AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:09:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 10032.00M | 8919.00M | 6017.00M | 5728.00M | 6686.00M |
Minority interest | - | - | - | - | - |
Net income | 8749.00M | 7769.00M | 5595.00M | 5017.00M | 5580.00M |
Selling general administrative | 1704.00M | 1666.00M | 1623.00M | 1645.00M | 1684.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 13771.00M | 12376.00M | 9269.00M | 9164.00M | 10277.00M |
Reconciled depreciation | 979.00M | 954.00M | 992.00M | 1050.00M | 954.00M |
Ebit | 10140.00M | 8960.00M | 5894.00M | 5723.00M | 7132.00M |
Ebitda | 11482.00M | 10253.00M | 7421.00M | 7200.00M | 8086.00M |
Depreciation and amortization | 1342.00M | 1293.00M | 1527.00M | 1477.00M | 954.00M |
Non operating income net other | 106.00M | 143.00M | 313.00M | 175.00M | 98.00M |
Operating income | 10140.00M | 8960.00M | 5894.00M | 5723.00M | 6713.00M |
Other operating expenses | 9631.00M | 9188.00M | 8345.00M | 8408.00M | 8750.00M |
Interest expense | 214.00M | 184.00M | 190.00M | 170.00M | 125.00M |
Tax provision | 1283.00M | 1150.00M | 422.00M | 711.00M | 1106.00M |
Interest income | - | - | - | 170.00M | 125.00M |
Net interest income | -214.00000M | -184.00000M | -190.00000M | -170.00000M | -125.00000M |
Extraordinary items | - | - | - | - | 45.00M |
Non recurring | - | 54.00M | 222.00M | 252.00M | 321.00M |
Other items | - | - | - | - | - |
Income tax expense | 1283.00M | 1150.00M | 422.00M | 711.00M | 1106.00M |
Total revenue | 20028.00M | 18344.00M | 14461.00M | 14383.00M | 15784.00M |
Total operating expenses | 3374.00M | 3220.00M | 3153.00M | 3189.00M | 3243.00M |
Cost of revenue | 6257.00M | 5968.00M | 5192.00M | 5219.00M | 5507.00M |
Total other income expense net | -108.00000M | -41.00000M | 123.00M | 5.00M | -223.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 8749.00M | 7769.00M | 5595.00M | 5017.00M | 5580.00M |
Net income applicable to common shares | 8749.00M | 7769.00M | 5595.00M | 5017.00M | 5580.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 27207.00M | 24676.00M | 19351.00M | 18018.00M | 17137.00M |
Intangible assets | 152.00M | 85.00M | 274.00M | 409.00M | 717.00M |
Earning assets | - | - | - | - | - |
Other current assets | 302.00M | 335.00M | 302.00M | 299.00M | 440.00M |
Total liab | 12630.00M | 11343.00M | 10164.00M | 9111.00M | 8143.00M |
Total stockholder equity | 14577.00M | 13333.00M | 9187.00M | 8907.00M | 8994.00M |
Deferred long term liab | 66.00M | 87.00M | 90.00M | 78.00M | 42.00M |
Other current liab | 1634.00M | 1416.00M | 1425.00M | 1235.00M | 1144.00M |
Common stock | 1741.00M | 1741.00M | 1741.00M | 1741.00M | 1741.00M |
Capital stock | 1741.00M | 1741.00M | 1741.00M | 1741.00M | 1741.00M |
Retained earnings | 50353.00M | 45919.00M | 42051.00M | 39898.00M | 37906.00M |
Other liab | 1066.00M | 1533.00M | 1526.00M | 1426.00M | 1350.00M |
Good will | 4362.00M | 4362.00M | 4362.00M | 4362.00M | 4362.00M |
Other assets | 1365.00M | 1403.00M | 1158.00M | 818.00M | 753.00M |
Cash | 3050.00M | 4631.00M | 3107.00M | 2437.00M | 2438.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2985.00M | 2569.00M | 2390.00M | 2123.00M | 2474.00M |
Current deferred revenue | - | - | - | - | 103.00M |
Net debt | 5685.00M | 3110.00M | 3691.00M | 3366.00M | 2630.00M |
Short term debt | 500.00M | 500.00M | 550.00M | 500.00M | 749.00M |
Short long term debt | 500.00M | 500.00M | 550.00M | 500.00M | 749.00M |
Short long term debt total | 8735.00M | 7741.00M | 6798.00M | 5803.00M | 5068.00M |
Other stockholder equity | -37263.00000M | -34170.00000M | -34245.00000M | -32385.00000M | -30180.00000M |
Property plant equipment | 6876.00M | 5141.00M | 3269.00M | 3303.00M | 3183.00M |
Total current assets | 14021.00M | 13685.00M | 10239.00M | 8761.00M | 8097.00M |
Long term investments | - | - | 49.00M | 300.00M | 251.00M |
Net tangible assets | 10063.00M | 8886.00M | 4551.00M | 4136.00M | 3915.00M |
Short term investments | 6017.00M | 5108.00M | 3461.00M | 2950.00M | 1795.00M |
Net receivables | 1895.00M | 1701.00M | 1414.00M | 1074.00M | 1207.00M |
Long term debt | 8235.00M | 7241.00M | 6248.00M | 5303.00M | 4319.00M |
Inventory | 2757.00M | 1910.00M | 1955.00M | 2001.00M | 2217.00M |
Accounts payable | 851.00M | 653.00M | 415.00M | 388.00M | 478.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -254.00000M | -157.00000M | -360.00000M | -347.00000M | -473.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1741.00M | 1741.00M | 1741.00M | 1741.00M | 1741.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 50353.00M | 45919.00M | 42051.00M | 39898.00M | 37906.00M |
Treasury stock | -40214.00000M | -36800.00000M | -36578.00000M | -34495.00000M | -32130.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1323.00M | 748.00M | 815.00M | 686.00M | 232.00M |
Deferred long term asset charges | - | - | - | - | 295.00M |
Non current assets total | 13186.00M | 10991.00M | 9112.00M | 9257.00M | 9040.00M |
Capital lease obligations | 344.00M | 383.00M | 249.00M | 259.00M | - |
Long term debt total | 8235.00M | 7241.00M | 6248.00M | 5303.00M | 4319.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -3583.00000M | -1646.00000M | -241.00000M | -1135.00000M | 1067.00M |
Change to liabilities | 336.00M | 33.00M | -64.00000M | -272.00000M | 180.00M |
Total cashflows from investing activities | -3583.00000M | -4095.00000M | -922.00000M | -1920.00000M | -78.00000M |
Net borrowings | 994.00M | 945.00M | 998.00M | 741.00M | 1000.00M |
Total cash from financing activities | -6718.00000M | -3137.00000M | -4547.00000M | -4730.00000M | -6329.00000M |
Change to operating activities | 28.00M | 64.00M | -16.00000M | 250.00M | 662.00M |
Net income | 8749.00M | 7769.00M | 5595.00M | 5017.00M | 5580.00M |
Change in cash | -1581.00000M | 1524.00M | 670.00M | -1.00000M | 782.00M |
Begin period cash flow | 4631.00M | 3107.00M | 2437.00M | 2438.00M | 1656.00M |
End period cash flow | 3050.00M | 4631.00M | 3107.00M | 2437.00M | 2438.00M |
Total cash from operating activities | 8720.00M | 8756.00M | 6139.00M | 6649.00M | 7189.00M |
Issuance of capital stock | 241.00M | 377.00M | 470.00M | 539.00M | 373.00M |
Depreciation | 979.00M | 954.00M | 992.00M | 1050.00M | 954.00M |
Other cashflows from investing activities | 40.00M | -62.00000M | -32.00000M | 62.00M | -14.00000M |
Dividends paid | -4297.00000M | -3886.00000M | -3426.00000M | -3008.00000M | 2555.00M |
Change to inventory | -847.00000M | 45.00M | 46.00M | 216.00M | -282.00000M |
Change to account receivables | -194.00000M | -287.00000M | -340.00000M | 133.00M | 71.00M |
Sale purchase of stock | -3615.00000M | -527.00000M | -2553.00000M | -2960.00000M | -5100.00000M |
Other cashflows from financing activities | 1453.00M | 1449.00M | 1462.00M | 1449.00M | 1453.00M |
Change to netincome | 95.00M | 198.00M | 83.00M | 275.00M | 124.00M |
Capital expenditures | 2797.00M | 2462.00M | 649.00M | 847.00M | 1131.00M |
Change receivables | -194.00000M | -287.00000M | -340.00000M | 133.00M | 71.00M |
Cash flows other operating | -344.00000M | 62.00M | -112.00000M | 284.00M | 608.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -1581.00000M | 1524.00M | 670.00M | -1.00000M | 782.00M |
Change in working capital | -813.00000M | -165.00000M | -428.00000M | 313.00M | 602.00M |
Stock based compensation | 289.00M | 230.00M | 224.00M | 217.00M | 232.00M |
Other non cash items | -293.00000M | -47.00000M | -107.00000M | -29.00000M | -74.00000M |
Free cash flow | 5923.00M | 6294.00M | 5490.00M | 5802.00M | 6058.00M |
Sector: Technology Industry: Semiconductors
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TXN Texas Instruments Incorporated |
0.44 0.25% | 175.25 | 22.13 | 24.51 | 8.28 | 9.02 | 8.41 | 16.00 |
NVDA NVIDIA Corporation |
29.55 3.71% | 826.32 | 64.50 | 24.33 | 26.48 | 35.72 | 26.32 | 51.78 |
TSM Taiwan Semiconductor Manufacturing |
3.61 2.71% | 136.58 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
AVGO Broadcom Inc |
37.60 2.99% | 1294.42 | 34.19 | 24.51 | 14.51 | 22.25 | 15.21 | 26.51 |
AMD Advanced Micro Devices Inc |
2.02 1.33% | 153.76 | 1312.49 | 36.63 | 9.90 | 3.98 | 9.76 | 53.14 |
Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States and internationally. It operates in two segments, Analog and Embedded Processing. The Analog segment offers power products to manage power requirements across various voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage references, and lighting products. This segment also provides signal chain products that sense, condition, and measure signals to allow information to be transferred or converted for further processing and control, including amplifiers, data converters, interface products, motor drives, clocks, and logic and sensing products. The Embedded Processing segment offers microcontrollers that are used in electronic equipment; digital signal processors for mathematical computations; and applications processors for specific computing activity. This segment offers products for use in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, and calculators and other. The company also provides DLP products primarily for use in project high-definition images; calculators; and application-specific integrated circuits. It markets and sells its semiconductor products through direct sales and distributors, as well as through its website. Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.
12500 TI Boulevard, Dallas, TX, United States, 75243
Name | Title | Year Born |
---|---|---|
Mr. Richard K. Templeton | Chairman, Pres & CEO | 1959 |
Mr. Rafael R. Lizardi | CFO and Sr. VP of Fin. & Operations | 1973 |
Mr. Haviv Ilan | Exec. VP, COO & Director | 1969 |
Mr. Kyle M. Flessner | Sr. VP of Technology & Manufacturing Group | 1971 |
Mr. Hagop H. Kozanian | Sr. VP of Analog Signal Chain | 1983 |
Ms. Julie C. Knecht | VP & Chief Accounting Officer | 1973 |
Dr. Ahmad R. S. Bahai Ph.D. | Sr. VP & CTO | 1963 |
Ms. Krunali Patel | Sr. VP of Information Technology (IT) Solutions & Chief Information Officer | NA |
Mr. Dave Pahl | Head of Investor Relations & VP | NA |
Ms. Cynthia Hoff Trochu | Sr. VP of Legal, Sec., Gen. Counsel & Chief Compliance Officer | 1964 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).