0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Silvercorp Metals Inc

Basic Materials US SVM

4.11USD
0.38(10.19%)

Last update at 2024-09-13T20:23:00Z

Day Range

3.814.14
LowHigh

52 Week Range

2.074.16
LowHigh

Fundamentals

  • Previous Close 3.73
  • Market Cap491.46M
  • Volume5851723
  • P/E Ratio15.39
  • Dividend Yield0.91%
  • EBITDA87.22M
  • Revenue TTM206.80M
  • Revenue Per Share TTM1.17
  • Gross Profit TTM 115.92M
  • Diluted EPS TTM0.18

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 35.14M 57.07M 73.50M 54.11M 72.92M
Minority interest -0.49200M -12.65000M 98.15M 70.29M 65.73M
Net income 20.61M 30.63M 46.38M 34.27M 39.72M
Selling general administrative 12.68M 13.59M 11.83M 10.09M 18.17M
Selling and marketing expenses - - - - -
Gross profit 70.78M 84.30M 84.16M 59.37M 61.07M
Reconciled depreciation 29.37M 27.03M 23.22M 22.67M 21.25M
Ebit 56.56M 71.01M 74.42M 50.34M 63.41M
Ebitda 85.93M 98.04M 97.65M 73.02M 84.66M
Depreciation and amortization 29.37M 27.03M 23.22M 22.67M 21.25M
Non operating income net other - - - - -
Operating income 33.75M 62.56M 71.72M 59.37M 70.07M
Other operating expenses 153.24M 149.74M 118.23M 111.25M 110.25M
Interest expense 0.28M 0.34M 0.35M 2.07M 0.63M
Tax provision 14.04M 13.79M 12.99M 8.91M 20.87M
Interest income 4.58M 5.02M 3.77M 3.87M 3.32M
Net interest income 4.30M 4.68M 1.78M 2.37M 3.32M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.04M 13.79M 12.99M 8.91M 20.87M
Total revenue 208.13M 217.92M 192.10M 158.83M 170.52M
Total operating expenses 15.90M 16.12M 10.29M 11.80M 0.81M
Cost of revenue 137.35M 133.62M 107.94M 99.45M 109.45M
Total other income expense net -24.03900M -15.78700M -2.41900M 4.59M 9.81M
Discontinued operations - - - - -
Net income from continuing ops 21.10M 43.28M 60.51M 45.20M 52.05M
Net income applicable to common shares 20.61M 30.63M 46.38M 34.27M 39.72M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 676.80M 723.54M 652.64M 512.76M 499.08M
Intangible assets 55.34M 59.66M 58.58M 52.47M 50.10M
Earning assets - - - - -
Other current assets 4.91M 5.47M 4.81M 3.25M 3.96M
Total liab 96.97M 103.42M 86.91M 73.79M 85.89M
Total stockholder equity 489.05M 512.40M 467.57M 368.68M 347.45M
Deferred long term liab - - - - -
Other current liab 4.09M 5.45M 4.86M 3.19M 3.04M
Common stock 255.68M 255.44M 250.20M 243.93M 231.27M
Capital stock 255.68M 255.44M 250.20M 243.93M 231.27M
Retained earnings 229.88M 213.70M 187.91M 145.90M 116.73M
Other liab - 56.77M 48.66M 44.46M 48.02M
Good will - - - - -
Other assets 8.03M 10.76M 9.11M 9.97M 8.72M
Cash 145.69M 113.30M 118.73M 65.78M 67.44M
Cash and equivalents 94.82M 40.52M 7.54M 0.53M 0.23M
Total current liabilities 41.24M 46.04M 37.17M 27.83M 37.87M
Current deferred revenue 0.14M 0.28M 1.36M 0.94M 0.50M
Net debt -145.10900M -112.03900M -116.99400M -63.70800M -62.96600M
Short term debt 0.27M 0.65M 0.66M 0.57M 4.47M
Short long term debt - - - - 4.47M
Short long term debt total 0.58M 1.26M 1.74M 2.07M 4.47M
Other stockholder equity -511.40300M -494.98000M -463.51400M -415.23300M -373.41200M
Property plant equipment 383.49M 405.87M 353.16M 291.31M 307.54M
Total current assets 219.05M 232.31M 221.19M 158.18M 134.86M
Long term investments 66.23M 74.61M 69.19M 53.30M 47.96M
Net tangible assets - 512.40M 467.57M 368.68M 347.45M
Short term investments 57.63M 99.62M 80.36M 76.74M 47.84M
Net receivables 2.48M 4.79M 7.52M 3.98M 4.79M
Long term debt - - - - -
Inventory 8.34M 9.12M 9.77M 8.43M 10.84M
Accounts payable 36.74M 39.67M 30.30M 23.13M 29.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.48M 43.25M 29.47M -21.14200M -0.55700M
Additional paid in capital - - - - -
Common stock total equity - - 250.20M 243.93M 231.27M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.85M 9.85M 8.51M 9.23M 7.95M
Deferred long term asset charges - - - - -
Non current assets total 457.75M 491.23M 431.45M 354.58M 364.21M
Capital lease obligations 0.58M 1.26M 1.74M 2.07M -
Long term debt total 0.31M 0.61M 1.08M 1.50M 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -26.52400M -39.41900M 9.29M -70.79000M -29.43200M
Change to liabilities -2.00900M 8.01M 4.16M -1.61600M 3.96M
Total cashflows from investing activities -26.52400M -106.62600M -40.97400M -70.79000M -32.03300M
Net borrowings - -0.63700M -1.30700M -6.30800M 1.54M
Total cash from financing activities -17.98000M -7.42600M -1.45300M -2.93100M -15.19800M
Change to operating activities -1.01600M -0.24200M 0.25M 1.25M -2.86600M
Net income 21.10M 43.28M 60.51M 45.20M 52.05M
Change in cash 32.39M -5.43300M 52.96M -1.66400M 18.24M
Begin period cash flow 113.30M 118.73M 65.78M 67.44M 49.20M
End period cash flow 145.69M 113.30M 118.73M 65.78M 67.44M
Total cash from operating activities 85.64M 107.38M 85.91M 77.25M 67.75M
Issuance of capital stock 0.00000M 1.91M 3.54M 8.00M 1.85M
Depreciation 49.82M 27.30M 23.48M 23.09M 14.45M
Other cashflows from investing activities 28.43M -0.29300M 1.40M -1.72700M -2.60100M
Dividends paid -4.42500M -4.41300M -4.36800M -4.28700M 4.21M
Change to inventory 0.08M 0.75M -0.85900M 1.80M -0.60600M
Change to account receivables 0.94M -2.10100M -0.47000M 0.33M 0.17M
Sale purchase of stock -2.07800M -2.07800M 3.54M 8.00M 7.52M
Other cashflows from financing activities -10.88000M -4.28400M -0.06000M -1.77300M -17.36900M
Change to netincome 17.23M 43.02M 12.99M 18.11M 15.52M
Capital expenditures 54.96M 67.20M 52.20M 35.30M 34.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.01000M 6.42M 3.08M 1.76M 0.66M
Stock based compensation 3.84M 6.10M 4.31M 2.67M 1.90M
Other non cash items -1.15200M 10.49M -18.44800M -4.39200M -22.17300M
Free cash flow 30.69M 40.17M 33.71M 41.94M 33.44M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SVM
Silvercorp Metals Inc		 0.38 10.19% 4.11 15.39 12.06 2.37 0.97 1.39 3.26
AG
First Majestic Silver Corp		 0.34 5.87% 6.13 - 31.65 3.00 1.37 3.09 -23.4672
MAG
MAG Silver Corp		 0.84 6.14% 14.53 34.65 16.18 - 2.19 -68.5194
AYASF
Aya Gold & Silver Inc.		 0.46 4.01% 11.93 379.00 36.50 20.18 4.30 19.82 55.55
BADEF
Bald Eagle Gold Corp.		 0.0038 0.83% 0.46 - - - 142.11 -34.4901

Reports Covered

Stock Research & News

View All

Profile

Silvercorp Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and mining of mineral properties in China. The company primarily explores for silver, gold, lead, and zinc metals. It holds a 100% interest in the Kuanping silver-lead-zinc-gold project located in located in Shanzhou District, Sanmenxia City, Henan Province, China; Ying project located in the Ying Mining District in Henan Province, China; Gaocheng (GC) mine located in Guangdong Province, China; and Baiyunpu (BYP) mine located in Hunan Province, China. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc. is headquartered in Vancouver, Canada.

Silvercorp Metals Inc

1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1

Key Executives

Name Title Year Born
Dr. Rui Feng Ph.D. Chairman & CEO 1963
Mr. Zhihua Liu CGA, M.Econ, USCPA Chief Financial Officer NA
Mr. Lon Eric Shaver C.F.A. VP 1970
Dr. Yi Huang P.Eng. Chief Engineer at China Operations NA
Mr. Yongming Zhang M.Eng, M.Sc., M.Sci, P.Geo. VP of Exploration NA
Mr. Guoliang Ma P.Geo. Mang. of Exploration & Resources NA
Mr. Y Wang Chief Environment Engineer of Ying Mines NA
Mr. Leon Ma Sr. Resources Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.