MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%
Last update at 2024-11-06T19:01:19.057859Z
Hims & Hers Health Set to Join S&P SmallCap 600
Fri 04 Oct 24, 10:04 PMPDD Holdings (PDD) Moves 4.9% Higher: Will This Strength Last?
Thu 03 Oct 24, 11:44 AMHere's Why It is Worth Investing in Carlisle Stock Right Now
Wed 25 Sep 24, 12:41 PMIs Sumitomo (SSUMY) Stock Outpacing Its Conglomerates Peers This Year?
Wed 18 Sep 24, 01:40 PMVector (VGR) Is a Great Choice for 'Trend' Investors, Here's Why
Mon 09 Sep 24, 12:50 PMHere's Why You Should Hold Carlisle Stock in Your Portfolio Now
Tue 03 Sep 24, 01:00 PMITT Stock Exhibits Strong Prospects Despite Increasing Costs
Mon 02 Sep 24, 04:57 PMVector Group (VGR) Is Up 8.53% in One Week: What You Should Know
Mon 02 Sep 24, 04:00 PMIs Sumitomo (SSUMY) Outperforming Other Conglomerates Stocks This Year?
Tue 27 Aug 24, 01:40 PMWill Vector (VGR) Gain on Rising Earnings Estimates?
Thu 22 Aug 24, 04:20 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 220.56M | 209.96M | 134.72M | 133.83M | 79.56M |
| Minority interest | 0.00000M | 0.19M | 0.00000M | 0.04M | -0.09800M |
| Net income | 158.70M | 147.15M | 92.94M | 100.97M | 58.10M |
| Selling general administrative | 103.10M | 131.42M | 329.52M | 370.01M | 355.51M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 442.35M | 451.16M | 635.52M | 602.13M | 577.78M |
| Reconciled depreciation | 7.22M | 16.33M | 17.63M | 17.85M | 18.81M |
| Ebit | 339.01M | 320.44M | 245.14M | 231.13M | 231.40M |
| Ebitda | 331.05M | 343.35M | 312.11M | 251.14M | 250.20M |
| Depreciation and amortization | -7.95600M | 22.91M | 66.97M | 20.01M | 18.81M |
| Non operating income net other | -1.83700M | -8.00000M | 55.81M | -4.30100M | -4.06600M |
| Operating income | 339.01M | 320.44M | 245.14M | 231.13M | 224.05M |
| Other operating expenses | 1101.76M | 900.96M | 1696.67M | 1671.59M | 1648.00M |
| Interest expense | 110.67M | 112.73M | 121.54M | 138.45M | 203.78M |
| Tax provision | 61.86M | 62.81M | 41.78M | 32.81M | 21.55M |
| Interest income | 8.63M | 88.22M | 96.67M | 12.59M | 11.35M |
| Net interest income | -110.66500M | -112.72800M | -121.54100M | -125.85800M | -192.43100M |
| Extraordinary items | 0.00000M | 72.31M | -33.98400M | 7.08M | 2.69M |
| Non recurring | 0.24M | -0.69900M | 60.86M | -0.99000M | 1.78M |
| Other items | - | - | - | - | - |
| Income tax expense | 61.86M | 62.81M | 41.78M | 32.81M | 21.55M |
| Total revenue | 1441.01M | 1220.70M | 2002.67M | 1903.71M | 1870.26M |
| Total operating expenses | 103.10M | 131.42M | 329.52M | 370.01M | 355.51M |
| Cost of revenue | 998.66M | 769.54M | 1367.14M | 1301.58M | 1292.48M |
| Total other income expense net | -118.44800M | -110.47800M | -110.42800M | -97.30700M | 61.07M |
| Discontinued operations | - | 72.31M | 72.31M | 72.31M | 72.31M |
| Net income from continuing ops | 158.70M | 147.15M | 137.64M | 101.02M | 58.01M |
| Net income applicable to common shares | 158.70M | 219.46M | 92.94M | 100.97M | 58.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 908.59M | 871.09M | 1343.41M | 1505.09M | 1549.50M |
| Intangible assets | 107.51M | 107.51M | 175.82M | 187.99M | 189.04M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.77M | 10.07M | 37.22M | 44.91M | 26.35M |
| Total liab | 1716.47M | 1712.64M | 2003.10M | 2190.11M | 2096.87M |
| Total stockholder equity | -807.87700M | -841.55300M | -659.68700M | -685.46400M | -548.05900M |
| Deferred long term liab | 51.03M | 34.77M | 32.46M | 33.70M | 37.41M |
| Other current liab | 92.62M | 10.15M | 223.07M | 38.16M | 31.28M |
| Common stock | 15.48M | 15.40M | 15.33M | 14.81M | 14.09M |
| Capital stock | 15.48M | 15.40M | 15.33M | 14.81M | 14.09M |
| Retained earnings | -812.38000M | -852.39800M | -653.94500M | -678.46400M | -542.16900M |
| Other liab | 145.11M | 139.91M | 171.85M | 174.79M | 225.25M |
| Good will | - | - | 31.76M | 78.01M | 77.57M |
| Other assets | 95.32M | 85.75M | 393.94M | 126.27M | 111.57M |
| Cash | 224.58M | 193.41M | 352.84M | 371.34M | 584.58M |
| Cash and equivalents | 224.58M | 193.41M | 352.84M | 371.34M | 584.58M |
| Total current liabilities | 175.62M | 165.29M | 283.31M | 461.13M | 484.92M |
| Current deferred revenue | 51.03M | 141.78M | 7.63M | 185.19M | 184.36M |
| Net debt | 1196.77M | 1217.95M | 1234.85M | 1410.40M | 1058.25M |
| Short term debt | 25.62M | 3.92M | 39.76M | 227.56M | 256.13M |
| Short long term debt | 22.07M | 0.08M | 12.56M | 209.27M | 256.13M |
| Short long term debt total | 1421.35M | 1411.36M | 1587.69M | 1781.74M | 1642.83M |
| Other stockholder equity | 5.09M | 11.17M | -21.07400M | 0.45M | 0.69M |
| Property plant equipment | 47.32M | 9.10M | 77.99M | 82.16M | 86.74M |
| Total current assets | 492.37M | 471.80M | 663.90M | 681.61M | 872.22M |
| Long term investments | 166.08M | 53.07M | 137.93M | 129.64M | 131.57M |
| Net tangible assets | -915.38800M | -789.71300M | -659.68700M | -951.45700M | -814.67000M |
| Short term investments | 116.44M | 146.69M | 135.59M | 129.64M | 131.57M |
| Net receivables | 49.13M | 27.02M | 40.71M | 36.96M | 34.25M |
| Long term debt | 1390.26M | 1398.59M | 1393.73M | 1397.22M | 1411.49M |
| Inventory | 92.45M | 94.61M | 97.55M | 98.76M | 91.00M |
| Accounts payable | 6.35M | 9.44M | 12.85M | 10.22M | 13.14M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 0.45M | 0.69M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -16.07300M | -15.72300M | -21.07400M | -21.80800M | -19.98200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 15.48M | 15.40M | 15.33M | 14.81M | 14.09M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -812.38000M | -852.39800M | -653.94500M | -678.46400M | -542.16900M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 44.28M | 32.10M | 35.81M | 104.15M | 79.16M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 416.23M | 399.28M | 679.51M | 823.48M | 677.28M |
| Capital lease obligations | 9.02M | 12.69M | 181.41M | 175.26M | - |
| Long term debt total | 1390.26M | 1398.59M | 1393.73M | 1397.22M | 1411.49M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 7.20M | -47.28700M | 19.03M | 21.88M | 18.63M |
| Change to liabilities | -8.31800M | 0.20M | 3.24M | -3.98300M | 4.44M |
| Total cashflows from investing activities | -3.72800M | -61.97000M | 7.34M | -23.09900M | 43.46M |
| Net borrowings | 9.76M | -8.05800M | -209.94100M | 230.00M | 325.00M |
| Total cash from financing activities | -122.06400M | -364.07700M | -288.68700M | -313.22500M | 55.49M |
| Change to operating activities | -6.53100M | -44.44000M | 12.39M | -20.71200M | 29.24M |
| Net income | 158.70M | 219.27M | 92.94M | 101.02M | 58.01M |
| Change in cash | 55.52M | -170.82800M | -13.79900M | -212.25300M | 280.79M |
| Begin period cash flow | 194.85M | 365.68M | 379.48M | 591.73M | 310.94M |
| End period cash flow | 250.37M | 194.85M | 365.68M | 379.48M | 591.73M |
| Total cash from operating activities | 181.32M | 255.22M | 267.55M | 124.07M | 181.83M |
| Issuance of capital stock | 0.00000M | 0.00000M | 52.56M | 0.00000M | 0.00000M |
| Depreciation | 7.22M | 16.33M | 17.63M | 17.85M | 18.81M |
| Other cashflows from investing activities | -0.97500M | -1.17700M | 7.37M | 0.02M | 0.00900M |
| Dividends paid | 128.26M | 131.80M | 128.23M | 238.25M | 225.37M |
| Change to inventory | 2.17M | 2.93M | 1.22M | -7.76700M | -1.20700M |
| Change to account receivables | -24.80400M | -41.22000M | -3.06200M | -7.95000M | -13.37200M |
| Sale purchase of stock | 0.00000M | 1.62M | 130.74M | 0.29M | 2.52M |
| Other cashflows from financing activities | 109.00M | 658.56M | -3.07800M | 457.97M | 620.10M |
| Change to netincome | 43.97M | 59.75M | 31.13M | -15.64300M | 95.13M |
| Capital expenditures | 9.96M | 13.51M | 19.06M | 12.57M | 17.68M |
| Change receivables | -24.80400M | -9.63000M | -8.37100M | -7.95000M | -13.37200M |
| Cash flows other operating | 2.38M | -33.63600M | 104.87M | 40.55M | 20.02M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 55.52M | -170.82800M | -13.79900M | -212.25300M | 280.79M |
| Change in working capital | -37.48500M | -50.94400M | 8.47M | -40.41200M | 19.10M |
| Stock based compensation | 7.85M | 14.80M | 9.48M | 9.47M | 9.95M |
| Other non cash items | 29.81M | 41.29M | 139.70M | 47.35M | 93.60M |
| Free cash flow | 171.36M | 241.71M | 248.48M | 111.50M | 164.15M |
Sector: Consumer Defensive Industry: Tobacco
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VGR Vector Group Ltd |
- -% | - | 10.23 | 9.69 | 1.88 | - | 1.81 | 7.19 |
| PM Philip Morris International Inc |
0.92 0.71% | 130.46 | 18.05 | 14.08 | 4.17 | - | 5.47 | 13.66 |
| MO Altria Group |
-0.075 0.13% | 55.78 | 8.24 | 8.09 | 3.47 | 27.30 | 4.61 | 7.77 |
| BTI British American Tobacco p.l.c. |
0.15 0.41% | 37.08 | 5.94 | 6.23 | 2.34 | 0.72 | 4.07 | 7.90 |
| BTAFF British American Tobacco p.l.c |
- -% | 36.94 | 5.97 | 6.28 | 2.36 | 0.72 | 4.07 | 7.90 |
Vector Group Ltd., through its subsidiaries, manufactures and sells cigarettes in the United States. It operates in two segments, Tobacco and Real Estate. The company produces cigarettes under the EAGLE 20's, Pyramid, Montego, Grand Prix, Liggett Select, Eve, and USA brand names, as well as various partner and private label brands. It markets and sells its cigarettes to wholesalers and distributors of tobacco and convenience products, as well as grocery, drug, and convenience store chains. The company also engages in real estate investment business, operates apartment buildings, hotels, and commercial real estate ventures. The company was formerly known as Brooke Group Ltd. and changed its name to Vector Group Ltd. in May 2000. Vector Group Ltd. was founded in 1873 and is headquartered in Miami, Florida.
4400 Biscayne Boulevard, Miami, FL, United States, 33137
| Name | Title | Year Born |
|---|---|---|
| Mr. Howard M. Lorber | Pres, CEO & Director | 1949 |
| Mr. James Bryant Kirkland III | Sr. VP, CFO & Treasurer | 1966 |
| Mr. Richard J. Lampen | Exec. VP, COO & Director | 1954 |
| Mr. Marc N. Bell | Sr. VP, Gen. Counsel & Sec. | 1961 |
| Mr. Nicholas P. Anson | Pres & COO of Liggett Group LLC and Liggett Vector Brands LLC | 1972 |
| Mr. J. David Ballard | Sr. VP of Enterprise Efficiency & CTO | 1968 |
| Mr. Fredrick W. Schmidt III, CPA | VP & Controller | 1945 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...