 194.18M 146.55M 76.63M
Intangible assets 23.41M 17.72M 13.47M 11.10M
Earning assets - - - -
Other current assets - - - -
Total liab 170.49M 97.86M 72.32M 63.58M
Total stockholder equity 150.58M 96.32M 74.23M 13.05M
Deferred long term liab 22.39M 16.30M 11.64M 8.86M
Other current liab 72.48M 23.41M 18.35M 11.63M
Common stock 2.17M 2.17M 2.17M 2.00M
Capital stock 2.17M 2.17M 2.17M 2.00M
Retained earnings 97.76M 43.72M 21.62M 9.13M
Other liab 5.79M 4.28M 2.96M 2.23M
Good will 0.13M 0.13M 0.13M 0.13M
Other assets 23.98M 16.61M 11.79M 9.01M
Cash 22.84M 46.88M 52.10M 0.13M
Cash and equivalents - - - -
Total current liabilities 151.91M 79.95M 53.89M 48.94M
Current deferred revenue - - - -
Net debt - - - 10.99M
Short term debt - - - -
Short long term debt 2.86M 2.23M 2.18M 5.30M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment 33.56M 24.95M 24.06M 16.36M
Total current assets 262.40M 151.06M 108.75M 48.90M
Long term investments - - - -
Net tangible assets 149.44M 94.77M 72.27M 10.68M
Short term investments - - - -
Net receivables 107.74M 62.21M 36.41M 34.35M
Long term debt 2.69M 3.73M - 5.82M
Inventory 131.81M 41.58M 19.99M 14.41M
Accounts payable 71.50M 48.33M 26.81M 26.71M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 58.68M 43.12M 37.81M 27.73M
Capital lease obligations 12.85M 12.44M 2.34M 8.27M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -21.02500M -11.68200M -9.61700M -6.69000M
Change to liabilities 42.08M 21.03M 5.00M 7.95M
Total cashflows from investing activities -21.02500M -11.68200M -9.61700M -6.69000M
Net borrowings -3.79800M -3.92300M -3.36000M -3.46300M
Total cash from financing activities -3.84000M -3.92300M 44.98M -3.46300M
Change to operating activities 12.00M 6.78M 6.78M 3.22M
Net income 53.05M 21.45M 11.99M 5.62M
Change in cash -24.43600M -5.06700M 55.48M 3.94M
Begin period cash flow 47.28M 52.34M -3.13300M -7.07500M
End period cash flow 22.84M 47.28M 52.34M -3.13300M
Total cash from operating activities 0.43M 10.54M 20.11M 14.10M
Issuance of capital stock 0.00000M - 49.36M 0.00000M
Depreciation 6.68M 5.51M 4.28M 3.50M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -90.23300M -21.59600M -5.57700M -4.89400M
Change to account receivables -34.74100M -28.27500M -2.00500M -5.77600M
Sale purchase of stock -0.04200M - -1.01500M -
Other cashflows from financing activities - - - -
Change to netincome 8.12M 2.64M 4.21M 2.75M
Capital expenditures 11.46M 4.03M 4.62M 2.47M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -70.89400M -22.06400M -2.57700M 0.50M
Stock based compensation 0.99M 0.64M 0.50M 0.49M
Other non cash items - -0.17900M -0.02500M 0.00700M
Free cash flow -20.59600M -1.14400M 10.49M 7.41M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ABHBY
Alfen N.V.
- -% 7.00 15.79 - 2.74 3.73 3.07 22.71
ABLZF
ABB Ltd
- -% 57.95 21.23 21.01 2.58 6.22 2.64 14.26
ABBNY
ABB Ltd
-0.33 0.59% 55.95 20.83 20.28 2.54 6.00 2.64 14.26
MIELF
Mitsubishi Electric Corporation
- -% 14.90 16.87 14.53 0.0059 1.21 0.0052 0.05
MIELY
Mitsubishi Electric Corp ADR
0.05 0.16% 31.00 16.50 14.88 0.0058 1.23 0.0052 0.05

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.