0
Signin
countryflagUS

18889881171

AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%

Mr. Cooper Group Inc

Financial Services US COOP

78.65USD
1.14(1.47%)

Last update at 2024-05-02T20:00:00Z

Day Range

77.5379.30
LowHigh

52 Week Range

37.5467.96
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1214.00M 1937.00M 399.00M -3.00000M 65.00M
Minority interest 0.00000M 0.00000M 1.00M -1.00000M 3.00M
Net income 923.00M 1454.00M 305.00M 274.00M 1038.00M
Selling general administrative 485.00M 626.00M 763.00M 894.00M 1580.00M
Selling and marketing expenses - - - - -
Gross profit 1426.00M 1804.00M 1297.00M 271.00M 1790.00M
Reconciled depreciation 37.00M 57.00M 74.00M 91.00M -
Ebit 990.00M 2358.00M 534.00M 685.00M -27.00000M
Ebitda 1027.00M 2415.00M 608.00M 776.00M 45.00M
Depreciation and amortization 37.00M 57.00M 74.00M 91.00M 72.00M
Non operating income net other 448.00M 759.00M 199.00M -159.00000M -
Operating income 990.00M 2358.00M 534.00M 685.00M 138.00M
Other operating expenses 1698.00M 1662.00M 2533.00M 1851.00M 1652.00M
Interest expense 424.00M 478.00M 702.00M 779.00M 92.00M
Tax provision 291.00M 471.00M 92.00M -273.00000M -973.00000M
Interest income - 231.00M 334.00M 605.00M 92.00M
Net interest income - -247.00000M -368.00000M -174.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 291.00M 471.00M 92.00M -273.00000M -973.00000M
Total revenue 2464.00M 3318.00M 3067.00M 2007.00M 1790.00M
Total operating expenses 660.00M 857.00M 763.00M 1148.00M 1652.00M
Cost of revenue 1038.00M 1514.00M 1770.00M 1736.00M 1696.80M
Total other income expense net 224.00M -421.00000M -135.00000M -688.00000M -73.00000M
Discontinued operations - -12.00000M -12.00000M -12.00000M -12.00000M
Net income from continuing ops 923.00M 1466.00M 307.00M 270.00M 1038.00M
Net income applicable to common shares 923.00M 1418.00M 302.00M 272.00M 2102.40M
Preferred stock and other adjustments - 28.00M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 12776.00M 14204.00M 24165.00M 18305.00M 16973.00M
Intangible assets 6654.00M 4223.00M 2708.00M 3502.00M 3793.00M
Earning assets - - - - -
Other current assets 1068.00M 5790.00M 6913.00M 5348.00M 2902.00M
Total liab 8719.00M 10837.00M 21661.00M 16074.00M 15028.00M
Total stockholder equity 4057.00M 3367.00M 2504.00M 2231.00M 1942.00M
Deferred long term liab - - - - -
Other current liab 24.00M 489.00M 7392.00M 1593.00M 287.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings 3802.00M 2879.00M 1434.00M 1122.00M 848.00M
Other liab 1161.00M 3170.00M 8400.00M 2715.00M 2544.30M
Good will 120.00M 120.00M 120.00M 120.00M 23.00M
Other assets 10.46M -107.00000M 22414.00M 1563.00M 1139.60M
Cash 527.00M 895.00M 695.00M 329.00M 242.00M
Cash and equivalents - - - - -
Total current liabilities 5518.00M 7389.00M 14155.00M 7013.00M 3725.00M
Current deferred revenue - - - - -
Net debt 5031.00M 6772.00M 12607.00M 12381.00M 12293.00M
Short term debt 2885.00M 4997.00M 6763.00M 4997.00M 2944.00M
Short long term debt 2885.00M 4997.00M 6763.00M 4398.00M 2128.00M
Short long term debt total 5558.00M 7667.00M 13302.00M 12710.00M 12535.00M
Other stockholder equity 254.00M 487.00M 1069.00M 1108.00M 1109.00M
Property plant equipment 161.00M 98.00M 116.00M 233.00M 96.00M
Total current assets 2614.00M 6650.00M 12826.00M 11956.00M 11731.00M
Long term investments 893.00M 4381.00M 5720.00M 4077.00M 119.00M
Net tangible assets 4057.00M 3366.00M 2503.00M -1464.00000M -1874.00000M
Short term investments - - - - -
Net receivables 1019.00M 1228.00M 6193.00M 7267.00M 9539.00M
Long term debt 6086.00M 2670.00M 9845.00M 13209.00M 12464.00M
Inventory - -1263.00000M - - -952.00000M
Accounts payable 2633.00M 2392.00M 7392.00M 423.00M 494.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 1.00M 1.00M -1.00000M 3.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -96.00000M -55.00000M -16.00000M
Additional paid in capital - - - - -
Common stock total equity 1.00M 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity 3802.00M 2879.00M 1434.00M 1122.00M 848.00M
Treasury stock -850.00000M -630.00000M -58.00000M - -
Accumulated amortization - - - - -
Non currrent assets other 2740.00M 2242.00M 7175.00M 1390.00M 244.00M
Deferred long term asset charges - - - - -
Non current assets total 10162.00M 7554.00M 11339.00M 6349.00M 5242.00M
Capital lease obligations - - - 135.00M -
Long term debt total 6086.00M 8445.00M 9845.00M 8251.00M 10070.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1322.00000M 1192.00M -134.00000M -338.00000M -
Change to liabilities -3297.00000M -10147.00000M -5182.00000M -2980.00000M -163.20000M
Total cashflows from investing activities -1322.00000M 1192.00M -134.00000M -338.00000M -600.00000M
Net borrowings -2113.00000M -672.00000M 3774.00M 1097.00M -4768.80000M
Total cash from financing activities -2784.00000M -3696.00000M 104.00M -313.00000M -4174.00000M
Change to operating activities 431.00M -339.00000M 1378.00M 2498.00M 3662.40M
Net income 923.00M 1454.00M 307.00M 270.00M 1038.00M
Change in cash -339.00000M 128.00M 301.00M 51.00M -1041.00000M
Begin period cash flow 1041.00M 913.00M 612.00M 561.00M 26.71M
End period cash flow 702.00M 1041.00M 913.00M 612.00M -1014.29100M
Total cash from operating activities 3767.00M 2632.00M 331.00M 702.00M 3545.00M
Issuance of capital stock - - - 751.00M -
Depreciation 37.00M 57.00M 74.00M 91.00M 72.00M
Other cashflows from investing activities -1305.00000M 1233.00M -77.00000M -289.00000M -1.00000M
Dividends paid - - - 3391.00M -
Change to inventory - - - - -
Change to account receivables - - 23.00M - 43.00M
Sale purchase of stock -239.00000M -600.00000M -58.00000M -870.00000M -
Other cashflows from financing activities -40.00000M -1668.00000M 4538.00M 6575.00M -4174.00000M
Change to netincome -29059.00000M -85981.00000M -63804.00000M -40696.00000M -2712.00000M
Capital expenditures 1612.00M 963.00M 187.00M 596.00M 36.00M
Change receivables 153.00M -380.00000M 23.00M 228.00M -
Cash flows other operating 35933.00M 99083.00M 68856.00M 43821.00M -
Exchange rate changes - - - - -
Cash and cash equivalents changes -339.00000M 128.00M 301.00M 51.00M -
Change in working capital 201.00M -330.00000M 1018.00M 2413.00M 7996.05M
Stock based compensation - -2120.00000M 22.00M 18.00M 2.00M
Other non cash items 2317.00M 3220.00M -1093.00000M -1724.00000M -4605.04800M
Free cash flow 2155.00M 1669.00M 144.00M 106.00M 3509.00M

Fundamentals

  • Previous Close 77.51
  • Market Cap4309.90M
  • Volume465765
  • P/E Ratio9.75
  • Dividend Yield-%
  • EBITDA434.00M
  • Revenue TTM1693.00M
  • Revenue Per Share TTM24.81
  • Gross Profit TTM 2464.00M
  • Diluted EPS TTM6.71

Peer Comparison

Sector: Financial Services Industry: Mortgage Finance

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COOP
Mr. Cooper Group Inc		 1.14 1.47% 78.65 9.75 7.90 2.53 0.99 4.84 18.06
RKT
Rocket Companies Inc		 0.37 2.99% 12.73 8.17 62.50 7.58 3.14
UWMC
UWM Holdings Corp		 0.36 5.63% 6.75 47.99 30.21 10.56 5.04 25.69 22.05
FMCCT
Federal Home Loan Mortgage Corp Pref Perpetual		 -0.05 0.80% 6.20 51.47 - 0.55 -
PFSI
PennyMac Finl Svcs Inc		 1.71 1.98% 87.92 20.77 11.45 2.86 1.24 8.73 47.02

Reports Covered

Stock Research & News

View All

Profile

Mr. Cooper Group Inc. engages in non-banking services for mortgage loans the United States. The company operates through two segments: Servicing and Originations. The Servicing segment performs activities for underlying mortgages, including collecting and disbursing borrower payments, investor reporting, customer service, and modifying loans. The Originations segment originates residential mortgage loans through its direct-to-consumer channel, as well as originates and purchases loans from mortgage bankers. It operates primarily under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.

Mr. Cooper Group Inc

8950 Cypress Waters Boulevard, Coppell, TX, United States, 75019

Key Executives

Name Title Year Born
Mr. Jesse K. Bray Chairman & CEO 1967
Mr. Christopher G. Marshall Vice Chairman & Pres 1960
Mr. Michael R. Rawls Exec. VP & CEO of Xome 1970
Mr. Jaime Gow Exec. VP & CFO NA
Mr. Sridhar Sharma Exec. VP & Chief Information Officer NA
Ms. Kelly Ann Doherty Exec. VP & Chief Admin. Officer NA
Mr. Kenneth A. Posner Sr. VP of Strategic Planning & Investor Relations 1963
Mr. Kurt G. Johnson Exec. VP, Chief Risk & Compliance Officer 1970
Christen Reyenga VP of Corp. Communications NA
Ms. Angela Greenfeather Exec. VP & Chief HR Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).