MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Suburban Propane Partners LP

Utilities US SPH

18.82USD
0.06(0.32%)

Last update at 2024-10-30T18:52:00Z

Day Range

18.6618.86
LowHigh

52 Week Range

13.7322.33
LowHigh

Fundamentals

  • Previous Close 18.76
  • Market Cap1171.79M
  • Volume73136
  • P/E Ratio9.53
  • Dividend Yield6.71%
  • EBITDA269.43M
  • Revenue TTM1429.19M
  • Revenue Per Share TTM22.39
  • Gross Profit TTM 346.93M
  • Diluted EPS TTM1.92

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 124.42M 140.14M 123.90M 60.61M 69.49M
Minority interest - - - - -
Net income 123.75M 139.71M 122.79M 60.76M 68.63M
Selling general administrative 91.57M 81.76M 74.10M 65.93M 71.03M
Selling and marketing expenses - - - - -
Gross profit 839.06M 789.34M 803.28M 724.95M 745.72M
Reconciled depreciation 62.58M 58.85M 104.56M 116.79M 120.87M
Ebit 197.81M 206.33M 213.24M 140.27M 150.85M
Ebitda 260.39M 259.64M 312.62M 252.24M 267.02M
Depreciation and amortization 62.58M 53.32M 99.38M 111.97M 116.17M
Non operating income net other - -5.53200M -21.20100M -4.93100M -
Operating income 206.85M 206.33M 213.24M 140.27M 150.85M
Other operating expenses 1222.35M 1295.14M 1075.52M 967.63M 1116.85M
Interest expense 73.39M 60.66M 68.13M 74.73M 76.66M
Tax provision 0.67M 0.43M 1.11M -0.14600M 0.86M
Interest income 73.39M 60.66M 68.13M 74.73M 76.66M
Net interest income -73.39300M -60.65800M -68.13200M -74.72700M -76.66300M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.67M 0.43M 1.11M -0.14600M 0.86M
Total revenue 1429.19M 1501.46M 1288.76M 1107.90M 1267.70M
Total operating expenses 632.21M 583.01M 590.04M 584.68M 594.86M
Cost of revenue 590.13M 712.12M 485.48M 382.95M 521.99M
Total other income expense net -9.03600M -66.19000M -89.33300M -79.65800M -81.36500M
Discontinued operations - - - - -
Net income from continuing ops 123.75M 139.71M 122.79M 60.76M 68.63M
Net income applicable to common shares 123.75M 139.71M 122.79M 60.76M 68.63M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 2270.47M 2103.73M 2051.73M 2047.25M 1998.35M
Intangible assets 80.55M 40.00M 39.26M 84.14M 128.44M
Earning assets - - - - -
Other current assets 30.97M 25.31M 41.13M 10.51M 16.62M
Total liab 1724.12M 1606.20M 1626.31M 1684.87M 1574.52M
Total stockholder equity 546.36M -12.59600M -17.58400M -25.77600M -26.18600M
Deferred long term liab - 1.31M 2.24M 3.16M 1.55M
Other current liab 106.90M 111.73M 105.37M 81.67M 19.72M
Common stock - 510.13M 443.00M 388.16M 450.02M
Capital stock - - - - -
Retained earnings - 139.71M - - -
Other liab - 118.58M 122.62M 137.51M 131.33M
Good will 1148.78M 1113.42M 1107.03M 1103.78M 1098.09M
Other assets - 75.08M 26.20M 26.33M 21.18M
Cash 3.51M 4.10M 5.81M 3.14M 2.44M
Cash and equivalents - 4.10M 5.81M 3.14M 2.44M
Total current liabilities 307.82M 306.62M 287.15M 244.52M 216.13M
Current deferred revenue 127.31M 127.59M 111.73M 104.43M 97.85M
Net debt 1326.75M 1209.03M 1241.62M 1326.14M 1224.62M
Short term debt 33.56M 32.13M 30.88M 26.44M 64.47M
Short long term debt - - - - -
Short long term debt total 1330.27M 1213.12M 1247.42M 1329.28M 1227.06M
Other stockholder equity 557.02M 12.60M 17.58M 25.78M 26.19M
Property plant equipment - 700.36M 699.13M 597.45M 627.21M
Total current assets 164.00M 174.86M 180.11M 115.96M 123.44M
Long term investments - - - - -
Net tangible assets - -574.88100M -698.08600M -825.54000M -802.69200M
Short term investments - - - - -
Net receivables 67.69M 78.53M 71.37M 55.44M 59.34M
Long term debt - 1077.33M 1118.01M 1210.18M 1227.06M
Inventory 61.83M 66.92M 61.80M 46.87M 45.04M
Accounts payable 40.04M 35.17M 39.17M 31.98M 34.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.66700M -12.59600M -17.58400M -25.77600M -26.18600M
Additional paid in capital - - - - -
Common stock total equity - - - - 450.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 88.15M 75.08M 26.20M 26.33M 21.18M
Deferred long term asset charges - - - - -
Non current assets total 2106.47M 1928.87M 1871.62M 1931.30M 1874.91M
Capital lease obligations - 135.80M 129.41M 119.10M -
Long term debt total - 1077.33M 1118.01M 1210.18M 1227.06M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments - -94.43500M -34.07500M -53.24300M -48.51500M
Change to liabilities - 11.53M 14.08M 24.61M -4.58900M
Total cashflows from investing activities - -94.43500M -34.07500M -53.24300M -48.51500M
Net borrowings - -42.40000M -98.93300M -21.56500M -30.10000M
Total cash from financing activities - -127.82000M -189.80900M -155.41200M -180.98900M
Change to operating activities - 7.32M -14.30600M 9.51M 3.48M
Net income 123.75M 139.71M 122.79M 60.76M 68.63M
Change in cash 186.33M -1.70800M 2.67M 0.70M -2.72300M
Begin period cash flow 4.10M 5.81M 3.14M 2.44M 5.16M
End period cash flow 186.33M 4.10M 5.81M 3.14M 2.44M
Total cash from operating activities 186.33M 220.55M 226.55M 209.35M 226.78M
Issuance of capital stock - - - - -
Depreciation 62.58M 58.85M 104.56M 116.79M 120.87M
Other cashflows from investing activities - -50.08300M -4.22000M -20.74500M -13.53700M
Dividends paid - -81.72500M -76.48400M -130.20600M 147.88M
Change to inventory - -4.82400M -14.79700M -1.58300M 14.35M
Change to account receivables - -7.09500M -15.91400M 4.47M 11.82M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 382.90M 1082.61M 486.69M 367.69M
Change to netincome - 15.06M 30.14M 7.49M 12.21M
Capital expenditures 0.00000M 44.35M 29.86M 32.50M 34.98M
Change receivables - -7.09500M -15.91400M 4.47M -
Cash flows other operating - 10.49M -32.65200M -3.18000M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1.70800M 2.67M 0.70M -
Change in working capital - 10.26M -24.66400M 24.32M 30.42M
Stock based compensation - 11.25M 10.07M 9.24M 10.52M
Other non cash items -186.33400M 0.48M -3.19200M -2.91200M -3.66200M
Free cash flow 186.33M 176.19M 196.70M 176.86M 191.80M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Gas

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SPH
Suburban Propane Partners LP
0.06 0.32% 18.82 9.53 6.81 0.87 2.12 1.74 9.54
GASNY
Naturgy Energy Group SA ADR
- -% 4.97 11.97 15.92 0.98 2.87 1.38 7.70
ATO
Atmos Energy Corporation
-1.06 0.75% 139.39 17.89 17.27 4.35 1.52 6.19 13.33
SNMRY
Snam SpA ADR
0.06 0.62% 9.67 21.29 12.76 4.18 2.02 8.12 14.87
SNMRF
Snam S.p.A
- -% 4.79 19.40 12.27 4.15 1.95 8.12 14.87

Reports Covered

Stock Research & News

Profile

Suburban Propane Partners, L.P., through its subsidiaries, engages in the retail marketing and distribution of propane, renewable propane, fuel oil, and refined fuels in the United States. The company operates through four segments: Propane, Fuel Oil and Refined Fuels, Natural Gas and Electricity, and All Other. The Propane segment is involved in the retail distribution of propane for space heating, water heating, cooking, and clothes drying for use as a motor fuel in internal combustion engines to power over-the-road vehicles, forklifts, and stationary engines, as well as to fire furnaces as a cutting gas to the industrial customers; and for tobacco curing, crop drying, poultry brooding, and weed control in the agricultural markets. It also engages in the wholesale distribution of propane to industrial end users. Its Fuel Oil and Refined Fuels segment engages in the retail distribution of fuel oil, diesel, kerosene, and gasoline to residential and commercial customers for use in primarily as a source of heat in homes and buildings. The Natural Gas and Electricity segment markets natural gas and electricity to residential and commercial customers in the deregulated energy markets in New York and Pennsylvania. The All Other segment sells, installs, and services a range of home comfort equipment, including whole-house heating products, air cleaners, humidifiers, and space heaters. The company serves residential, commercial, industrial, and agricultural customers primarily in the east and west coast regions of the United States, as well as portions of the Midwest region of the United States and Alaska. Suburban Propane Partners, L.P. was founded in 1945 and is based in Whippany, New Jersey.

Suburban Propane Partners LP

240 Route 10 West, Whippany, NJ, United States, 07981-0206

Key Executives

Name Title Year Born
Mr. Michael A. Stivala Pres, CEO & Supervisor 1969
Mr. Michael A. Kuglin CFO & Chief Accounting Officer 1970
Mr. Steven C. Boyd Chief Operating Officer 1964
Mr. Neil E. Scanlon Sr. VP of Information Services 1965
Mr. Douglas T. Brinkworth Sr. VP of Product Supply, Purchasing & Logistics 1961
Mr. Bryon Lee Koepke VP, Gen. Counsel & Sec. 1972
Ms. Nandini Sankara VP of Marketing & Brand Strategy 1979
Ms. Francesca Cleffi VP of HR 1970
Mr. A. Davin D'Ambrosio VP & Treasurer 1964
Mr. Daniel S. Bloomstein CPA, CPA VP & Controller 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.