MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-30T18:53:00Z
Those who invested in Mueller Industries (NYSE:MLI) five years ago are up 444%
Mon 23 Sep 24, 12:11 PMThere's A Lot To Like About Mueller Industries' (NYSE:MLI) Upcoming US$0.20 Dividend
Sun 01 Sep 24, 01:10 PMIs Mueller Industries, Inc. (MLI) the Best Stock to Buy from Mario Gabelli’s Stock Portfolio?
Sat 24 Aug 24, 08:37 PMUnder The Bonnet, Mueller Industries' (NYSE:MLI) Returns Look Impressive
Mon 19 Aug 24, 10:41 AMMueller Industries, Inc. Announces Acquisition of Elkhart Products Corporation
Tue 06 Aug 24, 11:00 AMThe Sane Portfolio Cruises Into Its 23rd Year
Mon 05 Aug 24, 05:23 PMMueller Industries Inc (NYSE:MLI) Is One of the Best Small-Cap Stocks According to Jim Cramer
Mon 05 Aug 24, 09:45 AMMueller Industries, Inc. Declares Cash Dividend for Third Quarter
Thu 01 Aug 24, 08:04 PMMueller Industries Second Quarter 2024 Earnings: EPS: US$1.44 (vs US$1.60 in 2Q 2023)
Mon 29 Jul 24, 06:50 PMMueller Industries, Inc. Reports Second Quarter 2024 Earnings
Tue 23 Jul 24, 11:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 876.03M | 641.14M | 209.19M | 166.08M | 150.42M |
Minority interest | -4.50400M | -6.60400M | 4.16M | 5.26M | 2.36M |
Net income | 658.32M | 468.52M | 139.49M | 100.97M | 104.46M |
Selling general administrative | 203.09M | 184.05M | 159.48M | 161.40M | 148.89M |
Selling and marketing expenses | - | - | - | - | 3.68M |
Gross profit | 1117.59M | 830.36M | 431.88M | 395.01M | 357.48M |
Reconciled depreciation | 44.09M | 45.66M | 44.84M | 42.69M | 39.55M |
Ebit | 877.15M | 655.85M | 245.84M | 191.40M | 171.68M |
Ebitda | 927.66M | 639.57M | 273.15M | 234.29M | 211.56M |
Depreciation and amortization | 50.51M | -16.27300M | 27.31M | 42.89M | 39.87M |
Non operating income net other | - | -2.10100M | -5.33200M | -22.91000M | -8.67800M |
Operating income | 877.15M | 655.85M | 245.84M | 191.40M | 172.97M |
Other operating expenses | 3112.98M | 3173.48M | 2174.94M | 2241.02M | 2340.16M |
Interest expense | 0.81M | 7.71M | 19.25M | 25.68M | 25.20M |
Tax provision | 223.32M | 165.86M | 55.32M | 35.26M | 30.95M |
Interest income | 0.81M | 7.71M | 19.25M | 0.72M | 0.62M |
Net interest income | -0.81000M | -7.70900M | -19.24700M | -24.96100M | -24.57500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 2.83M | -18.28200M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 223.32M | 165.86M | 55.32M | 35.26M | 30.95M |
Total revenue | 3982.45M | 3769.34M | 2398.04M | 2430.62M | 2507.88M |
Total operating expenses | 248.12M | 234.50M | 208.78M | 205.41M | 189.76M |
Cost of revenue | 2864.86M | 2938.99M | 1966.16M | 2035.61M | 2150.40M |
Total other income expense net | -1.11800M | -14.70600M | -36.64900M | -25.32000M | 7.90M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 662.82M | 475.12M | 153.87M | 130.83M | 119.47M |
Net income applicable to common shares | 658.32M | 468.52M | 139.49M | 100.97M | 104.46M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2242.40M | 1728.94M | 1528.57M | 1370.94M | 1369.55M |
Intangible assets | 54.78M | 61.71M | 77.21M | 60.08M | 61.97M |
Earning assets | - | - | - | - | - |
Other current assets | 26.50M | 28.98M | 33.75M | 33.78M | 26.79M |
Total liab | 428.44M | 471.97M | 727.51M | 708.80M | 806.29M |
Total stockholder equity | 1790.91M | 1222.12M | 776.75M | 643.47M | 548.36M |
Deferred long term liab | - | 14.35M | 16.84M | 21.09M | 16.61M |
Other current liab | 214.54M | 194.82M | 144.36M | 135.86M | 105.33M |
Common stock | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M |
Capital stock | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M |
Retained earnings | 2059.80M | 1458.49M | 1019.69M | 903.07M | 824.74M |
Other liab | 62.04M | 71.37M | 79.67M | 73.41M | 83.89M |
Good will | 157.59M | 171.33M | 167.76M | 153.28M | 150.34M |
Other assets | 304.90M | 300.86M | 297.33M | 25.40M | 25.95M |
Cash | 461.02M | 87.92M | 119.08M | 97.94M | 72.62M |
Cash and equivalents | 461.02M | 87.92M | 119.08M | 97.94M | 72.62M |
Total current liabilities | 348.30M | 382.44M | 339.64M | 234.29M | 232.80M |
Current deferred revenue | - | - | - | 21.09M | 16.61M |
Net debt | -437.16700M | -62.93500M | 236.66M | 315.95M | 424.08M |
Short term debt | 5.75M | 6.83M | 47.54M | 12.78M | 7.10M |
Short long term debt | 0.81M | 0.81M | 41.28M | 7.53M | 7.10M |
Short long term debt total | 23.85M | 24.99M | 355.74M | 413.89M | 496.70M |
Other stockholder equity | -205.50900M | -183.82600M | -188.86800M | -191.63400M | -197.39100M |
Property plant equipment | 402.84M | 409.07M | 376.57M | 363.13M | 370.63M |
Total current assets | 1534.65M | 1019.00M | 825.36M | 693.77M | 702.62M |
Long term investments | 72.36M | 61.13M | 37.98M | 48.36M | 58.04M |
Net tangible assets | 1578.54M | 1222.12M | 531.77M | 430.11M | 336.05M |
Short term investments | 217.86M | - | 37.98M | 48.36M | 58.04M |
Net receivables | 380.35M | 471.86M | 357.53M | 269.94M | 273.42M |
Long term debt | 1.22M | 1.06M | 286.59M | 378.72M | 489.60M |
Inventory | 448.92M | 430.24M | 315.00M | 292.11M | 329.80M |
Accounts payable | 128.00M | 180.79M | 147.74M | 85.64M | 103.75M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 34.84M | 24.32M | 18.67M | 14.90M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -64.17500M | -53.34700M | -54.88300M | -68.77000M | -79.79200M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.80M | 0.80M | 0.80M | 0.80M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 1458.49M | 1019.69M | 903.07M | 824.74M |
Treasury stock | - | -470.03400M | -468.91900M | -470.24300M | -474.24000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 3.91M | 300.86M | 297.33M | 287.12M | 9.34M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 707.75M | 709.93M | 703.21M | 677.17M | 666.93M |
Capital lease obligations | 21.82M | 23.11M | 27.86M | 27.64M | - |
Long term debt total | 1.22M | 1.06M | 286.59M | 378.72M | 489.60M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -242.00300M | -1.61300M | -9.27000M | -16.00000M | -1.60900M |
Change to liabilities | 0.00000M | 68.29M | 72.95M | -15.02000M | -30.44900M |
Total cashflows from investing activities | -242.00300M | 29.07M | -125.62200M | -40.45700M | -187.09600M |
Net borrowings | -0.13700M | -330.72300M | -57.11900M | -110.36500M | 29.32M |
Total cash from financing activities | -102.65500M | -376.72200M | -92.26400M | -139.69400M | -28.26900M |
Change to operating activities | -40.89500M | 66.56M | 95.96M | -30.33700M | -14.19300M |
Net income | 662.82M | 475.12M | 143.65M | 106.23M | 106.82M |
Change in cash | 374.92M | -37.00000M | 29.33M | 20.90M | -49.42500M |
Begin period cash flow | 90.38M | 127.38M | 98.04M | 77.14M | 126.56M |
End period cash flow | 465.30M | 90.38M | 127.38M | 98.04M | 77.14M |
Total cash from operating activities | 723.94M | 311.70M | 245.07M | 200.54M | 167.89M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 44.09M | 45.66M | 45.16M | 43.01M | 39.87M |
Other cashflows from investing activities | -204.36400M | 8.54M | -72.46700M | 6.71M | -147.00600M |
Dividends paid | -55.78700M | -29.13700M | -22.34100M | -22.32500M | 22.70M |
Change to inventory | -24.18900M | -119.51400M | 5.21M | 39.56M | 27.51M |
Change to account receivables | 10.65M | 471.86M | -76.40400M | 6.50M | -11.34200M |
Sale purchase of stock | -38.05400M | -4.86400M | -5.57400M | -1.76300M | -33.56200M |
Other cashflows from financing activities | -8.61000M | -12.08300M | -7.00000M | -4.01600M | -0.59200M |
Change to netincome | 3.91M | -24.81400M | 31.50M | 31.95M | 20.60M |
Capital expenditures | 37.64M | 31.83M | 43.88M | 31.16M | 38.48M |
Change receivables | - | -124.70800M | -76.40400M | 6.50M | -11.34200M |
Cash flows other operating | - | -1.72600M | 23.01M | -11.69200M | 14.88M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -35.94800M | 27.19M | 20.39M | -47.47300M |
Change in working capital | 17.63M | -177.66000M | 24.77M | 15.81M | 1.98M |
Stock based compensation | 17.80M | 9.82M | 8.57M | 8.74M | 8.04M |
Other non cash items | -14.51500M | -48.65300M | 26.97M | 27.18M | 11.02M |
Free cash flow | 686.30M | 279.87M | 201.19M | 169.38M | 129.41M |
Sector: Industrials Industry: Metal Fabrication
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MLI Mueller Industries Inc |
0.10 0.12% | 83.10 | 8.62 | 14.62 | 1.47 | 2.35 | 1.17 | 4.64 |
ATI Allegheny Technologies Incorporated |
-2.08 3.66% | 54.74 | 22.34 | 17.76 | 1.38 | 4.59 | 1.81 | 13.26 |
ESAB ESAB Corp |
0.23 0.19% | 125.77 | 24.11 | 17.95 | 1.89 | 3.47 | 2.29 | 13.20 |
TYEKF Thyssenkrupp AG O.N. |
- -% | 3.25 | - | 14.22 | 0.12 | 0.34 | 0.03 | -0.4811 |
TKAMY Thyssenkrupp AG ADR |
- -% | 3.58 | - | 24.39 | 0.12 | 0.34 | 0.03 | -0.4939 |
Mueller Industries, Inc. manufactures and sells copper, brass, aluminum, and plastic products in the United States, the United Kingdom, Canada, South Korea, the Middle East, China, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers copper tubes, fittings, line sets, and pipe nipples; PEX plumbing and radiant systems; and plumbing-related fittings and plastic injection tooling. It also resells steel pipes, brass and plastic plumbing valves, malleable iron fittings and faucets, and plumbing specialties; and supplies water tubes. This segment sells its products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment manufactures brass, bronze, and copper alloy rods; plumbing brass, valves, fittings, and gas assemblies; cold-form aluminum and copper products; machining of aluminum, steel, brass, and cast iron impacts and castings; brass and aluminum forgings; brass, aluminum, and stainless-steel valves; fluid control solutions; and gas train assembles to OEMs in the industrial, construction, HVAC, plumbing, and refrigeration markets. The Climate segment offers valves, protection devices, and brass fittings for various OEMs in the commercial HVAC and refrigeration markets; high-pressure components and accessories for the air-conditioning and refrigeration markets; coaxial heat exchangers and twisted tubes for the HVAC, geothermal, refrigeration, swimming pool heat pump, marine, ice machine, commercial boiler, and heat reclamation markets; and insulated HVAC flexible duct systems. Mueller Industries, Inc. was founded in 1917 and is headquartered in Collierville, Tennessee.
150 Schilling Boulevard, Collierville, TN, United States, 38017
Name | Title | Year Born |
---|---|---|
Mr. Gregory L. Christopher | Chairman & CEO | 1962 |
Mr. Jeffrey A. Martin | Exec. VP, CFO & Treasurer | 1967 |
Mr. Christopher John Miritello | Exec. VP, Gen. Counsel & Corp. Sec. | 1983 |
Mr. Steffen Sigloch | Chief Manufacturing Officer | 1969 |
Ms. Kristee Michelle Ford | Chief Information Officer | NA |
Mr. Brian K. Barksdale | VP of Marketing | 1976 |
Mr. Nicholas William Moss | Pres of New Bus. Devel. | 1957 |
Mr. Daniel R. Corbin | Sr. VP of Manufacturing | 1958 |
Mr. Gary Westermeyer | Pres of Refrigeration | 1965 |
Mr. Nadiem Umar | Pres of International Division | 1961 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.