Last update at 2025-01-20T19:04:55.037016Z
3 US Stocks Estimated To Be Up To 49.4% Below Intrinsic Value
Wed 31 Jul 24, 11:05 AMVestas Wind Systems Leads 3 Stocks Estimated To Be Trading Below Intrinsic Value
Tue 30 Jul 24, 01:05 PMUS Exchange: Amazon.com And 2 Other Stocks Estimated To Be Trading Below Intrinsic Value
Tue 30 Jul 24, 11:07 AMExploring Three Top Value Stocks With Intrinsic Discounts Ranging From 12.3% To 36.7%
Fri 26 Jul 24, 01:05 PMAlmirall And Two Additional Stocks Considered Below Estimated Market Value
Thu 25 Jul 24, 01:05 PMExploring Undervalued US Stocks With Intrinsic Discounts Ranging From 18.6% to 44.2%
Thu 25 Jul 24, 11:06 AMExploring Undervalued Stocks On US Exchanges With Discounts Ranging From 21.1% To 38.5%
Wed 24 Jul 24, 11:07 AMTop 3 Value Stocks On US Exchanges To Watch In July 2024
Tue 16 Jul 24, 11:03 AM| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Income before tax | 94.47M | 82.75M | 76.98M | 42.81M | 29.94M |
| Minority interest | 0.01M | 0.04M | 0.55M | 0.56M | 0.56M |
| Net income | 69.30M | 60.19M | 55.98M | 32.38M | 22.10M |
| Selling general administrative | 47.90M | 43.25M | 43.92M | 24.02M | 27.76M |
| Selling and marketing expenses | 61.81M | 54.49M | 45.90M | 41.89M | 37.98M |
| Gross profit | 215.69M | 185.18M | 167.35M | 136.88M | 113.00M |
| Reconciled depreciation | 27.77M | 23.43M | 21.34M | 22.75M | 25.07M |
| Ebit | 106.19M | 87.31M | 84.09M | 63.19M | 42.27M |
| Ebitda | 133.96M | 113.08M | 105.38M | 91.27M | 67.34M |
| Depreciation and amortization | 27.77M | 25.76M | 21.29M | 28.08M | 25.07M |
| Non operating income net other | - | 2.21M | 6.50M | - | - |
| Operating income | 105.98M | 87.31M | 84.09M | 63.19M | 42.27M |
| Other operating expenses | 297.02M | 285.07M | 259.08M | 199.67M | 193.94M |
| Interest expense | 11.72M | 6.78M | 13.62M | 17.92M | 20.94M |
| Tax provision | 25.18M | 22.52M | 21.01M | 10.43M | 7.84M |
| Interest income | - | - | - | - | - |
| Net interest income | -11.72100M | -6.77700M | -13.61800M | -17.92400M | -20.93700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 25.18M | 22.52M | 21.01M | 10.43M | 7.84M |
| Total revenue | 403.00M | 372.51M | 336.61M | 270.65M | 241.21M |
| Total operating expenses | 109.71M | 97.74M | 89.82M | 65.91M | 65.74M |
| Cost of revenue | 187.31M | 187.33M | 169.26M | 133.77M | 128.20M |
| Total other income expense net | 0.21M | -4.56300M | -7.11300M | -20.38100M | -12.33100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 69.29M | 60.23M | 55.97M | 32.38M | 22.10M |
| Net income applicable to common shares | 69.30M | 60.19M | 55.98M | 32.38M | 22.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Total assets | 1347.68M | 1251.51M | 1183.12M | 1158.59M | 1161.58M |
| Intangible assets | 184.23M | 191.79M | 200.55M | 208.23M | 227.74M |
| Earning assets | - | - | - | - | - |
| Other current assets | 10.24M | 13.90M | 9.17M | 2.69M | 2.14M |
| Total liab | 405.27M | 384.35M | 380.88M | 503.99M | 540.45M |
| Total stockholder equity | 941.83M | 866.57M | 801.69M | 654.05M | 620.58M |
| Deferred long term liab | - | 90.48M | 86.67M | - | - |
| Other current liab | 1.42M | 43.04M | 38.80M | 30.50M | 23.83M |
| Common stock | 1.15M | 1.15M | 1.15M | 1.02M | 1.02M |
| Capital stock | 1.15M | 1.15M | 1.15M | 1.02M | 1.02M |
| Retained earnings | 203.12M | 133.82M | 73.63M | 117.66M | 85.29M |
| Other liab | 90.66M | 90.87M | 87.64M | 85.60M | 90.47M |
| Good will | 425.21M | 425.21M | 425.21M | 425.21M | 425.21M |
| Other assets | 5.69M | 0.52M | 2.02M | 1.69M | 1.66M |
| Cash | 6.35M | 3.17M | 4.24M | 6.25M | 3.77M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 74.46M | 60.00M | 56.78M | 51.81M | 41.02M |
| Current deferred revenue | 54.71M | 0.27M | 3.10M | 4.15M | 3.86M |
| Net debt | 247.31M | 243.62M | 243.05M | 372.70M | 412.20M |
| Short term debt | 13.51M | 13.31M | 11.32M | 13.43M | 11.01M |
| Short long term debt | 9.72M | 9.81M | 11.32M | 13.43M | 11.01M |
| Short long term debt total | 253.66M | 246.79M | 247.30M | 378.95M | 415.97M |
| Other stockholder equity | 737.56M | 731.60M | 726.90M | 535.37M | 534.27M |
| Property plant equipment | 343.91M | 269.66M | 240.94M | 242.75M | 243.93M |
| Total current assets | 387.53M | 339.52M | 314.40M | 280.71M | 263.04M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 332.40M | 866.57M | 175.93M | 20.61M | -32.37600M |
| Short term investments | - | - | - | - | - |
| Net receivables | 48.71M | 37.03M | 33.25M | 26.46M | 22.47M |
| Long term debt | 223.62M | 213.75M | 235.97M | 365.52M | 404.96M |
| Inventory | 322.23M | 285.43M | 267.74M | 245.31M | 234.67M |
| Accounts payable | 4.83M | 3.38M | 3.56M | 3.73M | 2.32M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 0.59M | 0.55M | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -48.17100M | -33.53700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 1.15M | 1.15M | 1.02M | 1.02M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 133.82M | 73.63M | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.81M | -88.52000M | 2.02M | 1.69M | 1.66M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 960.15M | 911.99M | 868.72M | 877.88M | 898.54M |
| Capital lease obligations | 20.32M | 23.23M | - | - | - |
| Long term debt total | - | 213.75M | 235.97M | - | - |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Investments | -72.57200M | -43.73400M | -13.56700M | -13.53500M | -221.41200M |
| Change to liabilities | 1.54M | -0.45400M | -1.09000M | 1.65M | 0.96M |
| Total cashflows from investing activities | -72.57200M | -43.73400M | -13.56700M | -13.53500M | -221.41200M |
| Net borrowings | 8.67M | -25.34700M | -133.29500M | -39.15700M | 20.60M |
| Total cash from financing activities | 5.67M | -26.17500M | -52.71300M | -39.15700M | 129.55M |
| Change to operating activities | 9.16M | -2.22700M | 8.36M | 0.42M | -0.59500M |
| Net income | 69.29M | 60.23M | 55.97M | 32.38M | 22.10M |
| Change in cash | 3.19M | -1.07700M | -2.00800M | 2.49M | -49.39900M |
| Begin period cash flow | 3.17M | 4.24M | 6.25M | 3.77M | 53.16M |
| End period cash flow | 6.35M | 3.17M | 4.24M | 6.25M | 3.77M |
| Total cash from operating activities | 70.09M | 68.83M | 64.27M | 55.18M | 42.47M |
| Issuance of capital stock | 0.00000M | 0.00000M | 187.50M | - | 0.00000M |
| Depreciation | 27.77M | 23.43M | 21.34M | 22.75M | 25.07M |
| Other cashflows from investing activities | - | 0.91M | 0.12M | - | - |
| Dividends paid | 0.00000M | 0.00000M | -100.00000M | 100.00M | 100.00M |
| Change to inventory | -33.89400M | -18.81800M | -22.42600M | -10.65800M | -12.78500M |
| Change to account receivables | -11.67900M | -3.77300M | -6.78900M | -3.99700M | 2.70M |
| Sale purchase of stock | - | 0.02M | 181.63M | - | - |
| Other cashflows from financing activities | 246.83M | 83.17M | -45.04900M | 72.60M | 210.15M |
| Change to netincome | 25.22M | 7.12M | 19.78M | 10.51M | 2.89M |
| Capital expenditures | 72.84M | 44.64M | 13.69M | 13.62M | 18.39M |
| Change receivables | - | -3.77300M | -6.78900M | - | - |
| Cash flows other operating | - | -0.50200M | -7.97100M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -1.07700M | -2.00800M | - | - |
| Change in working capital | -34.87300M | -27.91000M | -21.94600M | -12.58500M | -9.72100M |
| Stock based compensation | 6.29M | 5.52M | 10.82M | 1.15M | 1.13M |
| Other non cash items | 1.89M | 3.75M | -3.94600M | 16.48M | 9.05M |
| Free cash flow | -2.75100M | 24.19M | 50.58M | 41.55M | 24.07M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NAPA Duckhorn Portfolio Inc |
- -% | - | 16.95 | 14.41 | 2.79 | 1.16 | 3.38 | 10.20 |
| DEO Diageo PLC ADR |
-0.47 0.43% | 107.95 | 17.42 | 18.02 | 4.72 | 8.04 | 5.89 | 15.29 |
| DGEAF Diageo plc |
- -% | 26.79 | 16.92 | 17.67 | 4.70 | 7.88 | 5.89 | 15.29 |
| PRNDY Pernod Ricard SA. |
-0.98 4.49% | 20.86 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 | 15.43 |
| PDRDF Pernod Ricard SA |
- -% | 106.56 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 | 15.43 |
The Duckhorn Portfolio, Inc. produces and sells wines in North America. The company offers wines under a portfolio of brands, including Duckhorn Vineyards, Decoy, Goldeneye, Paraduxx, Migration, Canvasback, Calera, Kosta Browne, Greenwing, and Postmark. It sells wines to distributors, and directly to retail accounts and consumers. The company was formerly known as Mallard Intermediate, Inc. and changed its name to The Duckhorn Portfolio, Inc. in February 2021. The company was founded in 1976 and is headquartered in Saint Helena, California. The Duckhorn Portfolio, Inc. is a subsidiary of Mallard Holdco, LLC.
1201 Dowdell Lane, Saint Helena, CA, United States, 94574
| Name | Title | Year Born |
|---|---|---|
| Mr. Alex Ryan | Pres, CEO & Chairman | 1967 |
| Ms. Lori Beaudoin | Exec. VP & CFO | 1960 |
| Mr. Zach Rasmuson | Exec. VP & COO | 1974 |
| Mr. Pete Przybylinski | Exec. VP & Chief Sales Officer | 1968 |
| Ms. Gayle Bartscherer | Exec. VP, Chief Marketing & DTC Officer | 1972 |
| Ms. Margaret Duckhorn | Co-Founder | NA |
| Mr. Daniel Duckhorn | Co-Founder | NA |
| Mr. Sean Sullivan | Exec. VP and Chief Strategy & Legal Officer | 1981 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...