MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T20:10:00Z
NewMarket Corporation (NEU) Fell Due to Decreasing Revenue
Mon 12 Aug 24, 10:41 AMNewMarket Corporation Declares Quarterly Dividend
Thu 08 Aug 24, 09:01 PMQ2 2024 NewMarket Corp Earnings Call
Wed 31 Jul 24, 08:08 AMNewMarket: Q2 Earnings Snapshot
Mon 29 Jul 24, 09:09 PMNewMarket Corporation Reports Second Quarter and First Half 2024 Results
Mon 29 Jul 24, 09:01 PMHere's Why We Think NewMarket (NYSE:NEU) Might Deserve Your Attention Today
Mon 22 Jul 24, 10:34 AMHere’s Why NewMarket Corporation (NEU) Surged in Q2
Thu 11 Jul 24, 06:38 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 347.73M | 247.55M | 331.29M | 331.59M | 290.29M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 279.54M | 190.91M | 270.57M | 254.29M | 234.73M |
Selling general administrative | 145.11M | 145.97M | 142.86M | 148.08M | 152.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 640.50M | 547.71M | 595.03M | 629.87M | 585.36M |
Reconciled depreciation | 82.28M | 84.32M | 84.00M | 87.56M | 71.76M |
Ebit | 355.14M | 257.78M | 311.80M | 337.32M | 317.01M |
Ebitda | 472.77M | 366.09M | 441.62M | 448.39M | 388.77M |
Depreciation and amortization | 117.63M | 108.31M | 129.81M | 111.07M | 71.76M |
Non operating income net other | 27.80M | 23.99M | 45.81M | 23.51M | 24.33M |
Operating income | 355.14M | 257.78M | 311.80M | 337.32M | 292.67M |
Other operating expenses | 2409.66M | 2098.33M | 1699.13M | 1852.97M | 1997.00M |
Interest expense | 35.20M | 34.22M | 26.33M | 29.24M | 26.72M |
Tax provision | 68.20M | 56.64M | 60.72M | 77.30M | 55.55M |
Interest income | 35.20M | 34.22M | 26.33M | 29.24M | 26.72M |
Net interest income | -35.20200M | -34.21800M | -26.32800M | -29.24100M | -26.72300M |
Extraordinary items | - | - | - | - | 6.00M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 68.20M | 56.64M | 60.72M | 77.30M | 55.55M |
Total revenue | 2764.80M | 2356.11M | 2010.93M | 2190.30M | 2289.68M |
Total operating expenses | 285.36M | 289.93M | 283.23M | 292.55M | 292.69M |
Cost of revenue | 2124.30M | 1808.40M | 1415.90M | 1560.43M | 1704.31M |
Total other income expense net | -7.40500M | -10.23100M | 19.48M | -5.73100M | 24.33M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 279.54M | 190.91M | 270.57M | 254.29M | 234.73M |
Net income applicable to common shares | 279.54M | 190.91M | 270.57M | 254.29M | 234.73M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2406.82M | 2558.44M | 1933.88M | 1885.13M | 1697.27M |
Intangible assets | 2.41M | 3.83M | 5.99M | 8.89M | 13.10M |
Earning assets | - | - | - | - | - |
Other current assets | 13.56M | 15.11M | 15.47M | 8.26M | 4.83M |
Total liab | 1644.41M | 1796.31M | 1174.05M | 1202.03M | 1207.37M |
Total stockholder equity | 762.41M | 762.13M | 759.82M | 683.10M | 489.91M |
Deferred long term liab | 1.09M | 54.73M | 42.31M | 1.51M | 2.06M |
Other current liab | 135.03M | 7.65M | 11.74M | 8.89M | 119.67M |
Common stock | - | 0.00000M | 0.72M | 1.97M | 0.00000M |
Capital stock | 0.00000M | 0.00000M | 0.72M | 1.97M | 0.00000M |
Retained earnings | 834.40M | 844.36M | 932.27M | 843.88M | 671.22M |
Other liab | 147.39M | 228.78M | 214.42M | 192.29M | 165.07M |
Good will | 123.66M | 123.92M | 123.96M | 122.99M | 122.94M |
Other assets | 326.32M | 297.34M | 240.71M | 165.07M | 103.68M |
Cash | 68.71M | 83.30M | 125.17M | 144.40M | 73.04M |
Cash and equivalents | 68.71M | 83.30M | 125.17M | 144.40M | 73.04M |
Total current liabilities | 423.89M | 725.09M | 312.45M | 308.89M | 271.30M |
Current deferred revenue | - | 106.19M | 97.37M | 107.20M | - |
Net debt | 997.56M | 1124.28M | 535.41M | 559.37M | 697.96M |
Short term debt | 15.57M | 365.14M | 13.41M | 14.04M | 0.00000M |
Short long term debt | - | 349.43M | - | - | 0.00000M |
Short long term debt total | 1066.27M | 1207.59M | 660.58M | 703.77M | 771.00M |
Other stockholder equity | -71.99500M | -82.22700M | -173.16400M | 0.25M | -0.31600M |
Property plant equipment | 660.00M | 745.17M | 665.15M | 635.44M | 644.14M |
Total current assets | 1192.12M | 1388.17M | 898.08M | 879.40M | 813.42M |
Long term investments | - | - | - | - | 0.00000M |
Net tangible assets | 636.34M | 634.38M | 629.88M | 551.22M | 353.87M |
Short term investments | 0.00000M | 375.92M | - | - | 0.00000M |
Net receivables | 453.69M | 391.78M | 336.39M | 335.83M | 314.86M |
Long term debt | 1003.74M | 789.85M | 598.85M | 642.94M | 765.81M |
Inventory | 631.38M | 498.54M | 401.03M | 365.94M | 396.34M |
Accounts payable | 273.29M | 246.10M | 189.94M | 178.77M | 151.63M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | -71.99500M | -82.22700M | -173.16400M | -162.74800M | -181.31600M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | 0.72M | 1.97M | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | 834.40M | 844.36M | 932.27M | 843.88M | 671.22M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 362.63M | 4.80M | 5.55M | 4.90M | 9.88M |
Deferred long term asset charges | - | - | - | - | 5.09M |
Non current assets total | 1214.69M | 1170.26M | 1035.80M | 1005.73M | 883.85M |
Capital lease obligations | 62.54M | 68.30M | 61.73M | 71.95M | 5.19M |
Long term debt total | 1003.74M | 789.85M | 598.85M | 642.94M | 771.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 315.89M | -382.47700M | -74.24300M | -59.43400M | -60.03100M |
Change to liabilities | 51.13M | 54.73M | 0.37M | 14.70M | -39.53800M |
Total cashflows from investing activities | 315.89M | -461.41100M | -74.24300M | -59.43400M | -60.03100M |
Net borrowings | -144.09900M | 543.05M | -44.67800M | -123.45100M | 168.13M |
Total cash from financing activities | -435.83200M | 255.13M | -231.46300M | -205.12700M | -144.33500M |
Change to operating activities | -12.10700M | -116.35500M | -54.08900M | -17.37200M | -9.46700M |
Net income | 279.54M | 190.91M | 270.57M | 254.29M | 234.73M |
Change in cash | -14.59200M | -41.86800M | -19.22500M | 71.36M | -11.12600M |
Begin period cash flow | 83.30M | 125.17M | 144.40M | 73.04M | 84.17M |
End period cash flow | 68.71M | 83.30M | 125.17M | 144.40M | 73.04M |
Total cash from operating activities | 115.32M | 165.34M | 284.15M | 344.06M | 206.75M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 82.28M | 84.32M | 84.00M | 87.56M | 71.76M |
Other cashflows from investing activities | 372.06M | -382.47700M | 19.07M | -16.48300M | 14.61M |
Dividends paid | -84.26300M | -85.91000M | -83.41700M | -81.67600M | 80.45M |
Change to inventory | -166.55800M | -96.19900M | -33.11100M | 31.88M | -29.67200M |
Change to account receivables | -73.08900M | -53.99000M | 2.59M | -22.58700M | -547.22100M |
Sale purchase of stock | -207.47000M | -196.22000M | -101.43400M | 0.00000M | -232.01600M |
Other cashflows from financing activities | 213.00M | 537.26M | -1.93400M | -59.43400M | 168.13M |
Change to netincome | -51.54400M | -0.92400M | -16.32700M | -9.39700M | -59.07300M |
Capital expenditures | 56.17M | 78.93M | 93.32M | 59.43M | 74.64M |
Change receivables | -73.08900M | -53.99000M | 2.59M | -22.58700M | 14.10M |
Cash flows other operating | -13.13900M | -13.45500M | -23.93900M | -19.23800M | 5.61M |
Exchange rate changes | - | -0.92600M | 2.33M | 1.66M | -3.57900M |
Cash and cash equivalents changes | -14.84700M | -41.86800M | -19.22500M | 71.36M | -11.12600M |
Change in working capital | -204.63600M | -116.35500M | -54.08900M | 4.76M | -54.41200M |
Stock based compensation | - | 7.44M | -16.48300M | - | 4.90M |
Other non cash items | 0.77M | -2.95500M | -7.39800M | -9.93200M | -64.75600M |
Free cash flow | 59.15M | 86.40M | 190.84M | 284.63M | 132.12M |
Sector: Basic Materials Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NEU NewMarket Corporation |
5.60 0.99% | 573.77 | 13.51 | - | 1.92 | 5.42 | 2.19 | 9.83 |
LIN Linde plc Ordinary Shares |
5.52 1.17% | 478.25 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
AIQUY Air Liquide SA ADR |
-0.09 0.24% | 37.29 | 29.34 | 24.57 | 3.42 | 3.95 | 3.87 | 15.91 |
AIQUF L'Air Liquide S.A |
-2.66 1.43% | 184.00 | 29.39 | 24.69 | 3.41 | 3.97 | 3.87 | 15.91 |
SHW Sherwin-Williams Co |
8.76 2.43% | 369.37 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
NewMarket Corporation, through its subsidiaries, primarily engages in the manufacture and sale of petroleum additives. The company offers lubricant additives for use in various vehicle and industrial applications, including engine oils, transmission fluids, off-road powertrain and hydraulic systems, gear oils, hydraulic oils, turbine oils, and other applications where metal-to-metal moving parts are utilized; engine oil additives designed for passenger cars, motorcycles, on and off-road heavy duty commercial equipment, locomotives, and engines in ocean-going vessels; driveline additives designed for products, such as transmission fluids, axle fluids, and off-road powertrain fluids; and industrial additives designed for products for industrial applications consisting of hydraulic fluids, grease, industrial gear fluids, and industrial specialty applications, such as turbine oils. It also provides fuel additives that are used to enhance the oil refining process and the performance of gasoline, diesel, biofuels, and other fuels to industry, government, original equipment manufacturers, and individual customers. In addition, the company engages in the marketing of antiknock compounds, as well as contracted manufacturing and services activities; and owns and manages a real property in Virginia. It operates in North America, Latin America, the Asia Pacific, Europe, the Middle East, Africa, and India. NewMarket Corporation was founded in 1887 and is headquartered in Richmond, Virginia.
330 South Fourth Street, Richmond, VA, United States, 23219-4350
Name | Title | Year Born |
---|---|---|
Mr. Thomas E. Gottwald | Chairman, Pres & CEO | 1961 |
Mr. Brian D. Paliotti | VP & CFO | 1977 |
Mr. Bruce R. Hazelgrove III | Exec. VP & Chief Admin. Officer | 1961 |
Mr. Bryce Dickinson Jewett III | VP & Gen. Counsel | 1975 |
Ms. Regina Anne Harm | Pres of Afton Chemical Corp. | 1965 |
Mr. William J. Skrobacz | Principal Accounting Officer & Controller | 1960 |
Mr. Cameron D. Warner Jr. | Treasurer | 1959 |
Ms. Anne-Marie Anderson | Corp. Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.