AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

LiCycle Holdings Corp

Industrials US LICY

1.495USD
-0.025(1.64%)

Last update at 2024-12-19T18:52:00Z

Day Range

1.401.51
LowHigh

52 Week Range

0.506.58
LowHigh

Fundamentals

  • Previous Close 1.52
  • Market Cap106.88M
  • Volume548608
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-124.10000M
  • Revenue TTM36.50M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM -3.20000M
  • Diluted EPS TTM-0.31

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax -53.70000M -226.55929M -9.27596M -4.10078M -0.90887M
Minority interest 0.10M - - - -
Net income -92.71269M -76.89316M -9.80566M -4.16111M -0.90887M
Selling general administrative 88.10M 29.59M 7.12M 1.75M 0.17M
Selling and marketing expenses 2.40M 0.97M 0.37M 0.07M 0.03M
Gross profit -3.20000M 4.27M 0.21M 0.05M 0.00575M
Reconciled depreciation 10.10M 2.90M 1.10M 0.18M -
Ebit -111.20000M -31.85719M -9.14186M -4.06401M -0.94263M
Ebitda -94.10000M -181.59436M -8.01221M -3.85659M -0.06753M
Depreciation and amortization 17.10M -149.73718M 1.13M 0.21M 0.88M
Non operating income net other - - - - -
Operating income -111.20000M -31.85719M -9.14186M -4.06401M -0.87510M
Other operating expenses 124.60M 39.23M 9.93M 4.11M 0.88M
Interest expense 17.00M 3.05M 0.53M 0.06M 0.03M
Tax provision 0.00000M - - - -
Interest income 7.00M 0.08M 0.03M 0.02M -
Net interest income -10.40000M -2.97040M -0.49530M -0.03677M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 39.01M -149.66613M 0.53M 0.06M -0.06753M
Total revenue 13.40M 7.37M 0.79M 0.05M 0.00575M
Total operating expenses 108.00M 36.13M 9.36M 4.11M 0.88M
Cost of revenue 16.60M 3.10M 0.58M 0.58M -
Total other income expense net 57.50M -194.70210M -0.13410M -0.03677M -0.03377M
Discontinued operations - - - - -
Net income from continuing ops -53.70000M -226.55929M -9.27596M -4.10078M -
Net income applicable to common shares -53.60000M -226.55929M -9.27596M -4.10078M -0.90887M
Preferred stock and other adjustments - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Total assets 882.30M 665.15M 12.16M 6.04M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 85.80M 8.65M 0.96M - -
Total liab 388.20M 231.43M 10.72M 2.78M -
Total stockholder equity 493.90M 433.72M 1.44M 3.21M -
Deferred long term liab - - - - -
Other current liab 31.20M 9.25M 0.17M 2.11M -
Common stock 771.80M 672.08M 15.44M 8.47M -
Capital stock 771.80M 672.08M 15.44M - -
Retained earnings -294.70000M -241.08823M -14.52894M -5.25298M -
Other liab 0.40M 82.44M 0.32M 0.09M -
Good will - - - - -
Other assets 3.60M - - - -
Cash 578.30M 596.86M 0.66M 3.78M -
Cash and equivalents - - - - -
Total current liabilities 52.70M 21.58M 6.60M 2.30M -
Current deferred revenue - - 1.91M - -
Net debt -238.00000M -466.57584M 5.20M -3.78345M -
Short term debt 5.20M 2.88M 2.06M - -
Short long term debt - 0.00775M 1.47M - -
Short long term debt total 340.30M 130.28M 5.86M - -
Other stockholder equity 16.80M 3.03M 0.82M -3.21483M -
Property plant equipment 197.80M 53.40M 9.46M 1.06M -
Total current assets 680.90M 611.75M 2.70M 4.98M -
Long term investments - - - - -
Net tangible assets 493.90M 433.72M 1.44M 3.26M -
Short term investments - - - - -
Net receivables 9.30M 5.05M 0.89M 0.82M -
Long term debt 288.50M 100.91M 0.78M - -
Inventory 7.50M 1.20M 0.18M 0.05M -
Accounts payable 16.30M 9.45M 2.45M 0.20M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 16.80M -0.29661M -0.29661M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.60M - - -1.06079M -
Deferred long term asset charges - - - - -
Non current assets total 201.40M 53.40M 9.46M 1.06M -
Capital lease obligations 51.80M 29.36M 3.61M - -
Long term debt total - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -190.10000M -18.26435M -5.10766M -0.99807M -
Change to liabilities 21.60M 12.26M 3.22M 0.62M 0.61M
Total cashflows from investing activities -190.10000M -18.20347M -5.10766M -0.99807M -0.24428M
Net borrowings 194.00M 95.06M 1.75M 0.09M 0.39M
Total cash from financing activities 244.10M 642.30M 9.42M 7.16M 3.11M
Change to operating activities -8.80000M -8.64432M -0.16252M -0.68245M -0.11454M
Net income -53.70000M -226.55929M -9.27596M -4.10078M -0.90887M
Change in cash -18.60000M 596.19M -3.11989M 1.60M 2.19M
Begin period cash flow 596.90M 0.66M 3.78M 2.19M -
End period cash flow 578.30M 596.86M 0.66M 3.78M 2.19M
Total cash from operating activities -72.60000M -27.84315M -7.42893M -4.56807M -0.68598M
Issuance of capital stock 49.70M 546.95M 6.48M 5.38M -
Depreciation 10.10M 2.90M 1.10M 0.18M 0.18M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -6.20000M -1.01781M -0.13344M -0.04656M -0.04656M
Change to account receivables 2.60M -3.50140M -0.53885M -0.02963M -0.26228M
Sale purchase of stock - - - - -
Other cashflows from financing activities 199.10M 108.78M 3.34M 1.78M 3.11M
Change to netincome -38.30000M 196.68M -1.62879M -0.51660M -0.00645M
Capital expenditures 190.10M 18.28M 5.11M 1.00M 0.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 9.20M -0.84060M 2.38M -0.13455M -0.26228M
Stock based compensation 17.50M 3.98M 0.33M 0.10M 0.04M
Other non cash items -55.70000M 153.73M -1.76192M -0.58001M 0.45M
Free cash flow -262.70000M -46.12436M -12.53659M -5.56614M -0.93026M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LICY
LiCycle Holdings Corp
-0.025 1.64% 1.50 - - 2.83 0.34 23.59 -11.9744
WM
Waste Management Inc
1.64 0.80% 207.07 31.36 25.84 3.51 10.19 4.27 15.39
RSG
Republic Services Inc
1.64 0.81% 205.10 31.53 27.78 3.48 4.94 4.30 15.31
WCN
Waste Connections Inc
0.63 0.36% 175.29 45.90 22.27 4.80 4.97 5.69 19.15
VEOEF
Veolia Environnement S.A
- -% 28.56 19.61 14.04 0.52 1.85 0.78 5.85

Reports Covered

Stock Research & News

Profile

Li-Cycle Holdings Corp. engages in the lithium-ion battery resource recovery and lithium-ion battery recycling business in North America. The company offers a mix of cathode and anode battery materials, including lithium, nickel, and cobalt, as well as graphite, copper, and aluminum; and copper and aluminum metals. It also provides hub products, such as lithium carbonate, cobalt sulphate, nickel sulphate, and manganese carbonate. The company is headquartered in Toronto, Canada.

LiCycle Holdings Corp

207 Queen?s Quay West, Toronto, ON, Canada, M5J 1A7

Key Executives

Name Title Year Born
Mr. Tim Johnston C.F.A. Co-Founder, Exec. Chairman & Interim Regional Pres of EMEA 1986
Mr. Ajay Kochhar Co-Founder, Pres, CEO & Exec. Director 1993
Mr. Chris Biederman Chief Technology Officer 1985
Ms. Deborah K. Simpson Chief Financial Officer 1967
Ms. Nahla A. Azmy Sr. VP of Investor Relations & Financial Communications NA
Mr. Carl DeLuca Gen. Counsel & Corp. Sec. 1969
Ms. Lauren Choate Chief People Officer 1958
Mr. Dawei Li Regional Pres of APAC 1983
Mr. Richard Storrie Regional Pres of Americas 1967
Mr. Chris Berry Market Advisor NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.