Last update at 2025-01-22T19:01:00Z
Why Macy’s Inc. (M) Crashed Last Week
Mon 20 Jan 25, 05:45 AMTruist beats quarterly profit estimates on investment banking gains
Fri 17 Jan 25, 12:32 PMMacy's (M) Gains As Market Dips: What You Should Know
Thu 16 Jan 25, 10:50 PMMacy's Offers Update on Q4 Performance, Revises Sales Guidance
Tue 14 Jan 25, 06:23 PMWhy Five Below investors should shrug off same-store sales miss
Mon 13 Jan 25, 10:41 PMWhy Macy's (M) Stock Is Down Today
Mon 13 Jan 25, 05:56 PMFC Dallas trade M Paul Arriola to Sounders
Mon 13 Jan 25, 04:45 PMWhy Is Department Store Chain Macy's Stock Sliding Today?
Mon 13 Jan 25, 02:01 PMMacy's shares slide lower after retailers Q4 sales outlook
Mon 13 Jan 25, 01:41 PMBREAKINGVIEWS-BHP will try a club deal for Anglo American
Tue 17 Dec 24, 10:51 AMBreakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | 1518.00M | 1866.00M | -4790.00000M | 728.00M | 1420.00M |
Minority interest | - | - | 0.00000M | 0.00000M | -10.00000M |
Net income | 1177.00M | 1430.00M | -3944.00000M | 564.00M | 1108.00M |
Selling general administrative | 8356.00M | 8143.00M | 6851.00M | 9056.00M | 9039.00M |
Selling and marketing expenses | -39.00000M | -96.00000M | -84.00000M | -58.00000M | - |
Gross profit | 9999.00M | 10336.00M | 5811.00M | 10160.00M | 10524.00M |
Reconciled depreciation | 857.00M | 874.00M | 959.00M | 981.00M | 962.00M |
Ebit | 1730.00M | 2350.00M | -956.00000M | 970.00M | 1436.00M |
Ebitda | 2520.00M | 3133.00M | -32.00000M | 2116.00M | 2398.00M |
Depreciation and amortization | 790.00M | 783.00M | 924.00M | 1146.00M | 962.00M |
Non operating income net other | - | - | - | -10.00000M | -8.00000M |
Operating income | 1730.00M | 2350.00M | -956.00000M | 970.00M | 1738.00M |
Other operating expenses | 23623.00M | 23003.00M | 19053.00M | 24169.00M | 24254.00M |
Interest expense | 162.00M | 255.00M | 280.00M | 185.00M | 236.00M |
Tax provision | 341.00M | 436.00M | -846.00000M | 164.00M | 322.00M |
Interest income | 162.00M | 255.00M | 285.00M | 20.00M | 25.00M |
Net interest income | -162.00000M | -255.00000M | -285.00000M | -185.00000M | -236.00000M |
Extraordinary items | - | 29.00M | 205.00M | - | 17.00M |
Non recurring | - | - | - | 354.00M | 136.00M |
Other items | - | - | - | - | - |
Income tax expense | 341.00M | 436.00M | -846.00000M | 164.00M | 322.00M |
Total revenue | 25305.00M | 25292.00M | 18097.00M | 25331.00M | 25739.00M |
Total operating expenses | 8317.00M | 8047.00M | 6767.00M | 8998.00M | 9039.00M |
Cost of revenue | 15306.00M | 14956.00M | 12286.00M | 15171.00M | 15215.00M |
Total other income expense net | -212.00000M | -484.00000M | -3834.00000M | -242.00000M | 171.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1177.00M | 1430.00M | -3944.00000M | 564.00M | 1098.00M |
Net income applicable to common shares | 1177.00M | 1430.00M | -3944.00000M | 564.00M | 1108.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Total assets | 16866.00M | 17590.00M | 17706.00M | 21172.00M | 19194.00M |
Intangible assets | 432.00M | 435.00M | 437.00M | 439.00M | 478.00M |
Earning assets | - | - | - | - | - |
Other current assets | 424.00M | 366.00M | 455.00M | 528.00M | 620.00M |
Total liab | 12784.00M | 13969.00M | 15153.00M | 14795.00M | 12758.00M |
Total stockholder equity | 4082.00M | 3621.00M | 2553.00M | 6377.00M | 6436.00M |
Deferred long term liab | - | - | - | 1169.00M | 1238.00M |
Other current liab | -779.00000M | -806.00000M | -616.00000M | -758.00000M | -712.00000M |
Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
Retained earnings | 6268.00M | 5268.00M | 3928.00M | 7989.00M | 8050.00M |
Other liab | 1964.00M | 2160.00M | 2204.00M | 2506.00M | 2818.00M |
Good will | 828.00M | 828.00M | 828.00M | 3908.00M | 3908.00M |
Other assets | 1157.00M | 1096.00M | 1439.00M | 72.00M | 56.00M |
Cash | 862.00M | 1712.00M | 1679.00M | 685.00M | 1162.00M |
Cash and equivalents | 862.00M | 1712.00M | 1679.00M | 685.00M | 1162.00M |
Total current liabilities | 4861.00M | 5416.00M | 5357.00M | 5750.00M | 5232.00M |
Current deferred revenue | 399.00M | 481.00M | 616.00M | 839.00M | 880.00M |
Net debt | 5535.00M | 5114.00M | 6365.00M | 6393.00M | 3589.00M |
Short term debt | 438.00M | 433.00M | 452.00M | 539.00M | 43.00M |
Short long term debt | - | - | 452.00M | 533.00M | 36.00M |
Short long term debt total | 6397.00M | 6826.00M | 8044.00M | 7078.00M | 4751.00M |
Other stockholder equity | -1571.00000M | -1028.00000M | -590.00000M | -620.00000M | -666.00000M |
Property plant equipment | 8596.00M | 8473.00M | 8818.00M | 6633.00M | 6637.00M |
Total current assets | 5853.00M | 6758.00M | 6184.00M | 6810.00M | 7445.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 2358.00M | 1288.00M | 4948.00M | 2050.00M |
Short term investments | - | - | - | - | - |
Net receivables | 300.00M | 297.00M | 276.00M | 409.00M | 400.00M |
Long term debt | 2996.00M | 3295.00M | 4407.00M | 3621.00M | 4683.00M |
Inventory | 4267.00M | 4383.00M | 3774.00M | 5188.00M | 5263.00M |
Accounts payable | 4803.00M | 5308.00M | 4905.00M | 5130.00M | 5021.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -618.00000M | -622.00000M | -788.00000M | -995.00000M | -951.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 3.00M | 3.00M | 3.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | 7989.00M | 8050.00M |
Treasury stock | - | -1545.00000M | -1161.00000M | -1241.00000M | -1318.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 210.00M | 1096.00M | 1439.00M | 714.00M | 726.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 11013.00M | 10832.00M | 11522.00M | 14362.00M | 11749.00M |
Capital lease obligations | 2963.00M | 3098.00M | 3185.00M | 3323.00M | 212.00M |
Long term debt total | 2996.00M | 3295.00M | 4407.00M | 3621.00M | 4708.00M |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Investments | -1169.00000M | -370.00000M | -325.00000M | -1002.00000M | -456.00000M |
Change to liabilities | -129.00000M | 218.00M | 237.00M | -277.00000M | -37.00000M |
Total cashflows from investing activities | -1169.00000M | -370.00000M | -325.00000M | -1002.00000M | -456.00000M |
Net borrowings | -472.00000M | -1637.00000M | 912.00M | -662.00000M | -1133.00000M |
Total cash from financing activities | -1296.00000M | -2381.00000M | 699.00M | -1123.00000M | -1544.00000M |
Change to operating activities | -363.00000M | 20.00M | -896.00000M | -300.00000M | -121.00000M |
Net income | 1177.00M | 1430.00M | -3944.00000M | 564.00M | 1098.00M |
Change in cash | -850.00000M | -39.00000M | 1023.00M | -517.00000M | -265.00000M |
Begin period cash flow | 1715.00M | 1754.00M | 731.00M | 1248.00M | 1513.00M |
End period cash flow | 865.00M | 1715.00M | 1754.00M | 731.00M | 1248.00M |
Total cash from operating activities | 1615.00M | 2712.00M | 649.00M | 1608.00M | 1735.00M |
Issuance of capital stock | 0.00000M | 7.00M | - | 6.00M | 45.00M |
Depreciation | 857.00M | 874.00M | 959.00M | 981.00M | 962.00M |
Other cashflows from investing activities | 126.00M | 63.00M | 28.00M | -100.00000M | 201.00M |
Dividends paid | -173.00000M | -90.00000M | -117.00000M | -466.00000M | 463.00M |
Change to inventory | 116.00M | -610.00000M | 1406.00M | 75.00M | -87.00000M |
Change to account receivables | -3.00000M | -21.00000M | 183.00M | 80.00M | -40.00000M |
Sale purchase of stock | -601.00000M | -500.00000M | -1.00000M | -1.00000M | 45.00M |
Other cashflows from financing activities | 2578.00M | 791.00M | 86.00M | -65.00000M | 23.00M |
Change to netincome | 24.00M | 143.00M | 3354.00M | 282.00M | -78.00000M |
Capital expenditures | 1295.00M | 597.00M | 466.00M | 1157.00M | 932.00M |
Change receivables | - | - | - | -9.00000M | -61.00000M |
Cash flows other operating | - | - | - | -12.00000M | -47.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | -517.00000M | -265.00000M |
Change in working capital | -454.00000M | 195.00M | 262.00M | -254.00000M | -208.00000M |
Stock based compensation | 54.00M | 55.00M | 31.00M | 38.00M | 63.00M |
Other non cash items | 19.00M | 139.00M | 3668.00M | 285.00M | 209.00M |
Free cash flow | 320.00M | 2115.00M | 183.00M | 451.00M | 803.00M |
Sector: Consumer Cyclical Industry: Department Stores
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
M Macy’s Inc |
0.22 1.55% | 14.60 | 8.16 | 6.89 | 0.23 | 1.31 | 0.47 | 5.92 |
AONNY Aeon Co Ltd ADR |
-0.23 0.99% | 23.01 | 101.77 | - | 0.002 | 2.55 | 0.0031 | 0.05 |
SVTMF SM Investments Corporation |
- -% | 15.41 | 13.86 | 10.37 | 0.03 | 1.78 | 0.05 | 0.17 |
SRGHY Shoprite Holdings Ltd ADR |
- -% | 15.69 | 23.06 | - | 0.04 | 5.40 | 0.04 | 0.48 |
TOKUY Tokyu Corp ADR |
- -% | 9.15 | 24.09 | - | 0.0075 | 1.40 | 0.02 | 0.10 |
Macy's, Inc., an omni-channel retail organization, operates stores, websites, and mobile applications in the United States. The company sells a range of merchandise, such as apparel and accessories for men, women, and kids; cosmetics; home furnishings; and other consumer goods under the Macy's, Bloomingdale's, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. The company was founded in 1830 and is based in New York, New York.
151 West 34th Street, New York, NY, United States, 10001
Name | Title | Year Born |
---|---|---|
Mr. Jeffrey Gennette | Chairman & CEO | 1961 |
Mr. Adrian V. Mitchell | Exec. VP & CFO | 1974 |
Ms. Elisa D. Garcia C. | Exec. VP, Chief Legal Officer & Sec. | 1958 |
Ms. Danielle L. Kirgan | Exec. VP, Chief Transformation & HR Officer | 1976 |
Mr. Antony Spring | Exec. VP | 1965 |
Mr. Paul Griscom | Sr. VP & Controller | 1981 |
Ms. Laura Marie Miller | Chief Information Officer | 1965 |
Ms. Pamela Nagler Quintiliano | Head of Investor Relations | NA |
Mr. William L. Hawthorne III | Sr. VP of Diversity Strategies & Legal Affairs | 1956 |
Mr. Bradley R. Mays | Sr. VP of Tax | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.