0
Signin
countryflagUS

18889881171

AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Nordic American Tankers Limited

Industrials US NAT

2.495USD
0.01(0.40%)

Last update at 2024-12-26T18:48:00Z

Day Range

2.472.52
LowHigh

52 Week Range

2.494.76
LowHigh

Fundamentals

  • Previous Close 2.48
  • Market Cap947.93M
  • Volume1345132
  • P/E Ratio8.11
  • Dividend Yield5.29%
  • EBITDA192.20M
  • Revenue TTM444.54M
  • Revenue Per Share TTM2.13
  • Gross Profit TTM 105.39M
  • Diluted EPS TTM0.56

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 15.10M -119.42300M 50.03M -10.35200M -87.56000M
Minority interest - - - - -
Net income 15.10M -119.48200M 50.03M -10.42300M -95.30600M
Selling general administrative 18.80M 15.62M 17.59M 13.48M 12.73M
Selling and marketing expenses - - - - -
Gross profit 54.97M -68.53200M 98.81M 45.45M -17.10200M
Reconciled depreciation 50.42M 68.35M 67.83M 63.97M 60.70M
Ebit 41.87M -92.55800M 13.68M -35.92700M -49.02000M
Ebitda 36.47M -84.64000M 81.51M 28.04M 11.68M
Depreciation and amortization -5.40200M 7.92M 67.83M 63.97M 60.70M
Non operating income net other - - - - -
Operating income 41.87M -92.55800M 13.68M -35.92700M -38.61600M
Other operating expenses 303.16M 279.91M 273.39M 285.25M 318.85M
Interest expense 27.05M 26.38M 31.48M 38.39M 29.75M
Tax provision 0.02M 0.06M 0.06M 0.07M 0.08M
Interest income 27.05M 26.38M 0.10M 38.09M 34.22M
Net interest income -26.76600M -26.86500M -31.19400M -42.25200M -48.94400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.28900M 0.06M 0.06M 0.07M 0.08M
Total revenue 339.34M 195.76M 354.62M 317.22M 289.02M
Total operating expenses 18.80M 15.62M 17.59M 13.48M 12.73M
Cost of revenue 284.37M 264.29M 255.81M 271.77M 306.12M
Total other income expense net -26.76600M -26.86500M 36.35M 25.57M -8.78700M
Discontinued operations - - - - -
Net income from continuing ops 15.10M -119.42300M 50.03M -10.35200M -95.30600M
Net income applicable to common shares 15.10M -119.42300M 50.03M -10.35200M -95.30600M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 880.74M 903.06M 974.35M 1030.90M 1071.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 28.33M 12.41M 6.22M 16.47M 16.90M
Total liab 340.75M 352.93M 375.22M 435.48M 469.08M
Total stockholder equity 539.98M 550.13M 599.13M 595.42M 602.03M
Deferred long term liab - - - - -
Other current liab 20.46M 20.79M 13.35M 15.56M 14.02M
Common stock 2.09M 1.84M 1.51M 1.47M 1.42M
Capital stock 2.09M 1.84M 1.51M 1.47M 1.42M
Retained earnings -156.22700M -171.32800M 0.00000M -10.35200M -308.80300M
Other liab 1.15M 0.72M 0.20M 0.15M 14.95M
Good will - - - - -
Other assets 2.09M 4.51M 1.02M 0.06M 0.08M
Cash 59.58M 34.74M 57.85M 48.85M 49.33M
Cash and equivalents 59.58M 34.74M 57.85M 48.85M 49.33M
Total current liabilities 73.27M 67.64M 39.68M 59.03M 36.29M
Current deferred revenue 6.15M 2.76M 0.14M 11.52M -
Net debt 246.45M 286.22M 298.86M 350.99M 387.20M
Short term debt 39.70M 37.55M 22.09M 23.54M 18.69M
Short long term debt 39.70M 37.55M 22.09M 23.54M 18.69M
Short long term debt total 306.04M 320.96M 356.71M 399.83M 436.53M
Other stockholder equity 695.93M 721.20M 598.93M 605.70M 910.73M
Property plant equipment 735.13M 790.94M 873.80M 901.47M 953.89M
Total current assets 143.51M 107.61M 99.52M 129.37M 112.94M
Long term investments - - - 0.00000M 4.20M
Net tangible assets 539.98M 550.13M 599.13M 595.42M 602.03M
Short term investments - - 0.00000M 0.82M -
Net receivables 20.47M 9.37M 6.35M 24.58M 22.59M
Long term debt 266.34M 283.41M 334.62M 375.36M 417.84M
Inventory 25.43M 20.87M 19.41M 22.48M 20.29M
Accounts payable 6.96M 6.55M 4.10M 8.40M 3.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.81300M -1.58100M -1.31600M -1.39700M -1.31900M
Additional paid in capital - - - - -
Common stock total equity - - 1.51M 1.47M 1.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.09M 4.51M 2.48M 1.53M 0.08M
Deferred long term asset charges - - - - -
Non current assets total 737.22M 795.45M 874.83M 901.53M 958.17M
Capital lease obligations 0.54M 1.15M 0.73M 0.93M -
Long term debt total 266.34M 283.41M 334.62M 375.36M 417.84M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -14.34300M -3.46500M 0.60M -2.31900M 85.05M
Change to liabilities 0.00000M 11.74M -19.25800M 10.12M -7.11200M
Total cashflows from investing activities -14.34300M -3.46500M -17.47600M -2.31900M 85.05M
Net borrowings -17.40900M -38.73800M -46.22600M -34.99700M -68.09800M
Total cash from financing activities 9.01M 30.51M -93.07500M -38.25100M -78.03400M
Change to operating activities - 0.29M -0.33000M -1.06800M 1.84M
Net income 15.10M -171.32800M 50.03M -10.35200M -95.30600M
Change in cash 18.65M -17.42200M 0.43M 12.31M -9.03200M
Begin period cash flow 44.65M 62.07M 61.64M 49.33M 58.36M
End period cash flow 63.30M 44.65M 62.07M 61.64M 49.33M
Total cash from operating activities 24.13M -44.45800M 110.94M 52.86M -16.10300M
Issuance of capital stock 49.10M 80.05M 20.71M 17.92M 0.00000M
Depreciation 50.42M 68.35M 67.83M 63.97M 60.70M
Other cashflows from investing activities -9.22700M 0.99M -10.39800M 0.21M 0.30M
Dividends paid -22.68200M -9.70000M -67.24200M -14.25500M 9.94M
Change to inventory -4.55800M -1.46500M 3.07M -2.18400M 2.79M
Change to account receivables -11.10000M -3.02500M 18.11M -1.98900M -0.12000M
Sale purchase of stock 49.10M 80.05M 29.30M 300.00M 0.00000M
Other cashflows from financing activities 88.00M -1.10000M -0.32000M -6.92100M 12.51M
Change to netincome -41.38800M 6.61M -21.34600M -11.87800M 10.82M
Capital expenditures 95.42M 17.73M 18.08M 2.53M 4.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.42800M 1.70M 10.07M 6.83M -7.66000M
Stock based compensation 0.48M 0.34M 0.28M 0.16M 0.41M
Other non cash items -26.43600M -3.82700M -17.43000M 0.07M 10.16M
Free cash flow -71.28300M -62.18500M 92.87M 50.33M -20.97300M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NAT
Nordic American Tankers Limited		 0.01 0.40% 2.50 8.11 48.08 2.02 1.69 2.44 7.49
CICOY
COSCO SHIPPING Holdings Co Ltd ADR		 - -% 8.00 4.54 5.81 0.15 0.79 0.54 2.00
CICOF
COSCO SHIPPING Holdings Co. Ltd		 - -% 1.63 4.65 5.66 0.14 0.78 0.54 2.02
AMKBF
A.P. Møller - Mærsk A/S		 36.38 2.36% 1578.70 7.17 35.46 0.51 0.47 0.70 2.73
AMKAF
AP Moeller - Maersk A/S A		 - -% 1529.27 6.77 33.44 0.51 0.45 0.70 2.61

Reports Covered

Stock Research & News

View All

Profile

Nordic American Tankers Limited, a tanker company, acquires and charters double-hull tankers in Bermuda and internationally. It operates a fleet of 19 Suezmax crude oil tankers. The company was incorporated in 1995 and is headquartered in Hamilton, Bermuda.

Nordic American Tankers Limited

LOM Building, Hamilton, Bermuda, HM 11

Key Executives

Name Title Year Born
Mr. Herbjorn Hansson Founder, Chairman, Pres & CEO 1948
Mr. Bjorn Giaever Exec. VP, CFO & Sec. 1967
Mr. Jan H. A. Møller Head of Investor Relations and Financial Mang. 1985
Erik Tomstad Exec. VP of Chartering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.