AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

Lsb Industries Inc

Basic Materials US LXU

7.63USD
0.04(0.53%)

Last update at 2025-01-02T18:53:00Z

Day Range

7.637.82
LowHigh

52 Week Range

7.7214.71
LowHigh

Fundamentals

  • Previous Close 7.59
  • Market Cap712.96M
  • Volume150213
  • P/E Ratio7.61
  • Dividend Yield6.58%
  • EBITDA198.59M
  • Revenue TTM694.75M
  • Revenue Per Share TTM9.17
  • Gross Profit TTM 348.37M
  • Diluted EPS TTM1.26

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 269.52M 38.99M -66.66000M -84.34100M -70.48600M
Minority interest - - - - -
Net income 230.35M 43.55M -61.91100M -63.41700M -72.22600M
Selling general administrative 39.43M 38.03M 32.08M 34.17M 40.81M
Selling and marketing expenses - - - - -
Gross profit 348.37M 138.98M 17.05M 4.99M 15.84M
Reconciled depreciation 68.02M 69.94M 70.84M 69.57M 72.63M
Ebit 308.38M 28.68M -15.53500M -39.09100M -94.09800M
Ebitda 316.46M 98.63M -15.54500M -37.95200M -21.47100M
Depreciation and amortization 8.08M 69.94M -0.01000M 1.14M 72.63M
Non operating income net other 7.97M -12.68100M -0.01000M -1.13900M -4.39700M
Operating income 308.38M 28.68M -15.53500M -39.09100M -23.02500M
Other operating expenses 593.33M 455.19M 366.85M 404.16M 401.19M
Interest expense 46.83M 49.38M 51.12M 46.39M 43.06M
Tax provision 39.17M -4.55600M -4.74900M -20.92400M 1.74M
Interest income 46.83M 49.38M 51.12M 46.39M 41.82M
Net interest income -46.82700M -49.37800M -51.11500M -46.38900M -43.06400M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 39.17M -4.55600M -4.74900M -20.92400M 1.74M
Total revenue 901.71M 556.24M 351.32M 365.07M 378.16M
Total operating expenses 39.99M 37.93M 32.58M 44.08M 38.86M
Cost of revenue 553.34M 417.26M 334.27M 360.08M 362.32M
Total other income expense net -38.85700M 10.31M -51.12500M -45.25000M -4.39700M
Discontinued operations - - - - -
Net income from continuing ops 230.35M 43.55M -61.91100M -63.41700M -72.22600M
Net income applicable to common shares 230.35M -220.00200M -99.41900M -96.44100M -102.74100M
Preferred stock and other adjustments - 31.44M 37.21M 32.72M 57.05M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1439.82M 1132.84M 1053.30M 1088.49M 1148.33M
Intangible assets 1.88M 3.91M 6.12M 5.81M 7.67M
Earning assets - - - - -
Other current assets 8.35M 2.23M 6.80M 8.30M 8.30M
Total liab 923.95M 672.35M 631.56M 606.27M 603.97M
Total stockholder equity 515.87M 460.49M 421.74M 482.22M 544.37M
Deferred long term liab 63.49M 26.63M 30.94M 35.72M 56.61M
Other current liab -25.01700M 33.30M 30.37M 25.48M 42.13M
Common stock 9.12M 9.12M 3.13M 3.13M 3.13M
Capital stock 9.12M 9.12M 278.23M 241.02M 208.30M
Retained earnings 199.09M -31.25500M -41.48700M 57.63M 153.77M
Other liab 64.01M 29.66M 37.03M 41.93M 65.47M
Good will - - - - -
Other assets - - - - -
Cash 63.77M 82.14M 16.26M 22.79M 26.05M
Cash and equivalents 63.77M 82.14M 16.26M 22.79M 26.05M
Total current liabilities 142.31M 104.93M 107.30M 103.30M 125.81M
Current deferred revenue 63.49M - - - -
Net debt 679.52M 477.78M 501.35M 457.59M 407.73M
Short term debt 25.66M 22.17M 30.38M 19.34M 21.09M
Short long term debt 25.66M 22.17M 30.38M 19.34M 21.09M
Short long term debt total 743.28M 559.93M 517.61M 480.38M 433.78M
Other stockholder equity 307.66M 482.63M 185.00M 183.57M 508.00M
Property plant equipment 871.34M 858.48M 891.20M 936.47M 974.25M
Total current assets 566.60M 243.14M 129.58M 130.87M 166.41M
Long term investments - - - - -
Net tangible assets 531.29M 483.09M 444.68M 496.84M 542.55M
Short term investments 330.55M - - - -
Net receivables 74.80M 86.43M 42.55M 39.94M 66.69M
Long term debt 702.73M 518.19M 467.39M 449.63M 412.68M
Inventory 71.71M 58.09M 51.65M 48.00M 53.78M
Accounts payable 78.18M 49.46M 46.55M 58.48M 62.59M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -376.77100M -325.70100M
Additional paid in capital - - - - -
Common stock total equity 9.12M 9.12M 3.13M 3.13M 3.13M
Preferred stock total equity - - 3.00M 3.00M 3.00M
Retained earnings total equity 199.09M -31.25500M -41.48700M 57.63M 153.77M
Treasury stock -189.51500M -10.53300M -13.21300M -13.26600M -16.18600M
Accumulated amortization - - - - -
Non currrent assets other -63.48700M -26.63300M -30.93900M -35.71700M -56.61200M
Deferred long term asset charges - - - - -
Non current assets total 873.22M 889.70M 923.72M 957.62M 981.92M
Capital lease obligations 14.90M 19.57M 19.84M 11.40M -
Long term debt total 702.73M 518.19M 467.39M 449.63M 412.68M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -327.21200M -34.69400M -28.42600M -35.92500M -25.74000M
Change to liabilities 18.82M 4.95M -13.68800M -12.51400M 10.00M
Total cashflows from investing activities -369.73500M -34.69400M -28.42600M -35.92500M -25.74000M
Net borrowings 189.67M 53.67M 24.86M 32.58M 16.30M
Total cash from financing activities 5.71M 12.95M 24.41M 30.57M 0.55M
Change to operating activities 2.69M 4.02M -7.12700M -4.52700M -5.28100M
Net income 230.35M 43.55M -61.91100M -63.41700M -72.22600M
Change in cash -18.37500M 65.88M -6.52700M -3.25700M -7.57100M
Begin period cash flow 82.14M 16.26M 22.79M 26.05M 33.62M
End period cash flow 63.77M 82.14M 16.26M 22.79M 26.05M
Total cash from operating activities 345.65M 87.63M -2.51300M 2.10M 17.62M
Issuance of capital stock - - - - -
Depreciation 68.02M 69.94M 70.84M 69.57M 72.63M
Other cashflows from investing activities 3.31M 0.43M 2.04M 0.16M 11.31M
Dividends paid 0.00000M 1.88M 1.88M 1.88M 2.78M
Change to inventory -22.84800M -5.38100M 3.63M 5.16M -6.81900M
Change to account receivables 10.20M -42.91300M -4.70200M 8.80M -2.16700M
Sale purchase of stock -174.97500M - - 0.00000M 0.02M
Other cashflows from financing activities 211.16M 489.84M 86.71M 70.47M 395.59M
Change to netincome 36.35M 11.42M 3.31M -6.18000M 18.23M
Capital expenditures 45.83M 35.13M 30.47M 36.08M 37.05M
Change receivables 10.20M -42.91300M -4.70200M 8.80M -2.16700M
Cash flows other operating -4.77500M -7.38800M 1.34M 0.99M 0.21M
Exchange rate changes - - - - -
Cash and cash equivalents changes -18.37500M 65.88M -6.52700M -3.25700M -7.57100M
Change in working capital 8.86M -43.34400M -14.75600M 1.44M 0.63M
Stock based compensation 4.03M 5.52M 1.76M 2.22M 8.36M
Other non cash items -2.45200M 16.27M 6.33M 13.17M 6.41M
Free cash flow 299.82M 52.50M -32.98400M -33.98200M -19.42800M

Peer Comparison

Sector: Basic Materials Industry: Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LXU
Lsb Industries Inc
0.04 0.53% 7.63 7.61 16.42 0.98 1.28 1.39 4.37
SHECY
Shin-Etsu Chemical Co Ltd ADR
-0.09 0.54% 16.43 18.83 12.18 0.03 2.62 0.03 0.06
SHECF
Shin-Etsu Chemical Co. Ltd
- -% 32.72 18.24 12.11 0.03 2.68 0.03 0.06
BASFY
BASF SE ADR
-0.08 0.73% 10.82 - 11.93 0.66 1.10 0.94 21.29
BFFAF
BASF SE NA O.N.
- -% 44.40 83.72 12.15 0.66 1.14 0.92 7.92

Reports Covered

Stock Research & News

Profile

LSB Industries, Inc. engages in the manufacture, marketing, and sale of chemical products. The company provides nitrogen-based fertilizers, such as ammonia, fertilizer grade ammonium nitrate (HDAN), and urea ammonia nitrate for fertilizer and fertilizer blends for corn and other crops, and NPK fertilizer blends applications. It also offers high purity and commercial grade ammonia, high purity ammonium nitrate, sulfuric acids, mixed nitrating acids, carbon dioxide, and diesel exhaust fluids, as well as concentrated, and blended and regular nitric acids for various applications, including semi-conductor and polyurethane intermediates; pulp and paper, alum, water treatment, metals, and vanadium processing; power plant emissions abatement, water treatment, refrigerants, and metals processing; exhaust stream additive, and horticulture/greenhouse applications; and refrigeration. In addition, the company provides industrial grade ammonium nitrate, ammonium nitrate, and HDAN solutions for ammonium nitrate fuel oil and specialty emulsions for mining, surface mining, quarries, and construction applications. It sells its products through distributors, as well as directly to end customers in the United States, Mexico, Canada, and the Caribbean. The company serves to the agricultural, industrial, and mining markets. LSB Industries, Inc. was incorporated in 1968 and is headquartered in Oklahoma City, Oklahoma.

Lsb Industries Inc

3503 NW 63rd Street, Oklahoma City, OK, United States, 73116-2238

Key Executives

Name Title Year Born
Mr. Mark T. Behrman Pres, CEO & Director 1963
Ms. Cheryl A. Maguire Exec. VP & CFO 1979
Mr. Michael J. Foster Exec. VP, Gen. Counsel & Sec. 1967
Mr. John P. Burns Exec. VP of Manufacturing 1964
Mr. Damien J. Renwick Exec. VP & Chief Commercial Officer 1977
Ms. Kristy D. Carver CPA Sr. VP & Treasurer 1968
Mr. Paul H. Rydlund Sr. VP of Bus. Devel. NA
Mr. Brian Jensen Director of Corp. Devel. NA
Ms. Anne Rendon Sr. VP of Industrial & Mining Sales NA
Mr. Brian Haggart Pres of Trison Construction Inc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.