AAPL 244.9325 -2.1913% MSFT 421.84 0.0807% NVDA 138.51 3.1425% GOOGL 190.29 0.523% GOOG 191.61 0.6144% AMZN 223.11 1.6956% META 600.0 2.4748% AVGO 237.64 2.5017% TSLA 383.82 -4.9574% TSM 203.31 2.947% LLY 781.795 1.2688% V 316.06 0.0063% JPM 242.515 1.1702% UNH 506.1 0.0474% NVO 87.8793 2.1615% WMT 90.225 -0.1384% LVMUY 129.95 -0.5662% XOM 107.83 0.2417% LVMHF 649.0 -1.1725% MA 526.03 -0.1026%
Last update at 2025-01-02T16:54:00Z
Swedish firm Getinge to buy Paragonix Technologies for about $477 mln
Thu 22 Aug 24, 09:14 PMSEABOARD CORPORATION REPORT OF EARNINGS AND DIVIDEND DECLARATION
Tue 30 Jul 24, 08:33 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 579.00M | 636.00M | 286.00M | 284.00M | -16.00000M |
Minority interest | -2.00000M | 1.00M | 11.00M | 10.00M | 11.00M |
Net income | 580.00M | 570.00M | 283.00M | 283.00M | -17.00000M |
Selling general administrative | 373.00M | 360.00M | 329.00M | 336.00M | 314.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1030.00M | 818.00M | 574.00M | 440.00M | 523.00M |
Reconciled depreciation | 235.00M | 178.00M | 172.00M | 138.00M | 134.00M |
Ebit | 657.00M | 458.00M | 245.00M | 104.00M | 176.00M |
Ebitda | 1088.00M | 678.00M | 424.00M | 233.00M | 310.00M |
Depreciation and amortization | 431.00M | 220.00M | 179.00M | 129.00M | 134.00M |
Non operating income net other | -38.00000M | 191.00M | 60.00M | 216.00M | -181.00000M |
Operating income | 657.00M | 458.00M | 245.00M | 104.00M | 209.00M |
Other operating expenses | 10586.00M | 8771.00M | 6881.00M | 6736.00M | 6374.00M |
Interest expense | 40.00M | 13.00M | 19.00M | 36.00M | 44.00M |
Tax provision | -3.00000M | 65.00M | 3.00M | 1.00M | 1.00M |
Interest income | 32.00M | 165.00M | 22.00M | 30.00M | 14.00M |
Net interest income | -8.00000M | 9.00M | 3.00M | -6.00000M | -30.00000M |
Extraordinary items | - | - | - | - | -10.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -3.00000M | 65.00M | 3.00M | 1.00M | 1.00M |
Total revenue | 11243.00M | 9229.00M | 7126.00M | 6840.00M | 6583.00M |
Total operating expenses | 373.00M | 360.00M | 329.00M | 336.00M | 314.00M |
Cost of revenue | 10213.00M | 8411.00M | 6552.00M | 6400.00M | 6060.00M |
Total other income expense net | -78.00000M | 178.00M | 41.00M | 180.00M | -195.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 582.00M | 571.00M | 283.00M | 283.00M | -17.00000M |
Net income applicable to common shares | 580.00M | 570.00M | 283.00M | 283.00M | -17.00000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7902.00M | 7503.00M | 6399.00M | 6285.00M | 5307.00M |
Intangible assets | 31.00M | 45.00M | 54.00M | 58.00M | 69.00M |
Earning assets | - | - | - | - | - |
Other current assets | 139.00M | 131.00M | 59.00M | 75.00M | 76.00M |
Total liab | 2888.00M | 3069.00M | 2571.00M | 2731.00M | 1978.00M |
Total stockholder equity | 4996.00M | 4416.00M | 3817.00M | 3544.00M | 3318.00M |
Deferred long term liab | - | 99.00M | 103.00M | 76.00M | 127.00M |
Other current liab | 417.00M | 345.00M | 323.00M | 329.00M | 309.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | 5417.00M | 4847.00M | 4287.00M | 3983.00M | 3727.00M |
Other liab | 196.00M | 449.00M | 392.00M | 393.00M | 455.00M |
Good will | 154.00M | 163.00M | 167.00M | 164.00M | 167.00M |
Other assets | 256.00M | 209.00M | 1242.00M | 101.00M | 80.00M |
Cash | 199.00M | 75.00M | 76.00M | 125.00M | 194.00M |
Cash and equivalents | 199.00M | 75.00M | 76.00M | 125.00M | 194.00M |
Total current liabilities | 1529.00M | 1552.00M | 1076.00M | 1189.00M | 784.00M |
Current deferred revenue | 70.00M | 108.00M | 89.00M | 80.00M | 70.00M |
Net debt | 1434.00M | 1688.00M | 1337.00M | 1396.00M | 732.00M |
Short term debt | 613.00M | 695.00M | 388.00M | 412.00M | 187.00M |
Short long term debt | 457.00M | 524.00M | 277.00M | 308.00M | 187.00M |
Short long term debt total | 1633.00M | 1763.00M | 1413.00M | 1521.00M | 926.00M |
Other stockholder equity | -422.00000M | 18.00M | -471.00000M | -440.00000M | -410.00000M |
Property plant equipment | 2691.00M | 2388.00M | 1972.00M | 1431.00M | 1160.00M |
Total current assets | 4017.00M | 4047.00M | 3354.00M | 3350.00M | 3027.00M |
Long term investments | 753.00M | 651.00M | 698.00M | 735.00M | 804.00M |
Net tangible assets | 4811.00M | 4208.00M | 3596.00M | 3322.00M | 3082.00M |
Short term investments | 1086.00M | 1416.00M | 1465.00M | 1434.00M | 1336.00M |
Net receivables | 923.00M | 762.00M | 532.00M | 646.00M | 551.00M |
Long term debt | 702.00M | 708.00M | 707.00M | 730.00M | 739.00M |
Inventory | 1670.00M | 1663.00M | 1178.00M | 1022.00M | 815.00M |
Accounts payable | 429.00M | 404.00M | 276.00M | 368.00M | 218.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 18.00M | 18.00M | 11.00M | 10.00M | 11.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -422.00000M | -432.00000M | -471.00000M | -440.00000M | -410.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 5417.00M | 4847.00M | 4287.00M | 3983.00M | 3727.00M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 256.00M | 110.00M | 51.00M | 25.00M | 80.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3885.00M | 3456.00M | 3045.00M | 2935.00M | 2280.00M |
Capital lease obligations | 474.00M | 531.00M | 429.00M | 483.00M | - |
Long term debt total | 845.00M | 708.00M | 707.00M | 730.00M | 739.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -437.00000M | 119.00M | 44.00M | 105.00M | 71.00M |
Change to liabilities | 20.00M | 118.00M | -102.00000M | 192.00M | -22.00000M |
Total cashflows from investing activities | -437.00000M | -302.00000M | -262.00000M | -253.00000M | -349.00000M |
Net borrowings | -33.00000M | 102.00M | -32.00000M | 42.00M | 205.00M |
Total cash from financing activities | -116.00000M | 213.00M | -82.00000M | 11.00M | 190.00M |
Change to operating activities | -13.00000M | -19.00000M | -13.00000M | 219.00M | -5.00000M |
Net income | 582.00M | 571.00M | 283.00M | 283.00M | -17.00000M |
Change in cash | 124.00M | -1.00000M | -49.00000M | -69.00000M | 78.00M |
Begin period cash flow | 75.00M | 76.00M | 125.00M | 194.00M | 116.00M |
End period cash flow | 199.00M | 75.00M | 76.00M | 125.00M | 194.00M |
Total cash from operating activities | 676.00M | 92.00M | 291.00M | 171.00M | 238.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 235.00M | 178.00M | 172.00M | 138.00M | 134.00M |
Other cashflows from investing activities | -33.00000M | 39.00M | -47.00000M | -9.00000M | -258.00000M |
Dividends paid | -10.00000M | -10.00000M | -10.00000M | -10.00000M | 7.00M |
Change to inventory | -20.00000M | -462.00000M | -99.00000M | -152.00000M | -34.00000M |
Change to account receivables | -188.00000M | -228.00000M | 104.00M | -84.00000M | -58.00000M |
Sale purchase of stock | 0.00000M | 0.00000M | -13.00000M | -17.00000M | -5.00000M |
Other cashflows from financing activities | 1214.00M | 793.00M | -9.00000M | -4.00000M | -3.00000M |
Change to netincome | -185.00000M | 68.00M | 83.00M | 3.00M | 27.00M |
Capital expenditures | 474.00M | 460.00M | 259.00M | 349.00M | 162.00M |
Change receivables | -188.00000M | -228.00000M | 104.00M | -84.00000M | -58.00000M |
Cash flows other operating | 232.00M | -153.00000M | -150.00000M | -209.00000M | 208.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 123.00M | 3.00M | -53.00000M | -71.00000M | 79.00M |
Change in working capital | -195.00000M | -592.00000M | -107.00000M | -17.00000M | -97.00000M |
Stock based compensation | - | -96.00000M | -46.00000M | -174.00000M | 219.00M |
Other non cash items | 166.00M | 43.00M | 34.00M | 7.00M | 5.00M |
Free cash flow | 202.00M | -368.00000M | 32.00M | -178.00000M | 76.00M |
Sector: Industrials Industry: Conglomerates
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SEB Seaboard Corporation |
-10.055 0.41% | 2419.61 | 10.78 | - | 0.35 | 0.67 | 0.35 | 4.84 |
HON Honeywell International Inc |
1.07 0.48% | 226.97 | 23.08 | 19.72 | 3.48 | 8.06 | 3.85 | 15.52 |
MSBHF Mitsubishi Corp. |
-0.5 3.03% | 16.00 | 10.00 | - | 0.0032 | 1.08 | 0.0046 | 0.05 |
HTHIY Hitachi Ltd ADR |
0.15 0.30% | 49.61 | 13.55 | 10.63 | 0.0062 | 1.66 | 0.0069 | 0.05 |
HTHIF Hitachi Ltd |
- -% | 25.29 | 13.31 | 10.54 | 0.0062 | 1.66 | 0.0069 | 0.05 |
Seaboard Corporation operates as an agricultural and transportation company worldwide. It operates through six segments: Pork, Commodity Trading and Milling (CT&M), Marine, Sugar and Alcohol, Power, and Turkey. The Pork segment produces and sells pork products to further processors, foodservice operators, grocery stores, and distributors; hogs; and biodiesel. The CT&M segment sources, transports, and markets wheat, corn, soybeans, soybean meal, and other commodities; and produces wheat flour, maize meal, manufactured feed, and oilseed crush commodities. The Marine segment provides cargo shipping services in the United States, as well as in 26 countries in the Caribbean, and Central and South America; dry, refrigerated, and specialized containers, as well as other related equipment; and operates a terminal and an off-port warehouse for cargo consolidation and temporary storage. As of December 31, 2022, this segment operated through a fleet of 17 chartered and 6 owned vessels. The Sugar and Alcohol segment produces and sells sugar and alcohol; and generates and sells energy through its 51-megawatt cogeneration power plant that is fueled by sugarcane by-products, natural gas, and other biomass. The Power segment operates as an independent power producer that generates electricity for the power grid in the Dominican Republic. The Turkey segment produces and processes conventional and antibiotic-free turkey products to retail stores, foodservice outlets, and industrial entities, as well as exports products to Mexico and internationally. The company also processes and sells jalapeño peppers. Seaboard Corporation was founded in 1918 and is headquartered in Merriam, Kansas.
9000 West 67th Street, Merriam, KS, United States, 66202
Name | Title | Year Born |
---|---|---|
Mr. Robert L. Steer | Pres & CEO | 1960 |
Mr. David H. Rankin | Exec. VP & CFO | 1972 |
Mr. Edward A. Gonzalez | Pres of Seaboard Marine Ltd. | 1966 |
Mr. David M. Dannov | Pres of Seaboard Overseas & Trading Group | 1962 |
Mr. Peter Brooks Brown | CEO & Pres of Seaboard Foods LLC | 1963 |
Mr. Michael D. Trollinger | Sr. VP, Corp. Controller & Chief Accounting Officer | 1969 |
Mr. David M. Becker | Exec. VP, Gen. Counsel & Sec. | 1962 |
Mr. John B. Warner | VP of HR | 1968 |
Mr. Ty A. Tywater | Sr. VP of Audit Services | 1970 |
Oscar E. Rojo | Chief Exec. Officer of Sugar & Alcohol | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.