AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:50:00Z
Is Suzano (SUZ) a Great Value Stock Right Now?
Thu 17 Oct 24, 01:40 PMSuzano Closes Industrial Asset Buyout Deal With Pactiv Evergreen
Thu 03 Oct 24, 04:07 PMSuzano Closes 15% Stake Buyout Deal With Lenzing to Expand Business
Mon 02 Sep 24, 03:38 PMSuzano completes purchase of 15% stake in Lenzing AG
Fri 30 Aug 24, 10:40 PMQ2 2024 Pactiv Evergreen Inc Earnings Call
Fri 02 Aug 24, 09:01 AMSuzano Starts Operation of the World’s Largest Pulp Production Line
Mon 22 Jul 24, 08:14 AMSuzano (SUZ) to Buy 2 Mills From Pactiv Evergreen for $110M
Mon 15 Jul 24, 02:44 PMBrazil’s Suzano no longer pursuing bid for International Paper- Bloomberg
Wed 26 Jun 24, 07:53 PMLinde's (LIN) Q4 Earnings Top on Solid Americas Business Unit
Wed 07 Feb 24, 01:43 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 28655.58M | 8832.96M | -17642.12900M | -4097.20300M | 165.30M |
Minority interest | -13.27000M | -9.14600M | 105.56M | 115.34M | 13.93M |
Net income | 23381.62M | 8626.39M | -10714.93500M | -2814.74200M | 319.69M |
Selling general administrative | 1709.77M | 1474.04M | 1570.55M | 1147.14M | 936.24M |
Selling and marketing expenses | 2483.19M | 2291.72M | 1063.14M | 1905.28M | 448.41M |
Gross profit | 25009.66M | 20349.84M | 11493.95M | 5269.47M | 6521.05M |
Reconciled depreciation | 7438.09M | 7082.80M | 6752.21M | 4440.95M | 1563.22M |
Ebit | 22222.78M | 18180.19M | 8443.39M | 1896.65M | 4726.12M |
Ebitda | 30627.88M | 24615.04M | 14564.85M | 6337.59M | 6289.34M |
Depreciation and amortization | 8405.10M | 6434.85M | 6121.46M | 4440.95M | 1563.22M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 22222.78M | 18180.19M | 8443.39M | 1896.65M | 5007.81M |
Other operating expenses | 27892.53M | 23285.39M | 22633.21M | 23396.33M | 8438.34M |
Interest expense | 4590.37M | 3749.27M | 3275.62M | 3358.81M | 1196.56M |
Tax provision | 5260.69M | 197.43M | -6927.19400M | -1282.46100M | -155.21400M |
Interest income | 967.01M | 205.57M | 327.48M | 6006.97M | 4435.03M |
Net interest income | -3623.36000M | -3952.31200M | -4131.95000M | -4116.58000M | -1483.04500M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 5260.69M | 197.43M | -6927.19400M | -1282.46100M | -154.51600M |
Total revenue | 49830.95M | 40965.43M | 30460.28M | 26012.95M | 13443.38M |
Total operating expenses | 3071.24M | 2669.80M | 3666.88M | 2652.85M | 1516.01M |
Cost of revenue | 24821.29M | 20615.59M | 18966.33M | 20743.48M | 6922.33M |
Total other income expense net | 6432.80M | -9347.23400M | -26085.52300M | -5993.84900M | -3356.68700M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 23394.89M | 8635.53M | -10714.93500M | -2814.74200M | 319.81M |
Net income applicable to common shares | 23381.62M | 8626.39M | -10724.82800M | -2817.51800M | 319.69M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 133197.97M | 118975.15M | 101800.75M | 97908.23M | 53932.64M |
Intangible assets | 15192.97M | 8014.74M | 16759.53M | 17712.80M | 181.51M |
Earning assets | - | - | - | - | - |
Other current assets | 1021.23M | 937.79M | 738.92M | 335.11M | 169.18M |
Total liab | 100031.60M | 103800.02M | 94463.37M | 79820.26M | 41906.71M |
Total stockholder equity | 33061.03M | 15075.47M | 7231.82M | 17972.63M | 12012.01M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 4147.41M | 3879.85M | 3122.99M | 2157.96M | 1924.26M |
Common stock | 9235.55M | 9235.55M | 9235.55M | 9235.55M | 6241.75M |
Capital stock | 9235.55M | 9235.55M | 9235.55M | 9235.55M | 6241.75M |
Retained earnings | 24207.87M | 3927.82M | -3926.01500M | 317.14M | 2992.59M |
Other liab | 8789.14M | 11005.79M | 10862.47M | 7557.46M | 3537.22M |
Good will | 233.40M | 8251.34M | 236.36M | 161.46M | 158.33M |
Other assets | 8046.32M | 13101.35M | 12061.98M | 5446.06M | 823.41M |
Cash | 9505.95M | 13590.78M | 6835.06M | 3249.13M | 4387.45M |
Cash and equivalents | 8988.40M | 9378.28M | 622.74M | 785.03M | 3235.69M |
Total current liabilities | 14492.54M | 11551.22M | 8172.82M | 11479.19M | 6058.68M |
Current deferred revenue | 131.35M | 103.66M | 25.17M | 59.98M | 75.16M |
Net debt | 71251.17M | 71931.05M | 71256.59M | 64419.27M | 31350.06M |
Short term debt | 4007.20M | 4278.82M | 2663.56M | 6884.80M | 3426.70M |
Short long term debt | 3335.03M | 3655.54M | 2043.39M | 6227.95M | 3421.09M |
Short long term debt total | 80757.12M | 85521.82M | 78091.64M | 67668.40M | 35737.51M |
Other stockholder equity | -2120.32400M | -218.26500M | -218.26500M | -218.26500M | -218.26500M |
Property plant equipment | 70398.05M | 55212.46M | 54662.18M | 55542.68M | 21956.16M |
Total current assets | 37122.65M | 34102.94M | 17957.99M | 18884.24M | 30798.89M |
Long term investments | 1031.62M | 542.38M | 543.85M | 502.15M | 14.34M |
Net tangible assets | 17634.66M | -1190.61500M | -9764.06600M | 98.36M | 11672.17M |
Short term investments | 7546.64M | 7508.27M | 2212.08M | 6150.63M | 21098.56M |
Net receivables | 10163.93M | 6898.79M | 3322.06M | 4033.02M | 2833.89M |
Long term debt | 71239.56M | 75973.09M | 70856.50M | 57456.38M | 32310.81M |
Inventory | 5728.26M | 4637.48M | 4009.34M | 4685.60M | 1853.10M |
Accounts payable | 6206.57M | 3288.90M | 2361.10M | 2376.46M | 632.57M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | 1737.94M | 2130.36M | 2140.56M | 8638.20M | 2995.93M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | 9269.28M | 9235.55M | 6241.75M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | -218.26500M | -218.26500M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 20098.45M | 16370.10M | 14361.41M | 13703.81M | 5750.31M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 96075.32M | 84872.21M | 83842.75M | 79023.99M | 23133.75M |
Capital lease obligations | 6182.53M | 5893.19M | 5191.76M | 3984.07M | 18.23M |
Long term debt total | 76749.92M | 81243.00M | 75428.08M | 60783.60M | 32310.81M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -17015.75800M | -5216.92100M | -736.41700M | -11695.01900M | -21962.71200M |
Change to liabilities | 1533.12M | 1363.48M | 140.48M | -1555.69700M | 1.47M |
Total cashflows from investing activities | -17015.75800M | -10358.69100M | -736.41700M | -11695.01900M | -21961.31000M |
Net borrowings | -2226.33800M | 510.40M | -5155.25900M | 4354.06M | 21907.24M |
Total cash from financing activities | -8107.20700M | -1573.89100M | -9785.13900M | 3141.81M | 20035.05M |
Change to operating activities | 338.76M | -148.32000M | -119.61700M | -323.72000M | 112.77M |
Net income | 23394.89M | 8635.53M | -10714.93500M | -2814.74200M | 319.81M |
Change in cash | -4084.82500M | 6755.72M | 3585.93M | -1138.32600M | 3310.62M |
Begin period cash flow | 13590.78M | 6835.06M | 3249.13M | 4387.45M | 1076.83M |
End period cash flow | 9505.95M | 13590.78M | 6835.06M | 3249.13M | 4387.45M |
Total cash from operating activities | 21640.62M | 17637.49M | 13124.64M | 7576.44M | 5170.85M |
Issuance of capital stock | - | - | - | - | 8.51M |
Depreciation | 7438.09M | 7082.80M | 6752.21M | 4440.95M | 1563.22M |
Other cashflows from investing activities | -1821.27900M | -251.21900M | 136.45M | -355.44700M | 1.40M |
Dividends paid | -4150.78200M | -9.68300M | 9.68M | -606.63200M | 210.21M |
Change to inventory | -967.99500M | -654.75700M | 651.20M | 873.42M | -612.68700M |
Change to account receivables | -3267.35600M | -3393.78700M | 884.45M | 991.48M | -186.02600M |
Sale purchase of stock | -1904.42400M | 0.00000M | - | -0.87900M | 25637.31M |
Other cashflows from financing activities | 1510.05M | 14917.35M | 10131.92M | 18388.22M | -1661.99100M |
Change to netincome | -6926.67900M | 4196.74M | 14731.85M | 1686.87M | 3452.40M |
Capital expenditures | 14839.12M | 6243.47M | 4897.86M | 4868.43M | 2423.70M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -2322.29000M | -2375.67300M | 2263.66M | 468.28M | -1333.54300M |
Stock based compensation | - | 1916.70M | 18274.98M | 345.31M | 131.61M |
Other non cash items | -11621.19000M | 2820.01M | 3657.84M | 6793.32M | 5230.83M |
Free cash flow | 6801.50M | 11394.02M | 8226.78M | 2708.01M | 2747.15M |
Sector: Basic Materials Industry: Paper & Paper Products
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SUZ Suzano Papel e Celulose SA ADR |
0.05 0.51% | 9.93 | 4.23 | 37.45 | 0.32 | 1.65 | 0.63 | 0.82 |
KLBAY Klabin Sa A |
- -% | 8.29 | 42.52 | 169.49 | 1.33 | 10.77 | 0.52 | 1.68 |
UPMKF UPM-Kymmene Oyj |
-0.44 1.64% | 26.43 | 24.13 | 16.31 | 1.78 | 1.55 | 2.03 | 14.01 |
UPMMY UPM-Kymmene Oyj |
0.08 0.30% | 26.67 | 25.19 | 16.50 | 1.79 | 1.57 | 2.03 | 14.01 |
SEOAY Stora Enso Oyj PK |
-0.22 2.26% | 9.50 | 19.40 | 22.32 | 1.08 | 0.90 | 1.43 | 9.86 |
Suzano S.A. produces and sells eucalyptus pulp and paper products in Brazil and internationally. It operates through Pulp and Paper segments. The company offers coated and uncoated printing and writing papers, paperboards, tissue papers, and market and fluff pulps; and lignin. It also engages in the research, development, and production of biofuel; operation of port terminals; power generation and distribution business; commercialization of equipment and parts; industrialization, commercialization, and exporting of pulp and standing wood; road freight transport; biotechnology research and development; and commercialization of paper and computer materials. In addition, the company is involved in the business office, production packaging, and financial fundraising activities; research, development, production, commercialization, and distribution of wood-based textile fibers, yarns, and filaments produced from cellulose and microfibrillated cellulose; and research and development of wood raw materials for the textile industry. Suzano S.A. was formerly known as Suzano Papel e Celulose S.A. and changed its name to Suzano S.A. in April 2019. The company was founded in 1924 and is headquartered in Salvador, Brazil.
Av. Professor MagalhAes Neto, 1,752, Salvador, BA, Brazil, 41810-012
Name | Title | Year Born |
---|---|---|
Mr. Walter Schalka | CEO & Member of Management Board | 1960 |
Mr. Marcelo Feriozzi Bacci | CFO, Exec. Officer of Fin. & Investor Relations and Member of Management Board | 1970 |
Mr. Carlos Anibal Fernandes de Almeida Jr. | Exec. Officer of Forestry, Logistics & Procurement and Member of Management Board | 1970 |
Mr. Leonardo Barretto De Araujo Grimaldi | Exec. Officer of Commercial Pulp, People & Management and Member of Management Board | 1975 |
Mr. Aires Galhardo | Exec. Officer of Pulp Operation & Member of Management Board | 1977 |
Mr. Christian Orglmeister | Exec. Officer of New Busi, Strategy, IT, Digital & Comm. and Member of Management Board | 1974 |
Mr. Fernando De Lellis Garcia Bertolucci | Exec. Officer of R&D and Member of Management Board | 1966 |
Mr. Pablo Francisco Gimenez Machado | Exec. Officer of Bus. China | NA |
Luis Renato Costa Bueno | Exec. Officer of Consumer Goods & Corp. Affairs | NA |
Mr. Vinicius Nonino | Exec. Officer of New Bus. | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.