AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:51:00Z
Buy the Sherwin-Williams Stock Dip. Color Us Bullish.
Wed 23 Oct 24, 01:34 PMWhat's in Store for Sherwin-Williams Stock in Q3 Earnings?
Mon 21 Oct 24, 10:57 AMSherwin-Williams (SHW) Q3 Earnings Report Preview: What To Look For
Mon 21 Oct 24, 07:05 AMSteel Dynamics' Q3 Earnings and Revenues Beat Expectations
Thu 17 Oct 24, 07:00 PMSherwin-Williams Declares Dividend of $0.715 per Common Share
Wed 16 Oct 24, 05:10 PMIs Sherwin-Williams Co. (SHW) the Best Basic Materials Stock To Buy Now?
Wed 16 Oct 24, 02:09 PMSherwin-Williams (SHW) Reports Next Week: Wall Street Expects Earnings Growth
Tue 15 Oct 24, 02:00 PMHere’s Why The Sherwin-Williams Company (SHW) Surged in Q3
Fri 11 Oct 24, 01:58 PMWhy Sherwin-Williams (SHW) is a Top Momentum Stock for the Long-Term
Fri 11 Oct 24, 01:50 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2573.10M | 2248.60M | 2519.20M | 1981.80M | 1359.65M |
Minority interest | - | - | - | - | - |
Net income | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
Selling general administrative | 5989.60M | 5674.30M | 5505.60M | 5314.00M | 5033.78M |
Selling and marketing expenses | 24.90M | -101.80000M | -27.70000M | -39.10000M | - |
Gross profit | 9325.10M | 8542.70M | 8682.60M | 8036.10M | 7418.56M |
Reconciled depreciation | 317.10M | 309.50M | 581.40M | 574.90M | 596.28M |
Ebit | 2979.40M | 2583.30M | 2858.30M | 2418.50M | 1862.72M |
Ebitda | 3296.50M | 2892.80M | 3171.70M | 2731.30M | 2180.83M |
Depreciation and amortization | 317.10M | 309.50M | 313.40M | 312.80M | 318.11M |
Non operating income net other | -39.00000M | 24.40M | -1.70000M | 9.20M | -14.83100M |
Operating income | 2979.40M | 2583.30M | 2858.30M | 2418.50M | 1890.37M |
Other operating expenses | 19155.40M | 17283.90M | 15470.40M | 15452.40M | 15467.82M |
Interest expense | 390.80M | 334.70M | 336.80M | 349.30M | 366.73M |
Tax provision | 553.00M | 384.20M | 488.80M | 440.50M | 250.90M |
Interest income | 55.50M | 8.10M | 1.20M | 25.90M | 5.29M |
Net interest income | -382.80000M | -329.80000M | -336.80000M | -334.10000M | -371.10600M |
Extraordinary items | - | - | - | 0.00000M | 8.59M |
Non recurring | 15.50M | - | 2.30M | 87.40M | 136.33M |
Other items | - | - | - | - | - |
Income tax expense | 553.00M | 384.20M | 488.80M | 440.50M | 250.90M |
Total revenue | 22148.90M | 19944.60M | 18361.70M | 17900.80M | 17534.49M |
Total operating expenses | 6331.60M | 5882.00M | 5791.30M | 5587.70M | 5351.89M |
Cost of revenue | 12823.80M | 11401.90M | 9679.10M | 9864.70M | 10115.93M |
Total other income expense net | -406.30000M | -334.70000M | -339.10000M | -436.70000M | -345.57200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
Net income applicable to common shares | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.70M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 22594.00M | 20666.70M | 20401.60M | 20514.20M | 19134.28M |
Intangible assets | 4002.00M | 4001.50M | 4471.20M | 4734.50M | 5201.58M |
Earning assets | - | - | - | - | - |
Other current assets | 518.80M | 608.40M | 482.60M | 509.40M | 354.94M |
Total liab | 19491.90M | 18229.50M | 16790.80M | 16390.90M | 15403.53M |
Total stockholder equity | 3102.10M | 2437.20M | 3610.80M | 4123.30M | 3730.74M |
Deferred long term liab | 681.60M | 768.20M | 846.10M | 969.90M | 1130.87M |
Other current liab | 1438.60M | 1882.70M | 2064.10M | 1639.50M | 1862.73M |
Common stock | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
Capital stock | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
Retained earnings | 3523.20M | 2121.70M | 844.30M | 7366.90M | 6246.55M |
Other liab | 2427.30M | 2448.40M | 2495.40M | 2429.60M | 2397.80M |
Good will | 7583.20M | 7134.60M | 7049.10M | 7004.80M | 6956.70M |
Other assets | 1027.30M | 789.00M | 2456.00M | 428.20M | 673.50M |
Cash | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
Cash and equivalents | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
Total current liabilities | 5960.70M | 5719.50M | 4594.40M | 4539.90M | 4297.75M |
Current deferred revenue | 681.60M | - | - | - | - |
Net debt | 12309.10M | 11329.70M | 9886.90M | 10265.70M | 9188.15M |
Short term debt | 1404.00M | 1433.80M | 412.50M | 1006.10M | 635.59M |
Short long term debt | 978.70M | 1024.10M | 25.20M | 634.50M | 635.59M |
Short long term debt total | 12507.90M | 11495.40M | 10113.50M | 10427.50M | 9343.65M |
Other stockholder equity | 188.30M | 923.10M | 3394.90M | -2683.50000M | -2004.24200M |
Property plant equipment | 2207.00M | 3687.90M | 1834.50M | 1835.20M | 1776.80M |
Total current assets | 5907.70M | 5053.70M | 4591.40M | 4649.70M | 4344.49M |
Long term investments | - | - | - | 176.20M | 181.20M |
Net tangible assets | -6970.20000M | -8698.90000M | -6475.40000M | -6245.30000M | -8427.60000M |
Short term investments | - | - | - | - | - |
Net receivables | 2563.60M | 2352.40M | 2078.10M | 2088.90M | 2018.77M |
Long term debt | 9591.00M | 8590.90M | 8266.90M | 8050.70M | 8708.06M |
Inventory | 2626.50M | 1927.20M | 1804.10M | 1889.60M | 1815.28M |
Accounts payable | 2436.50M | 2403.00M | 2117.80M | 1894.30M | 1799.42M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -700.60000M | -698.40000M | -718.30000M | -679.50000M | -629.93400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 3523.20M | 2121.70M | 844.30M | 7366.90M | 6246.55M |
Treasury stock | - | -2869.90000M | -96.50000M | -5836.50000M | -4900.69000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 345.70M | 789.00M | 694.30M | 604.40M | 854.67M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 16686.30M | 15613.00M | 15810.20M | 15864.50M | 14789.79M |
Capital lease obligations | 1938.20M | 1880.40M | 1821.40M | 1742.30M | - |
Long term debt total | 9591.00M | 8590.90M | 8266.90M | 8050.70M | 8708.06M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1607.60000M | -476.40000M | -322.40000M | -462.60000M | -251.64000M |
Change to liabilities | 74.30M | 302.50M | 512.10M | 31.30M | 257.48M |
Total cashflows from investing activities | -1607.60000M | -476.40000M | -322.40000M | -462.60000M | -251.64000M |
Net borrowings | 946.50M | 1324.30M | -420.30000M | -679.40000M | -933.40900M |
Total cash from financing activities | -282.40000M | -1834.00000M | -3020.10000M | -1846.40000M | -1746.65300M |
Change to operating activities | -368.10000M | -530.30000M | -235.70000M | -359.60000M | 94.20M |
Net income | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
Change in cash | 33.10M | -60.90000M | 64.80M | 6.30M | -48.70800M |
Begin period cash flow | 165.70M | 226.60M | 161.80M | 155.50M | 204.21M |
End period cash flow | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
Total cash from operating activities | 1919.90M | 2244.60M | 3408.60M | 2321.30M | 1943.70M |
Issuance of capital stock | 22.00M | 11.70M | 182.40M | - | - |
Depreciation | 581.10M | 572.60M | 581.40M | 574.90M | 596.28M |
Other cashflows from investing activities | -963.10000M | -104.40000M | -18.60000M | -133.70000M | -0.68300M |
Dividends paid | -618.50000M | -587.10000M | -488.00000M | -420.80000M | 322.93M |
Change to inventory | -666.70000M | -228.10000M | 84.40M | -75.50000M | -119.51000M |
Change to account receivables | -200.20000M | -287.80000M | 10.30M | -73.20000M | 18.42M |
Sale purchase of stock | -883.20000M | -2752.30000M | -2446.30000M | -778.80000M | -613.31200M |
Other cashflows from financing activities | 1464.90M | 1928.10M | 946.50M | -129.20000M | 32.26M |
Change to netincome | -26.50000M | 47.00M | 97.50M | 248.80M | 9.46M |
Capital expenditures | 644.50M | 372.00M | 303.80M | 328.90M | 250.96M |
Change receivables | -200.20000M | -287.80000M | 10.30M | -73.20000M | 18.42M |
Cash flows other operating | 130.20M | -32.40000M | 85.30M | 64.50M | 60.70M |
Exchange rate changes | - | - | - | - | 5.88M |
Cash and cash equivalents changes | 29.90M | -65.80000M | 66.10M | 12.30M | -48.70800M |
Change in working capital | -1150.30000M | -653.30000M | 276.00M | -548.00000M | 176.48M |
Stock based compensation | 99.70M | 97.70M | 95.90M | 101.70M | 82.59M |
Other non cash items | 514.10M | 443.50M | 570.20M | 782.50M | 122.98M |
Free cash flow | 1275.40M | 1872.60M | 3104.80M | 1992.40M | 1692.74M |
Sector: Basic Materials Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SHW Sherwin-Williams Co |
-3.3883 0.97% | 345.27 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
LIN Linde plc Ordinary Shares |
0.04 0.0083% | 422.31 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
AIQUF L'Air Liquide S.A |
- -% | 164.92 | 29.39 | 24.69 | 3.41 | 3.97 | 3.87 | 15.91 |
AIQUY Air Liquide SA ADR |
-0.18 0.56% | 32.17 | 30.34 | 23.04 | 3.63 | 3.77 | 3.88 | 15.62 |
APD Air Products and Chemicals Inc |
-1.47 0.50% | 293.84 | 18.26 | 24.27 | 5.79 | 4.13 | 6.81 | 12.70 |
The Sherwin-Williams Company engages in the manufacture, distribution, and sale of paints, coating, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
101 West Prospect Avenue, Cleveland, OH, United States, 44115-1075
Name | Title | Year Born |
---|---|---|
Mr. John G. Morikis | Chairman & CEO | 1963 |
Ms. Heidi G. Petz | Pres & COO | 1975 |
Mr. Allen J. Mistysyn | Sr. VP of Fin. & CFO | 1969 |
Ms. Mary L. Garceau | Sr. VP, Gen. Counsel & Sec. | 1973 |
Mr. Peter J. Ippolito | Pres and GM of Industrial Wood Division - Performance Coatings Group | 1964 |
Mr. Justin T. Binns | Pres of The Americas Group | 1976 |
Mr. James R. Jaye | Sr. VP of Investor Relations & Corp. Communications | NA |
Karl Schmitt | Sr. VP of Marketing | NA |
Mr. Thomas P. Gilligan | Sr. VP of HR | 1961 |
Mr. Thomas C. Hablitzel | Sr. VP of Enterprise Strategic Accounts | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.