Last update at 2025-04-01T16:59:00Z
Why Mr. Cooper Group Inc. (COOP) Went Up On Monday?
Tue 01 Apr 25, 11:14 AMRocket CEO discusses $11 billion acquisition spree and impact of Trump tariffs on housing
Mon 31 Mar 25, 06:15 PMStocks to Watch Monday: Mr. Cooper, Nvidia, Newsmax, Moderna
Mon 31 Mar 25, 03:10 PMRocket Ramps Up Buying Spree With $9.4 Billion Mr. Cooper Acquisition
Mon 31 Mar 25, 01:35 PMMortgage company Rocket buying Mr. Cooper in all-stock deal valued at $9.4 billion
Mon 31 Mar 25, 11:46 AMRocket Companies to buy Mr Cooper Group for $9.4 billion in mega US real-estate deal
Mon 31 Mar 25, 11:27 AMRocket Ready to Soar? Jim Cramer on Redfin, Refinancing & Rocket Companies (RKT)
Thu 27 Mar 25, 05:05 PMThese 3 Stocks I Own Are Crushing the Market in 2025: Here's Which One I'm Buying More Of
Wed 26 Mar 25, 08:42 AMHow Artificial Intelligence (AI) is Undeniably Reshaping The Landscape of The Mortgage Industry
Wed 19 Mar 25, 12:45 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 741.91M | 6184.90M | 9531.66M | 898.37M | 618.10M |
Minority interest | -653.51200M | -5763.95300M | 7391.65M | 5.01M | 6.17M |
Net income | 699.93M | 6072.16M | 9399.28M | 893.75M | 612.89M |
Selling general administrative | 3704.06M | 4540.23M | 4291.38M | 2765.17M | 2295.96M |
Selling and marketing expenses | 945.69M | 1249.58M | 949.93M | 905.00M | 878.03M |
Gross profit | 5684.90M | 12683.73M | 15548.88M | 4983.05M | 3491.11M |
Reconciled depreciation | 94.02M | 74.71M | 74.32M | 74.95M | 76.92M |
Ebit | 160.92M | 420.95M | 330.33M | 899.74M | 844.88M |
Ebitda | 254.94M | 495.66M | 404.65M | 974.69M | 921.80M |
Depreciation and amortization | 94.02M | 74.71M | 74.32M | 74.95M | 76.92M |
Non operating income net other | - | - | - | - | - |
Operating income | 160.92M | 420.95M | 330.33M | 899.74M | 844.88M |
Other operating expenses | 5096.58M | 12262.78M | 4539.72M | 3330.62M | 2646.24M |
Interest expense | 319.98M | 491.89M | 431.82M | 271.77M | 229.35M |
Tax provision | 41.98M | 112.74M | 132.38M | 5.98M | 2.64M |
Interest income | 350.59M | 430.09M | 431.82M | 271.77M | 229.35M |
Net interest income | 30.61M | -61.80000M | -102.23100M | -21.01900M | -28.42000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 41.98M | 112.74M | 132.38M | 5.98M | 3.24M |
Total revenue | 5684.90M | 12683.73M | 15548.88M | 4983.05M | 4079.54M |
Total operating expenses | 5096.58M | -12262.77800M | 4539.72M | 3330.62M | -2646.23600M |
Cost of revenue | - | - | - | - | 588.43M |
Total other income expense net | 580.99M | 5763.95M | 9201.33M | -1.36700M | -229.61900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 699.93M | 6072.16M | 9399.28M | 892.39M | 612.62M |
Net income applicable to common shares | 46.42M | 308.21M | 197.95M | 197.95M | 197.95M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 20082.21M | 32774.89M | 37534.60M | 20077.33M | 11553.45M |
Intangible assets | 6946.94M | 5385.61M | 2862.68M | 2874.97M | 3180.53M |
Earning assets | - | - | - | - | - |
Other current assets | 7575.41M | -9.75300M | -653.65300M | 14561.17M | 6568.94M |
Total liab | 11606.66M | 23015.36M | 29652.45M | 16574.40M | 8772.55M |
Total stockholder equity | 576.70M | 665.66M | 490.50M | 3497.91M | 2774.73M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 613.69M | -346.54400M | -626.96000M | -322.29500M | 146.23M |
Common stock | 0.02M | 0.02M | 0.02M | 3498.07M | 2775.59M |
Capital stock | 0.02M | 0.02M | 0.02M | 3498.07M | 2775.59M |
Retained earnings | 300.39M | 378.00M | 207.42M | 0.00000M | - |
Other liab | 1117.04M | 1544.17M | 1242.96M | 450.18M | 421.35M |
Good will | 1258.93M | 1296.93M | 47.23M | 40.26M | 46.98M |
Other assets | 16922.65M | 24566.08M | 32023.92M | 14867.90M | 8123.38M |
Cash | 722.29M | 2131.17M | 1971.09M | 1350.97M | 1053.88M |
Cash and equivalents | 722.29M | 2131.17M | 1971.09M | 1394.57M | 1053.88M |
Total current liabilities | 572.56M | 346.54M | 626.96M | 322.30M | 257.68M |
Current deferred revenue | - | - | - | - | - |
Net debt | 7983.49M | 17130.53M | 19983.76M | 4298.71M | 2984.81M |
Short term debt | 456.23M | 75.00M | 375.00M | 165.00M | 165.00M |
Short long term debt | 0.00000M | 75.00M | 705.27M | 165.00M | 165.00M |
Short long term debt total | 8705.78M | 19261.70M | 21954.85M | 5649.69M | 4038.70M |
Other stockholder equity | 276.22M | 287.56M | 282.74M | 428.39M | 360.52M |
Property plant equipment | 274.19M | 682.27M | 449.71M | 455.37M | 202.56M |
Total current assets | 722.29M | 2140.93M | 1993.26M | 1633.72M | 8123.38M |
Long term investments | 7456.55M | 19879.77M | 205.03M | 205.11M | - |
Net tangible assets | -682.22400M | 665.66M | -2419.41300M | 595.31M | -452.78800M |
Short term investments | - | - | - | - | - |
Net receivables | 10.80M | 9.75M | 22.17M | 282.75M | 229.03M |
Long term debt | 8283.01M | 18704.52M | 3421.94M | 2420.29M | 2413.25M |
Inventory | - | - | - | - | 271.52M |
Accounts payable | 116.33M | 271.54M | 251.96M | 157.29M | 92.68M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 7898.85M | 9093.87M | 7391.65M | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.07M | 0.08M | 0.32M | -0.15100M | -0.86800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.02M | 0.02M | 0.02M | 3498.07M | 2775.59M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 300.39M | 378.00M | 207.42M | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -6987.28100M | -6067.88400M | -519.93300M | -3575.70800M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2437.27M | 6067.88M | 3517.43M | 3575.71M | 3430.07M |
Capital lease obligations | 422.77M | 482.18M | 272.27M | 314.35M | - |
Long term debt total | 8274.67M | 18690.78M | 3421.94M | 2420.29M | 2413.25M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 14.59M | -61.09600M | 517.20M | 71.89M | -94.47600M |
Change to liabilities | -155.21300M | 11.17M | 94.56M | 64.67M | -49.08300M |
Total cashflows from investing activities | 578.74M | -664.85200M | 517.20M | 71.89M | -94.47600M |
Net borrowings | -10501.07500M | -2746.45300M | 6940.12M | 7436.30M | -965.85600M |
Total cash from financing activities | -12823.78600M | -6921.46700M | 1757.66M | 7197.44M | -1672.70900M |
Change to operating activities | -324.27500M | 125.48M | -237.32800M | -14.01500M | -64.71700M |
Net income | 699.93M | 6072.16M | 9399.28M | 892.39M | 614.86M |
Change in cash | -1422.49800M | 157.49M | 598.38M | 310.96M | -337.06500M |
Begin period cash flow | 2211.60M | 2054.10M | 1455.72M | 1101.17M | 1473.39M |
End period cash flow | 789.10M | 2211.60M | 2054.10M | 1412.13M | 1136.32M |
Total cash from operating activities | 10823.50M | 7743.93M | -1677.37000M | -6959.25100M | 1431.18M |
Issuance of capital stock | 37.76M | 41.98M | 1750.80M | - | 0.00000M |
Depreciation | 94.02M | 74.71M | 74.32M | 74.95M | 76.92M |
Other cashflows from investing activities | 657.28M | -485.46500M | 60.52M | 2.83M | -1.33500M |
Dividends paid | 2139.02M | 3567.24M | 1375.18M | 1375.18M | 1375.18M |
Change to inventory | - | - | - | -93.75600M | -68.46400M |
Change to account receivables | - | - | 0.06M | -262.47200M | 5.04M |
Sale purchase of stock | -177.70000M | -231.58400M | -3807.28000M | -210.94100M | -706.85300M |
Other cashflows from financing activities | -2182.05100M | 3149.07M | 1302.07M | 7197.44M | -618.52900M |
Change to netincome | 10123.56M | 1671.77M | -1806.87100M | -8001.46200M | 853.20M |
Capital expenditures | 107.76M | 302.82M | 106.35M | 48.84M | 64.47M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -1421.54900M | 157.61M | 597.49M | - | - |
Change in working capital | -452.60700M | 136.40M | -138.75600M | -292.29400M | -113.15500M |
Stock based compensation | 216.00M | 163.71M | 136.19M | 39.70M | 33.64M |
Other non cash items | 10229.97M | 1248.62M | -11214.92300M | -5058.93800M | 2787.64M |
Free cash flow | 10715.73M | 7441.11M | -1783.71600M | -7008.09300M | 1366.71M |
Sector: Financial Services Industry: Mortgage Finance
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | ||
---|---|---|---|---|---|---|---|---|
RKT Rocket Companies Inc |
0.60 5.01% | 12.68 | 8.17 | 62.50 | 7.58 | 3.14 | ||
UWMC UWM Holdings Corp |
-0.095 1.74% | 5.37 | 47.99 | 30.21 | 10.56 | 5.04 | 25.69 | 22.05 |
FMCCT Federal Home Loan Mortgage Corp Pref Perpetual |
- -% | 18.84 | 51.47 | - | 0.55 | - | ||
COOP Mr. Cooper Group Inc |
4.74 3.96% | 124.34 | 8.68 | 9.03 | 2.76 | 1.16 | 5.10 | 18.18 |
PFSI PennyMac Finl Svcs Inc |
-0.335 0.33% | 99.78 | 20.77 | 11.45 | 2.86 | 1.24 | 8.73 | 47.02 |
Rocket Companies, Inc., a fintech holding company, provides mortgage lending, title and settlement services, and other financial technology services in the United States and Canada. It operates through two segments, Direct to Consumer and Partner Network. The company's solutions include Rocket Mortgage, a mortgage lender; Amrock that provides title insurance, property valuation, and settlement services; Rocket Homes, a home search platform and real estate agent referral network, which offers technology-enabled services to support the home buying and selling experience; Rocket Auto, a virtual marketplace where consumers can shop and compare vehicles of many makes and models from a wide network of dealers; and Rocket Loans, an online-based personal loans business. It also offers Core Digital Media, a digital, social, and display advertiser in the mortgage, insurance, and education sectors; Rocket Solar, a tech-driven, residential solar energy provider; Rocket Money, a personal finance app that helps clients manage every aspect of their financial lives; Lendesk, a software services company that provides a point of sale system for mortgage professionals and a loan origination system for private lenders; Rocket Central, a professional services organization that provides technology, data, marketing, communication and other services; Rock Connections, a sales and support platform specializing in contact center services; Rocket Innovation Studio that recruits and mentors top technology talent; and Edison Financial, a digital mortgage broker. In addition, the company originates, closes, sells, and services agency-conforming loans. Rocket Companies, Inc. was founded in 1985 and is headquartered in Detroit, Michigan. Rocket Companies, Inc. operates as a subsidiary of Rock Holdings Inc.
1050 Woodward Avenue, Detroit, MI, United States, 48226
Name | Title | Year Born |
---|---|---|
Mr. Daniel B. Gilbert | Founder & Chairman | 1962 |
Mr. Jay D. Farner | Vice Chairman & CEO | 1973 |
Mr. Robert Dean Walters Jr. | Pres & COO | 1965 |
Mr. Brian Nicholas Brown | CFO & Treasurer | NA |
Ms. Sharon Ng | VP of Investor Relations | NA |
Ms. Tina V. John | Gen. Counsel & Sec. | NA |
Ms. KimArie Yowell | Chief Diversity Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.