AAPL 244.9325 -2.1913% MSFT 421.84 0.0807% NVDA 138.51 3.1425% GOOGL 190.29 0.523% GOOG 191.61 0.6144% AMZN 223.11 1.6956% META 600.0 2.4748% AVGO 237.64 2.5017% TSLA 383.82 -4.9574% TSM 203.31 2.947% LLY 781.795 1.2688% V 316.06 0.0063% JPM 242.515 1.1702% UNH 506.1 0.0474% NVO 87.8793 2.1615% WMT 90.225 -0.1384% LVMUY 129.95 -0.5662% XOM 107.83 0.2417% LVMHF 649.0 -1.1725% MA 526.03 -0.1026%

Seaboard Corporation

Industrials US SEB

2419.605USD
-10.055(0.41%)

Last update at 2025-01-02T16:54:00Z

Day Range

2402.692454.99
LowHigh

52 Week Range

3400.264072.63
LowHigh

Fundamentals

  • Previous Close 2429.66
  • Market Cap3470.55M
  • Volume343
  • P/E Ratio10.78
  • Dividend Yield0.25%
  • EBITDA448.00M
  • Revenue TTM9946.00M
  • Revenue Per Share TTM8568.38
  • Gross Profit TTM 1030.00M
  • Diluted EPS TTM331.67

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 579.00M 636.00M 286.00M 284.00M -16.00000M
Minority interest -2.00000M 1.00M 11.00M 10.00M 11.00M
Net income 580.00M 570.00M 283.00M 283.00M -17.00000M
Selling general administrative 373.00M 360.00M 329.00M 336.00M 314.00M
Selling and marketing expenses - - - - -
Gross profit 1030.00M 818.00M 574.00M 440.00M 523.00M
Reconciled depreciation 235.00M 178.00M 172.00M 138.00M 134.00M
Ebit 657.00M 458.00M 245.00M 104.00M 176.00M
Ebitda 1088.00M 678.00M 424.00M 233.00M 310.00M
Depreciation and amortization 431.00M 220.00M 179.00M 129.00M 134.00M
Non operating income net other -38.00000M 191.00M 60.00M 216.00M -181.00000M
Operating income 657.00M 458.00M 245.00M 104.00M 209.00M
Other operating expenses 10586.00M 8771.00M 6881.00M 6736.00M 6374.00M
Interest expense 40.00M 13.00M 19.00M 36.00M 44.00M
Tax provision -3.00000M 65.00M 3.00M 1.00M 1.00M
Interest income 32.00M 165.00M 22.00M 30.00M 14.00M
Net interest income -8.00000M 9.00M 3.00M -6.00000M -30.00000M
Extraordinary items - - - - -10.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.00000M 65.00M 3.00M 1.00M 1.00M
Total revenue 11243.00M 9229.00M 7126.00M 6840.00M 6583.00M
Total operating expenses 373.00M 360.00M 329.00M 336.00M 314.00M
Cost of revenue 10213.00M 8411.00M 6552.00M 6400.00M 6060.00M
Total other income expense net -78.00000M 178.00M 41.00M 180.00M -195.00000M
Discontinued operations - - - - -
Net income from continuing ops 582.00M 571.00M 283.00M 283.00M -17.00000M
Net income applicable to common shares 580.00M 570.00M 283.00M 283.00M -17.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7902.00M 7503.00M 6399.00M 6285.00M 5307.00M
Intangible assets 31.00M 45.00M 54.00M 58.00M 69.00M
Earning assets - - - - -
Other current assets 139.00M 131.00M 59.00M 75.00M 76.00M
Total liab 2888.00M 3069.00M 2571.00M 2731.00M 1978.00M
Total stockholder equity 4996.00M 4416.00M 3817.00M 3544.00M 3318.00M
Deferred long term liab - 99.00M 103.00M 76.00M 127.00M
Other current liab 417.00M 345.00M 323.00M 329.00M 309.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings 5417.00M 4847.00M 4287.00M 3983.00M 3727.00M
Other liab 196.00M 449.00M 392.00M 393.00M 455.00M
Good will 154.00M 163.00M 167.00M 164.00M 167.00M
Other assets 256.00M 209.00M 1242.00M 101.00M 80.00M
Cash 199.00M 75.00M 76.00M 125.00M 194.00M
Cash and equivalents 199.00M 75.00M 76.00M 125.00M 194.00M
Total current liabilities 1529.00M 1552.00M 1076.00M 1189.00M 784.00M
Current deferred revenue 70.00M 108.00M 89.00M 80.00M 70.00M
Net debt 1434.00M 1688.00M 1337.00M 1396.00M 732.00M
Short term debt 613.00M 695.00M 388.00M 412.00M 187.00M
Short long term debt 457.00M 524.00M 277.00M 308.00M 187.00M
Short long term debt total 1633.00M 1763.00M 1413.00M 1521.00M 926.00M
Other stockholder equity -422.00000M 18.00M -471.00000M -440.00000M -410.00000M
Property plant equipment 2691.00M 2388.00M 1972.00M 1431.00M 1160.00M
Total current assets 4017.00M 4047.00M 3354.00M 3350.00M 3027.00M
Long term investments 753.00M 651.00M 698.00M 735.00M 804.00M
Net tangible assets 4811.00M 4208.00M 3596.00M 3322.00M 3082.00M
Short term investments 1086.00M 1416.00M 1465.00M 1434.00M 1336.00M
Net receivables 923.00M 762.00M 532.00M 646.00M 551.00M
Long term debt 702.00M 708.00M 707.00M 730.00M 739.00M
Inventory 1670.00M 1663.00M 1178.00M 1022.00M 815.00M
Accounts payable 429.00M 404.00M 276.00M 368.00M 218.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 18.00M 18.00M 11.00M 10.00M 11.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -422.00000M -432.00000M -471.00000M -440.00000M -410.00000M
Additional paid in capital - - - - -
Common stock total equity 1.00M 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity 5417.00M 4847.00M 4287.00M 3983.00M 3727.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 256.00M 110.00M 51.00M 25.00M 80.00M
Deferred long term asset charges - - - - -
Non current assets total 3885.00M 3456.00M 3045.00M 2935.00M 2280.00M
Capital lease obligations 474.00M 531.00M 429.00M 483.00M -
Long term debt total 845.00M 708.00M 707.00M 730.00M 739.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -437.00000M 119.00M 44.00M 105.00M 71.00M
Change to liabilities 20.00M 118.00M -102.00000M 192.00M -22.00000M
Total cashflows from investing activities -437.00000M -302.00000M -262.00000M -253.00000M -349.00000M
Net borrowings -33.00000M 102.00M -32.00000M 42.00M 205.00M
Total cash from financing activities -116.00000M 213.00M -82.00000M 11.00M 190.00M
Change to operating activities -13.00000M -19.00000M -13.00000M 219.00M -5.00000M
Net income 582.00M 571.00M 283.00M 283.00M -17.00000M
Change in cash 124.00M -1.00000M -49.00000M -69.00000M 78.00M
Begin period cash flow 75.00M 76.00M 125.00M 194.00M 116.00M
End period cash flow 199.00M 75.00M 76.00M 125.00M 194.00M
Total cash from operating activities 676.00M 92.00M 291.00M 171.00M 238.00M
Issuance of capital stock - - - - -
Depreciation 235.00M 178.00M 172.00M 138.00M 134.00M
Other cashflows from investing activities -33.00000M 39.00M -47.00000M -9.00000M -258.00000M
Dividends paid -10.00000M -10.00000M -10.00000M -10.00000M 7.00M
Change to inventory -20.00000M -462.00000M -99.00000M -152.00000M -34.00000M
Change to account receivables -188.00000M -228.00000M 104.00M -84.00000M -58.00000M
Sale purchase of stock 0.00000M 0.00000M -13.00000M -17.00000M -5.00000M
Other cashflows from financing activities 1214.00M 793.00M -9.00000M -4.00000M -3.00000M
Change to netincome -185.00000M 68.00M 83.00M 3.00M 27.00M
Capital expenditures 474.00M 460.00M 259.00M 349.00M 162.00M
Change receivables -188.00000M -228.00000M 104.00M -84.00000M -58.00000M
Cash flows other operating 232.00M -153.00000M -150.00000M -209.00000M 208.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes 123.00M 3.00M -53.00000M -71.00000M 79.00M
Change in working capital -195.00000M -592.00000M -107.00000M -17.00000M -97.00000M
Stock based compensation - -96.00000M -46.00000M -174.00000M 219.00M
Other non cash items 166.00M 43.00M 34.00M 7.00M 5.00M
Free cash flow 202.00M -368.00000M 32.00M -178.00000M 76.00M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEB
Seaboard Corporation
-10.055 0.41% 2419.61 10.78 - 0.35 0.67 0.35 4.84
HON
Honeywell International Inc
1.07 0.48% 226.97 23.08 19.72 3.48 8.06 3.85 15.52
MSBHF
Mitsubishi Corp.
-0.5 3.03% 16.00 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
0.15 0.30% 49.61 13.55 10.63 0.0062 1.66 0.0069 0.05
HTHIF
Hitachi Ltd
- -% 25.29 13.31 10.54 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

Seaboard Corporation operates as an agricultural and transportation company worldwide. It operates through six segments: Pork, Commodity Trading and Milling (CT&M), Marine, Sugar and Alcohol, Power, and Turkey. The Pork segment produces and sells pork products to further processors, foodservice operators, grocery stores, and distributors; hogs; and biodiesel. The CT&M segment sources, transports, and markets wheat, corn, soybeans, soybean meal, and other commodities; and produces wheat flour, maize meal, manufactured feed, and oilseed crush commodities. The Marine segment provides cargo shipping services in the United States, as well as in 26 countries in the Caribbean, and Central and South America; dry, refrigerated, and specialized containers, as well as other related equipment; and operates a terminal and an off-port warehouse for cargo consolidation and temporary storage. As of December 31, 2022, this segment operated through a fleet of 17 chartered and 6 owned vessels. The Sugar and Alcohol segment produces and sells sugar and alcohol; and generates and sells energy through its 51-megawatt cogeneration power plant that is fueled by sugarcane by-products, natural gas, and other biomass. The Power segment operates as an independent power producer that generates electricity for the power grid in the Dominican Republic. The Turkey segment produces and processes conventional and antibiotic-free turkey products to retail stores, foodservice outlets, and industrial entities, as well as exports products to Mexico and internationally. The company also processes and sells jalapeño peppers. Seaboard Corporation was founded in 1918 and is headquartered in Merriam, Kansas.

Seaboard Corporation

9000 West 67th Street, Merriam, KS, United States, 66202

Key Executives

Name Title Year Born
Mr. Robert L. Steer Pres & CEO 1960
Mr. David H. Rankin Exec. VP & CFO 1972
Mr. Edward A. Gonzalez Pres of Seaboard Marine Ltd. 1966
Mr. David M. Dannov Pres of Seaboard Overseas & Trading Group 1962
Mr. Peter Brooks Brown CEO & Pres of Seaboard Foods LLC 1963
Mr. Michael D. Trollinger Sr. VP, Corp. Controller & Chief Accounting Officer 1969
Mr. David M. Becker Exec. VP, Gen. Counsel & Sec. 1962
Mr. John B. Warner VP of HR 1968
Mr. Ty A. Tywater Sr. VP of Audit Services 1970
Oscar E. Rojo Chief Exec. Officer of Sugar & Alcohol NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.