AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:00:00Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 221.33M | 516.01M | 650.77M | 345.20M | 440.57M |
Minority interest | 0.19M | 0.17M | 1.51M | 0.14M | 0.14M |
Net income | 150.38M | 397.09M | 310.67M | 234.22M | 285.50M |
Selling general administrative | 419.59M | 317.08M | 263.52M | 237.53M | 207.91M |
Selling and marketing expenses | 948.60M | 677.12M | 622.22M | 585.04M | 518.03M |
Gross profit | 3168.39M | 2431.64M | 2351.65M | 2105.96M | 1938.05M |
Reconciled depreciation | 657.35M | 503.95M | 520.61M | 551.60M | 470.93M |
Ebit | 697.05M | 644.77M | 740.90M | 503.53M | 567.01M |
Ebitda | 1354.40M | 1224.72M | 1324.69M | 1168.47M | 1083.81M |
Depreciation and amortization | 657.35M | 579.94M | 583.79M | 664.94M | 516.80M |
Non operating income net other | 34.47M | 29.12M | 61.43M | -11.94600M | 10.16M |
Operating income | 516.29M | 644.77M | 740.90M | 503.53M | 567.01M |
Other operating expenses | 3799.53M | 2802.20M | 2643.46M | 2505.78M | 2266.03M |
Interest expense | 363.63M | 157.88M | 151.57M | 149.20M | 136.59M |
Tax provision | 70.77M | 118.75M | 339.91M | 110.84M | 154.94M |
Interest income | 53.49M | 4.64M | 3.86M | 11.77M | 120.14M |
Net interest income | -310.14600M | -146.93200M | -151.56700M | -146.37800M | -136.59200M |
Extraordinary items | - | - | - | - | - |
Non recurring | 169.16M | 46.87M | 1.75M | 100.43M | 35.72M |
Other items | - | - | - | - | - |
Income tax expense | 70.77M | 118.75M | 339.91M | 110.84M | 154.94M |
Total revenue | 4484.98M | 3493.84M | 3386.11M | 3109.74M | 2868.76M |
Total operating expenses | 2482.94M | 1740.00M | 1609.00M | 1502.00M | 1335.32M |
Cost of revenue | 1316.59M | 1062.20M | 1034.47M | 1003.77M | 930.70M |
Total other income expense net | -153.97200M | -128.76200M | -90.13300M | -158.32400M | -126.43600M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 150.57M | 397.26M | 310.86M | 234.37M | 285.64M |
Net income applicable to common shares | 150.38M | 397.09M | 310.67M | 234.22M | 285.50M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 17089.20M | 10178.97M | 9609.34M | 10234.82M | 7933.98M |
Intangible assets | 4080.88M | 1075.21M | 1187.26M | 1612.56M | 1146.50M |
Earning assets | - | - | - | - | - |
Other current assets | 175.88M | 120.55M | 72.92M | 211.76M | 141.15M |
Total liab | 13067.10M | 6146.71M | 5509.88M | 6228.11M | 4049.30M |
Total stockholder equity | 4020.78M | 4031.12M | 4097.94M | 4005.39M | 3883.45M |
Deferred long term liab | 423.95M | 65.89M | 50.30M | 148.74M | 55.87M |
Other current liab | 922.84M | 51.07M | 17.37M | 376.48M | 33.16M |
Common stock | 2176.95M | 2038.67M | 1947.76M | 1851.78M | 1774.21M |
Capital stock | 2176.95M | 2038.67M | 1947.76M | 1851.78M | 1774.21M |
Retained earnings | 2048.98M | 2160.07M | 2153.33M | 2159.40M | 2113.88M |
Other liab | 1013.81M | 270.19M | 344.67M | 522.40M | 429.71M |
Good will | 8662.60M | 5244.65M | 4691.67M | 4672.36M | 3769.91M |
Other assets | 1427.86M | 1130.90M | 938.44M | 1035.08M | 1139.78M |
Cash | 1231.62M | 1693.74M | 1607.31M | 1692.85M | 941.01M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 3219.61M | 1468.26M | 1361.90M | 1904.23M | 1014.72M |
Current deferred revenue | 1721.78M | 902.20M | 852.63M | 812.22M | 641.66M |
Net debt | 8014.32M | 2780.90M | 2264.32M | 2782.70M | 1673.87M |
Short term debt | 412.27M | 66.38M | 68.31M | 674.07M | 10.00M |
Short long term debt | 320.85M | 10.00M | 10.00M | 610.00M | 10.00M |
Short long term debt total | 9245.95M | 4474.64M | 3871.63M | 4475.55M | 2614.88M |
Other stockholder equity | -151.59700M | -159.96600M | -69.38600M | -23.60800M | -28.76600M |
Property plant equipment | 356.90M | 244.71M | 401.86M | 244.56M | 249.45M |
Total current assets | 2275.23M | 2285.37M | 2202.06M | 2386.40M | 1561.33M |
Long term investments | 94.27M | 44.04M | 121.78M | 29.62M | 37.97M |
Net tangible assets | -8722.70700M | -2288.74300M | -1847.25800M | -2279.53000M | -1032.95700M |
Short term investments | - | - | - | - | - |
Net receivables | 821.87M | 471.07M | 496.20M | 557.11M | 523.08M |
Long term debt | 8562.10M | 4209.57M | 3578.86M | 3584.31M | 2604.88M |
Inventory | 45.85M | - | 25.63M | -75.32900M | -43.91000M |
Accounts payable | 162.72M | 448.61M | 423.59M | 41.47M | 329.90M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 1.33M | 1.14M | 1.51M | 1.32M | 1.22M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -53.55900M | -7.65900M | 66.24M | 17.82M | 24.12M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 2176.95M | 2038.67M | 1947.76M | 1851.78M | 1774.21M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2048.98M | 2160.07M | 2153.33M | 2159.40M | 2113.88M |
Treasury stock | - | - | -69.38600M | -23.60800M | -28.76600M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 313.31M | 147.54M | 141.70M | 123.51M | 135.33M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 14813.97M | 7893.61M | 7407.28M | 7848.42M | 6372.65M |
Capital lease obligations | 363.00M | 255.07M | 282.77M | 281.24M | - |
Long term debt total | 8562.10M | 4209.57M | 3578.86M | 3584.31M | 2604.88M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | 131.25M | -970.95900M | -68.77000M | -1469.41700M | -464.52600M |
Change to liabilities | -112.14400M | 10.41M | 65.38M | -4.47300M | 5.56M |
Total cashflows from investing activities | -5651.42000M | -970.95900M | -68.77000M | -1469.41700M | -464.52600M |
Net borrowings | 4646.62M | 597.87M | -610.00000M | 1403.32M | -10.32200M |
Total cash from financing activities | 4403.05M | 138.46M | -924.54700M | 1268.78M | -148.37400M |
Change to operating activities | -61.96700M | -0.66100M | 22.36M | -6.68400M | -0.82300M |
Net income | 150.57M | 397.26M | 310.86M | 234.37M | 285.64M |
Change in cash | -461.95900M | 86.11M | -87.46300M | 753.72M | 259.55M |
Begin period cash flow | 1695.91M | 1609.80M | 1697.26M | 943.54M | 683.99M |
End period cash flow | 1233.95M | 1695.91M | 1609.80M | 1697.26M | 943.54M |
Total cash from operating activities | 779.21M | 981.81M | 876.12M | 954.54M | 876.28M |
Issuance of capital stock | - | - | - | - | 0.00000M |
Depreciation | 657.35M | 503.95M | 520.61M | 551.60M | 470.93M |
Other cashflows from investing activities | -5658.83600M | -877.85000M | -4.56800M | -1396.70800M | -400.68900M |
Dividends paid | 259.55M | 237.66M | 210.66M | 188.71M | 168.86M |
Change to inventory | -107.87100M | - | -26.08800M | -30.61300M | 21.73M |
Change to account receivables | 168.60M | 81.84M | 60.95M | 84.50M | 75.51M |
Sale purchase of stock | -21.91900M | -288.58000M | -183.95200M | -12.42400M | -26.49900M |
Other cashflows from financing activities | -79.33400M | 1457.48M | 80.07M | -33.05400M | -0.90500M |
Change to netincome | 152.35M | 9.08M | 71.69M | 105.59M | 74.59M |
Capital expenditures | 123.83M | 93.11M | 63.67M | 72.71M | 63.84M |
Change receivables | 168.60M | 81.84M | 60.95M | 84.50M | 75.51M |
Cash flows other operating | -254.27500M | -26.15600M | 22.33M | 15.19M | -40.27300M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -469.16200M | 149.31M | -117.19700M | 753.90M | 263.38M |
Change in working capital | -207.44100M | 48.39M | -31.39500M | 58.35M | 40.79M |
Stock based compensation | 130.30M | 69.56M | 51.97M | 29.53M | 26.77M |
Other non cash items | 197.99M | -1.26000M | -48.96200M | 29.30M | 4.72M |
Free cash flow | 655.37M | 888.70M | 812.45M | 881.83M | 812.44M |
Sector: Technology Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
OTEX Open Text Corp |
-0.28 0.78% | 35.74 | 32.67 | 8.52 | 2.20 | 2.77 | 3.81 | 11.82 |
CRM Salesforce.com Inc |
-3.05 1.10% | 273.14 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
SAPGF SAP SE |
-7.146 3.80% | 180.85 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
SAP SAP SE ADR |
-2.98 1.58% | 185.09 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
INTU Intuit Inc |
-9.1 1.43% | 626.39 | 67.36 | 37.59 | 11.69 | 10.14 | 11.97 | 41.27 |
Open Text Corporation provides information management software and solutions. The company offers content services, which includes content collaboration and intelligent capture to records management, collaboration, e-signatures, and archiving; and operates experience cloud platform that provides customer experience and web content management, digital asset management, customer analytics, AI and insights, e-discovery, digital fax, omnichannel communications, secure messaging, and voice of customer, as well as customer journey, testing, and segmentation. It also provides cybersecurity cloud solutions to protect, prevent, detect, respond and quickly recover from threats across endpoints, network, applications, IT infrastructure and data, AI-led threat intelligence; and to protect critical information and processes through threat intelligence, forensics, identity, encryption, and cloud-based application security. In addition, the company offers business network cloud for digital supply chains and secure e-commerce ecosystems including digitize and automate procure-to-pay and order-to-cash processes; IT operations management cloud for automation and advancement of IT support and asset management; and analytics & AI cloud solutions that offers artificial intelligence with practical usage to provide organizations with actionable insights and better automation, such as visualizations, advanced natural language processing and understanding, and integrated computer vision capabilities. In addition, it provides application automation cloud, developers cloud, and services. Further, it has strategic partnerships with SAP SE, Google Cloud, Amazon AWS, Microsoft Corporation, Oracle Corporation, Salesforce.com Corporation, DXC Technology Company, Accenture plc, Capgemini Technology Services SAS, Deloitte Consulting LLP, Hewlett Packard Enterprises, and Tata Consultancy Services. Open Text Corporation was incorporated in 1991 and is headquartered in Waterloo, Canada.
275 Frank Tompa Drive, Waterloo, ON, Canada, N2L 0A1
Name | Title | Year Born |
---|---|---|
Mr. Mark J. Barrenechea | Vice Chairman, CEO & CTO | 1965 |
Ms. Madhu Ranganathan CPA, M.B.A. | Exec. VP & CFO | 1965 |
Mr. Muhi S. Majzoub | Exec. VP & Chief Product Officer | 1960 |
Mr. Simon David Harrison | Exec. VP of Enterprise Sales | 1970 |
Mr. Howard D. Rosen CPA | Sr. VP & Chief Accounting Officer | 1964 |
Ms. Renee Dione McKenzie | Exec. VP of IT & Chief Information Officer | 1975 |
Mr. Harry Edward Blount | Sr. VP & Global Head of Investor Relations | NA |
Mr. Michael F. Acedo | Exec. VP, Chief Legal Officer & Corp. Sec. | 1981 |
Jen Bell | VP & Chief Communications Officer | NA |
Mr. Douglas M. Parker | Exec. VP of Corp. Devel. | 1971 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).