AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Piedmont Office Realty Trust Inc

Real Estate US PDM

6.72USD
-0.17(2.47%)

Last update at 2024-04-25T20:10:00Z

Day Range

6.686.81
LowHigh

52 Week Range

4.8110.34
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 146.83M -1.16700M 232.69M 229.26M 54.60M
Minority interest 0.00000M 0.01M -0.00300M -0.00500M -0.00500M
Net income 272.58M -62.65100M 175.11M 166.10M 130.30M
Selling general administrative 29.13M 30.25M 27.46M 37.90M 29.71M
Selling and marketing expenses - - - - -
Gross profit 337.71M 317.78M 320.09M 321.80M 316.63M
Reconciled depreciation 224.55M 206.61M 195.11M 177.62M 166.29M
Ebit 86.74M 91.12M 91.34M 92.27M 117.30M
Ebitda 311.29M 297.73M 295.21M 285.47M 288.55M
Depreciation and amortization 224.55M 206.61M 203.87M 193.21M 171.25M
Non operating income net other 154.44M 10.21M 198.92M 1.57M 1.64M
Operating income 86.74M 91.12M 91.34M 92.27M 115.67M
Other operating expenses 479.74M 447.79M 446.27M 431.96M 410.30M
Interest expense 65.66M 51.29M 54.99M 61.59M 61.02M
Tax provision - - - - -
Interest income 65.66M 51.29M 54.99M 61.59M 61.02M
Net interest income -65.65600M -51.29200M -54.99000M -61.59400M -61.02300M
Extraordinary items - - - - -
Non recurring 25.98M 41.00M - -8.95300M -
Other items - - - - -
Income tax expense -125.74800M 61.48M 57.57M 63.16M -0.04200M
Total revenue 563.77M 528.71M 535.02M 533.18M 525.97M
Total operating expenses 253.68M 236.86M 231.33M 220.58M 200.96M
Cost of revenue 226.06M 210.93M 214.93M 211.38M 209.34M
Total other income expense net 60.09M -92.29200M 141.34M 136.99M -0.04200M
Discontinued operations - - - - -
Net income from continuing ops 146.83M -1.16700M 232.69M 1037.25M 178.33M
Net income applicable to common shares 146.83M -1.15300M 232.69M 229.26M 130.30M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4085.53M 3930.66M 3739.81M 3516.76M 3592.43M
Intangible assets 114.38M 94.38M 90.59M 80.98M 77.68M
Earning assets - - - - -
Other current assets 17.15M 28.88M 23.28M 25.43M 46.15M
Total liab 2236.27M 2143.24M 1841.85M 1697.78M 1880.29M
Total stockholder equity 1847.67M 1785.79M 1896.28M 1817.25M 1710.37M
Deferred long term liab 284.25M 264.57M 274.27M 275.17M 236.20M
Other current liab 25.36M 26.05M 25.68M 26.43M -205.00000M
Common stock 1.23M 1.23M 1.24M 1.26M 1.26M
Capital stock 1.23M 1.23M 1.24M 1.26M 1.26M
Retained earnings -1855.89300M -1899.08100M -1774.85600M -1871.37500M -1982.54200M
Other liab 104.34M 120.03M 72.33M 60.03M 66.89M
Good will 82.94M 98.92M 98.92M 98.92M 98.92M
Other assets 287.31M 3049.02M 2850.74M 275.17M 567.27M
Cash 16.54M 7.42M 7.33M 13.54M 4.57M
Cash and equivalents 16.54M 7.42M 7.33M 13.54M 4.57M
Total current liabilities 195.64M 221.19M 174.57M 178.53M 158.27M
Current deferred revenue 59.98M 80.69M 36.89M 34.61M 28.78M
Net debt 1967.14M 1870.37M 1614.67M 1467.86M 1680.90M
Short term debt 56.95M 39.34M 1516.53M 0.00000M 205.00M
Short long term debt - - - - 205.00M
Short long term debt total 1983.68M 1877.79M 1622.00M 1481.40M 1685.47M
Other stockholder equity 3711.01M 3701.80M 3694.00M 3686.40M 3683.19M
Property plant equipment 3386.24M 3087.04M 3056.03M 2942.51M 3016.59M
Total current assets 213.53M 301.38M 287.31M 174.73M 200.21M
Long term investments 4.18M 8.39M - - 21.99M
Net tangible assets 1764.73M 1592.50M 1797.36M 1718.33M 1611.45M
Short term investments - - - - -
Net receivables 176.78M 284.13M 278.10M 159.34M 173.39M
Long term debt 1983.68M 1877.79M 1631.84M 1486.53M 1686.31M
Inventory 3.06M 1.44M 0.00000M 0.00000M -23.89300M
Accounts payable 110.31M 114.45M 112.00M 117.50M 129.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 1.59M 1.63M 1.68M 1.73M 1.77M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -8.67900M -18.15400M -24.10000M 0.97M 8.46M
Additional paid in capital - - - - -
Common stock total equity 1.23M 1.23M 1.24M 1.26M 1.26M
Preferred stock total equity - - - - -
Retained earnings total equity -1855.89300M -1899.08100M -1774.85600M -1871.37500M -1982.54200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3674.68M 3435.99M 3262.98M 3162.13M 3215.62M
Deferred long term asset charges - - - - -
Non current assets total 3871.99M 3629.28M 3452.49M 3342.03M 3392.22M
Capital lease obligations - - - 32.73M 35.71M
Long term debt total 1983.68M 1877.79M 1631.84M 1486.53M 1686.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 118.50M -368.93200M -197.87600M 134.38M 323.78M
Change to liabilities -1.59000M 1.86M 6.26M -11.25100M -9.09200M
Total cashflows from investing activities -1.24700M -368.93200M -197.87600M 134.38M 323.78M
Net borrowings -93.95400M 252.93M 137.94M 0.15M 1.04M
Total cash from financing activities -203.22800M 126.38M -1.58000M -333.50700M -529.36800M
Change to operating activities 4.77M 1.92M -19.10700M 0.31M -3.09500M
Net income 146.83M -1.16700M 232.69M 229.26M 130.29M
Change in cash 10.74M -0.35400M -6.17200M 9.35M -2.72100M
Begin period cash flow 8.86M 9.21M 15.39M 6.03M 8.76M
End period cash flow 19.60M 8.86M 9.21M 15.39M 6.03M
Total cash from operating activities 215.22M 242.20M 193.28M 208.48M 202.87M
Issuance of capital stock - - - - -
Depreciation 215.39M 199.27M 195.11M 177.62M 166.29M
Other cashflows from investing activities 391.02M -142.92100M 219.18M 460.57M -99.53500M
Dividends paid 104.37M 103.91M 106.31M 106.43M 184.09M
Change to inventory - -1.86100M -6.26400M 11.25M -3.09500M
Change to account receivables -14.16300M -9.69100M -30.88700M -15.70600M -16.09400M
Sale purchase of stock -3.94000M -22.59700M -32.68900M -20.19400M -300.75700M
Other cashflows from financing activities 803.05M -1.09300M -1.36300M -0.86100M 976.02M
Change to netincome -116.78000M 52.61M -215.87800M 221.41M -65.94400M
Capital expenditures 121.36M 122.63M 112.58M 103.55M 72.11M
Change receivables -14.16300M -9.69100M -30.88700M 15.71M -16.09400M
Cash flows other operating -18.23200M -3.94900M 3.91M 0.47M -2.32800M
Exchange rate changes - - - - -
Cash and cash equivalents changes 10.74M -0.35400M -6.17200M 9.35M -2.72100M
Change in working capital -30.98500M -10.60300M -45.54400M -25.87200M -29.17900M
Stock based compensation 8.97M 10.98M 9.72M 15.45M 9.74M
Other non cash items -124.99100M 3.27M 2.08M 0.09M -0.25000M
Free cash flow 93.86M 119.58M 80.70M 104.93M 130.76M

Fundamentals

  • Previous Close 6.89
  • Market Cap879.60M
  • Volume683467
  • P/E Ratio15.76
  • Dividend Yield7.05%
  • EBITDA231.09M
  • Revenue TTM579.63M
  • Revenue Per Share TTM4.69
  • Gross Profit TTM 337.71M
  • Diluted EPS TTM0.45

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PDM
Piedmont Office Realty Trust Inc
-0.17 2.47% 6.72 15.76 - 1.52 0.50 5.05 7.67
ARE
Alexandria Real Estate Equities Inc
-2.35 1.96% 117.30 93.58 16.69 7.85 1.18 11.89 21.29
BXP
Boston Properties Inc
-0.99 1.57% 61.95 57.62 29.59 3.74 1.92 7.97 15.55
GECFF
Gecina SA
- -% 105.00 - 18.42 11.51 0.70 19.50 -18.1681
VNO
Vornado Realty Trust
-0.39 1.46% 26.40 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

Profile

Piedmont Office Realty Trust, Inc. (NYSE: PDM) is an owner, manager, developer, redeveloper, and operator of high-quality, Class A office properties located primarily in major U.S. Sunbelt markets. Its approximately $5 billion portfolio is currently comprised of approximately 17 million square feet. The Company is a fully integrated, self-managed real estate investment trust (REIT) with local management offices in each of its markets and is investment-grade rated by S&P Global Ratings (BBB) and Moody's (Baa2). Piedmont is a 2023 ENERGY STAR Partner of the Year.

Piedmont Office Realty Trust Inc

5565 Glenridge Connector, Atlanta, GA, United States, 30342

Key Executives

Name Title Year Born
Mr. Christopher Brent Smith Pres, CEO & Director 1976
Mr. Robert E. Bowers CPA CFO, Exec. VP & Chief Admin. Officer 1957
Mr. George M. Wells Exec. VP & COO 1963
Mr. Christopher A. Kollme Exec. VP of Investments & Strategy 1972
Mr. Robert K. Wiberg Exec. VP of Northeast Region & Co-Head of Devel. 1956
Ms. Laura P. Moon Chief Accounting Officer & Sr. VP 1971
Mr. Edward H. Guilbert III Exec. VP of Fin., Treasurer & Assistant Sec. 1976
Thomas A. McKean Sr. VP, Associate Gen. Counsel & Corp. Sec. NA
Ms. Lisa M. Tyler VP of Human Resource NA
Mr. Damian J. Miller CFA Exec. VP of Dallas - Southwest Region NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).