MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T20:10:00Z
MPLX LP (MPLX) Up 2.4% Since Last Earnings Report: Can It Continue?
Thu 05 Sep 24, 03:31 PMThe Williams Companies (WMB) Up 6.4% Since Last Earnings Report: Can It Continue?
Wed 04 Sep 24, 03:30 PMTarga Resources Rebuffed Takeover Interest From Larger Rival Williams
Wed 04 Sep 24, 02:03 PMONEOK Inks $5.9B Deal With GIP to Expand Permian Presence
Fri 30 Aug 24, 04:46 PM3 Resilient Midstream Stocks to Gain in a Volatile Energy Market
Thu 22 Aug 24, 06:45 PMSubsea7 (SUBCY) Secures Major Contract in US Gulf of Mexico
Tue 20 Aug 24, 01:00 PMHess (HES) Seeks New Partner for Block 59 Offshore Suriname
Tue 20 Aug 24, 01:00 PMShell (SHEL) Approves Waterflood Project to Boost Output at Vito
Mon 19 Aug 24, 03:39 PMSLB Expands Russian Operations Despite Competitor Withdrawal
Mon 19 Aug 24, 12:22 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2542.00M | 2073.00M | 277.00M | 1064.00M | 331.00M |
Minority interest | -68.00000M | -45.00000M | -13.00000M | -136.00000M | 1337.00M |
Net income | 2049.00M | 1517.00M | 211.00M | 850.00M | -155.00000M |
Selling general administrative | 2445.00M | 558.00M | 466.00M | 558.00M | 569.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3682.00M | 3205.00M | 3059.00M | 2953.00M | 4117.00M |
Reconciled depreciation | 2009.00M | 1842.00M | 1721.00M | 1714.00M | 1725.00M |
Ebit | 3018.00M | 2631.00M | 2202.00M | 2795.00M | 737.00M |
Ebitda | 5682.00M | 5089.00M | 4577.00M | 4509.00M | 2462.00M |
Depreciation and amortization | 2664.00M | 2458.00M | 2375.00M | 1714.00M | 1725.00M |
Non operating income net other | - | 621.00M | -753.00000M | 329.00M | 675.00M |
Operating income | 3018.00M | 2631.00M | 2202.00M | 2795.00M | 768.00M |
Other operating expenses | 7947.00M | 7994.00M | 5148.00M | 5814.00M | 6712.00M |
Interest expense | 1147.00M | 1179.00M | 1172.00M | 1186.00M | 1112.00M |
Tax provision | 425.00M | 511.00M | 79.00M | 335.00M | 138.00M |
Interest income | 494.00M | 564.00M | 836.00M | 704.00M | 497.00M |
Net interest income | -1147.00000M | -1179.00000M | -1172.00000M | -1186.00000M | -1112.00000M |
Extraordinary items | - | 0.00000M | 0.00000M | -15.00000M | 0.00000M |
Non recurring | - | 2.00M | 369.00M | 464.00M | 1915.00M |
Other items | - | - | - | - | - |
Income tax expense | 425.00M | 511.00M | 79.00M | 335.00M | 138.00M |
Total revenue | 10965.00M | 10627.00M | 7719.00M | 8201.00M | 8686.00M |
Total operating expenses | 664.00M | 572.00M | 488.00M | 566.00M | 2143.00M |
Cost of revenue | 7283.00M | 7422.00M | 4660.00M | 5248.00M | 4569.00M |
Total other income expense net | -476.00000M | -558.00000M | -1925.00000M | -1731.00000M | -531.00000M |
Discontinued operations | - | - | - | -15.00000M | -15.00000M |
Net income from continuing ops | 2117.00M | 1562.00M | 198.00M | 729.00M | 193.00M |
Net income applicable to common shares | 2046.00M | 1514.00M | 208.00M | 847.00M | -156.00000M |
Preferred stock and other adjustments | - | 3.00M | -3.00000M | 3.00M | -1.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 48433.00M | 47612.00M | 44165.00M | 46040.00M | 45302.00M |
Intangible assets | 7363.00M | 7402.00M | 7444.00M | 7959.00M | 7767.00M |
Earning assets | - | - | - | - | - |
Other current assets | 279.00M | 211.00M | 152.00M | 170.00M | 174.00M |
Total liab | 34388.00M | 33511.00M | 29582.00M | 29676.00M | 29305.00M |
Total stockholder equity | 11485.00M | 11423.00M | 11769.00M | 13363.00M | 14660.00M |
Deferred long term liab | - | 2453.00M | 1923.00M | 1782.00M | 1524.00M |
Other current liab | 1445.00M | 1067.00M | 815.00M | 1118.00M | 858.00M |
Common stock | 1253.00M | 1250.00M | 1248.00M | 1247.00M | 1245.00M |
Capital stock | 1288.00M | 1285.00M | 1283.00M | 1282.00M | 1280.00M |
Retained earnings | -13271.00000M | -13237.00000M | -12748.00000M | -11002.00000M | -10002.00000M |
Other liab | 7423.00M | 6889.00M | 5812.00M | 5372.00M | 5127.00M |
Good will | - | - | - | 188.00M | - |
Other assets | 1319.00M | 1276.00M | 6363.00M | 859.00M | 746.00M |
Cash | 152.00M | 1680.00M | 142.00M | 289.00M | 168.00M |
Cash and equivalents | 152.00M | 1680.00M | 142.00M | 289.00M | 168.00M |
Total current liabilities | 4890.00M | 4972.00M | 2319.00M | 3968.00M | 1811.00M |
Current deferred revenue | 141.00M | 134.00M | 129.00M | 158.00M | 244.00M |
Net debt | 22752.00M | 21995.00M | 22202.00M | 21999.00M | 22246.00M |
Short term debt | 977.00M | 2025.00M | 893.00M | 2140.00M | 47.00M |
Short long term debt | 977.00M | 2025.00M | 893.00M | 2140.00M | 47.00M |
Short long term debt total | 22904.00M | 23675.00M | 22344.00M | 22288.00M | 22414.00M |
Other stockholder equity | 23492.00M | 23408.00M | 23330.00M | 23282.00M | 23652.00M |
Property plant equipment | 30889.00M | 29258.00M | 28929.00M | 29200.00M | 27504.00M |
Total current assets | 3797.00M | 4549.00M | 1429.00M | 1580.00M | 1464.00M |
Long term investments | 5065.00M | 5127.00M | 5159.00M | 6235.00M | 7821.00M |
Net tangible assets | 4087.00M | 3986.00M | 4290.00M | 5369.00M | 6858.00M |
Short term investments | - | - | 5159.00M | - | - |
Net receivables | 2723.00M | 1978.00M | 999.00M | 996.00M | 992.00M |
Long term debt | 21927.00M | 21650.00M | 21451.00M | 20148.00M | 22367.00M |
Inventory | 320.00M | 379.00M | 136.00M | 125.00M | 130.00M |
Accounts payable | 2327.00M | 1746.00M | 482.00M | 552.00M | 662.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 2678.00M | 2814.00M | 3001.00M | 1337.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -24.00000M | -33.00000M | -96.00000M | -199.00000M | -270.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1250.00M | 1248.00M | 1247.00M | 1245.00M |
Preferred stock total equity | - | 35.00M | 35.00M | 35.00M | 35.00M |
Retained earnings total equity | - | -13237.00000M | -12748.00000M | -11002.00000M | -10002.00000M |
Treasury stock | - | -1041.00000M | -1041.00000M | -1041.00000M | -1041.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -1568.00000M | -1177.00000M | -719.00000M | -716.00000M | -778.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 44636.00M | 43063.00M | 42736.00M | 44460.00M | 43838.00M |
Capital lease obligations | 25.00M | 23.00M | 28.00M | 21.00M | - |
Long term debt total | 21927.00M | 21650.00M | 21451.00M | 20148.00M | 22367.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -3375.00000M | -114.00000M | -325.00000M | 32.00M | -1132.00000M |
Change to liabilities | 410.00M | 643.00M | -316.00000M | 107.00M | -70.00000M |
Total cashflows from investing activities | -3375.00000M | -1465.00000M | -1558.00000M | -2827.00000M | -2725.00000M |
Net borrowings | -776.00000M | 1261.00M | 38.00M | -146.00000M | 694.00M |
Total cash from financing activities | -3042.00000M | -942.00000M | -2085.00000M | -745.00000M | -1299.00000M |
Change to operating activities | 270.00M | -282.00000M | -298.00000M | 174.00M | 40.00M |
Net income | 2117.00M | 1562.00M | 198.00M | 714.00M | 193.00M |
Change in cash | -1528.00000M | 1538.00M | -147.00000M | 121.00M | -731.00000M |
Begin period cash flow | 1680.00M | 142.00M | 289.00M | 168.00M | 899.00M |
End period cash flow | 152.00M | 1680.00M | 142.00M | 289.00M | 168.00M |
Total cash from operating activities | 4889.00M | 3945.00M | 3496.00M | 3693.00M | 3293.00M |
Issuance of capital stock | 54.00M | 9.00M | 9.00M | 10.00M | 15.00M |
Depreciation | 2009.00M | 1842.00M | 1721.00M | 1714.00M | 1725.00M |
Other cashflows from investing activities | -1092.00000M | 47.00M | 6.00M | -710.00000M | 1670.00M |
Dividends paid | -2071.00000M | -1992.00000M | -1941.00000M | -1842.00000M | 1386.00M |
Change to inventory | -110.00000M | -124.00000M | -11.00000M | 5.00M | -16.00000M |
Change to account receivables | -733.00000M | -545.00000M | -2.00000M | 208.00M | 4.00M |
Sale purchase of stock | 54.00M | 2155.00M | 3899.00M | 763.00M | 3924.00M |
Other cashflows from financing activities | 1851.00M | -220.00000M | -211.00000M | 1233.00M | -648.00000M |
Change to netincome | 994.00M | 849.00M | 1895.00M | 1069.00M | -217.00000M |
Capital expenditures | 2283.00M | 1247.00M | 1275.00M | 2149.00M | 3263.00M |
Change receivables | - | -545.00000M | -2.00000M | 34.00M | -36.00000M |
Cash flows other operating | - | -340.00000M | 11.00M | 50.00M | 1714.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 1538.00M | -147.00000M | 121.00M | -731.00000M |
Change in working capital | -379.00000M | -309.00000M | -323.00000M | -9.00000M | -234.00000M |
Stock based compensation | 73.00M | 81.00M | 52.00M | 57.00M | 55.00M |
Other non cash items | 638.00M | 260.00M | 1740.00M | 841.00M | 1334.00M |
Free cash flow | 2606.00M | 2698.00M | 2221.00M | 1544.00M | 30.00M |
Sector: Energy Industry: Oil & Gas Midstream
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WMB Williams Companies Inc |
0.28 0.62% | 45.77 | 15.40 | 18.62 | 4.09 | 3.57 | 5.95 | 9.32 |
ENB Enbridge Inc |
0.62 1.57% | 40.18 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
EBBNF Enbridge Inc |
0.20 0.95% | 21.13 | 8.69 | - | 1.66 | - | ||
EPD Enterprise Products Partners LP |
0.09 0.31% | 29.34 | 10.72 | 9.90 | 1.17 | 2.09 | 1.76 | 9.64 |
ET Energy Transfer LP |
0.14 0.88% | 16.10 | 13.07 | 8.26 | 0.59 | 1.41 | 1.21 | 7.76 |
The Williams Companies, Inc., together with its subsidiaries, operates as an energy infrastructure company primarily in the United States. It operates through Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services segments. The Transmission & Gulf of Mexico segment comprises Transco and Northwest natural gas pipelines; and natural gas gathering and processing, and crude oil production handling and transportation assets in the Gulf Coast region, as well as various petrochemical and feedstock pipelines. The Northeast G&P segment engages in the midstream gathering, processing, and fractionation activities in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment comprises gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region of northwest Louisiana, and the Mid-Continent region, which includes the Anadarko, Arkoma, and Permian basins; and operates natural gas liquid (NGL) fractionation and storage facilities in central Kansas near Conway. The Gas & NGL Marketing Services segment provides wholesale marketing, trading, storage, and transportation of natural gas for natural gas utilities, municipalities, power generators, and producers; risk and asset management; and NGL marketing services. The company owns and operates 33,000 miles of pipelines, 29 processing facilities, 7 fractionation facilities, and approximately 24 million barrels of NGL storage capacity. The Williams Companies, Inc. was founded in 1908 and is headquartered in Tulsa, Oklahoma.
One Williams Center, Tulsa, OK, United States, 74172
Name | Title | Year Born |
---|---|---|
Mr. Alan S. Armstrong | Pres, CEO & Director | 1962 |
Mr. Micheal G. Dunn | Exec. VP & COO | 1966 |
Mr. Chad J. Zamarin | Sr. VP of Corp. Strategic Devel. | 1977 |
Mr. John D. Porter | Sr. VP & CFO | 1970 |
Ms. Mary A. Hausman | VP, Chief Accounting Officer & Controller | 1972 |
Mr. Brett Krieg | Assistant Director Investor Relations | NA |
Mr. Danilo Marcelo Juvane C.F.A. | VP of Investor Relations | NA |
Judge Terence Lane Wilson | Sr. VP & Gen. Counsel | 1967 |
Ms. Debbie L. Cowan | Sr. VP & Chief Human Resource Officer | 1978 |
Mr. Scott A. Hallam | Sr. VP of Transmission & Gulf of Mexico | 1977 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.